Company registration number 11789049 (England and Wales)
YAQRIT DISCOVERY LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
PAGES FOR FILING WITH REGISTRAR
YAQRIT DISCOVERY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
YAQRIT DISCOVERY LIMITED
BALANCE SHEET
AS AT 30 JUNE 2025
30 June 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
4
92
91
Current assets
Debtors
5
9,134,653
7,934,675
Cash at bank and in hand
186,488
150,209
9,321,141
8,084,884
Creditors: amounts falling due within one year
6
(2,530,861)
(792,584)
Net current assets
6,790,280
7,292,300
Net assets
6,790,372
7,292,391
Capital and reserves
Called up share capital
8
69,965
69,965
Share premium account
6,717,477
6,717,477
Other reserves
6,694,833
1,946,580
Profit and loss reserves
(6,691,903)
(1,441,631)
Total equity
6,790,372
7,292,391

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 June 2026 and are signed on its behalf by:
Mr T Jordansen
Director
Company registration number 11789049 (England and Wales)
YAQRIT DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 2 -
1
Accounting policies
Company information

Yaqrit Discovery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Botanic House, 100 Hills Road, Cambridge, Cambridgeshire, CB2 1PH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

These financial statements have been prepared on the going concern basis. The directorstrue consider that the company will be able to generate sufficient income and raise sufficient finance to fund its operations for the foreseeable future and to meet its liabilities as they fall due.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

YAQRIT DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

YAQRIT DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

Preparation of the financial statements requires management to make significant judgements and estimates. The items in the financial statements where judgements and estimates have been included are the following:

Share based payments

The valuation and disclosures relating to share options are considered a key risk area due to the complex accounting and significant estimates involved in the valuation.

3
Employees

There were no employees employed by the company during the current or previous period.

YAQRIT DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 5 -
4
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
92
91

Shares in group undertakings represent the company's 100% interest in the share capital of Yaqrit Limited totalling £90, and Enterosorb Limited totalling £1, and the company's 82% interest in the share capital of Amalive totalling £1.

 

Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 July 2024
91
Additions
1
At 30 June 2025
92
Carrying amount
At 30 June 2025
92
At 30 June 2024
91
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
8,920,684
7,825,573
Other debtors
213,969
109,102
9,134,653
7,934,675

Included within other debtors is an amount of £199,068 (2024 - £105,542) which falls due after more than one year.

YAQRIT DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 6 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank overdraft
-
0
0
600
Trade creditors
68,215
614,187
Other creditors
2,462,646
177,797
2,530,861
792,584

On 2 July 2024 (amended on 17 April 2025), the company issued convertible redeemable loan notes with an 8% coupon. These loan notes convert into senior shares upon the earlier of a qualifying financing event or on the maturity date of 2 January 2026. Included within other creditors at 30 June 2025 is a principal amount of £1,773,435 (30 June 2024 - £117,885) received in respect of the above loan notes and subsequent to the year end, a further £150,000 was received by the company. On 17 February 2026, £1,423,435 of these loan notes plus accrued interest were converted into 452,561 Ordinary A shares of 0.5p each.

 

In addition, on 10 September 2024, the company issued further convertible redeemable loan notes with a 10% coupon. These loan notes include a 100% conversion premium, and convert into senior shares upon the earlier of a qualifying financing event or on the maturity date of 10 March 2026. Included within other creditors at 30 June 2025 is a principal amount of £292,762 (30 June 2024 - £Nil) received in respect of the above loan notes. On 16 March 2026, £292,762 of these loan notes plus conversion premium and accrued interest were converted into 286,189 Ordinary A shares of 0.5p each.

YAQRIT DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
7
Share-based payment transactions

During the year, the company recognised expenses of £4,728,253 which related to equity settled share based payment transactions (2024 - £115,294).

Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 July
1,313,023
1,316,915
5.08
5.08
Granted
2,424,463
-
0
0.96
-
0
Expired
(120,991)
0
(3,892)
0
1.80
3.25
Outstanding at 30 June
3,616,495
1,313,023
1.94
5.08
Exercisable at 30 June
2,171,305
1,227,468
1.94
5.08
Inputs were as follows:
2025
2024
Weighted average share price
5.57
6.70
Weighted average exercise price
1.94
5.08
Expected volatility
50.00
50.00
Expected life
9.76
9.00
Risk free rate
3.75
1.21
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.5p each
12,928,808
12,928,808
64,645
64,645
Ordinary A shares of 0.5p each
1,064,097
1,064,097
5,320
5,320
13,992,905
13,992,905
69,965
69,965

The rights attached to each category of share can be found in the company's Articles of Association.

YAQRIT DISCOVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 8 -
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Paul Tonks BSc (Econ) FCA
Statutory Auditor:
Edwards
Date of audit report:
26 June 2026
10
Events after the reporting date

Subsequent to the year end, the company issued the following shares:

 

11
Related party transactions

As at 30 June 2025 included within debtors is an amount of £8,920,684 (2024 - £7,825,573) owed to the company by its subsidiary undertakings which is interest free and repayable on demand. In addition, included within debtors is an amount of £199,068 (2024 - £105,542) owed to the company by a related undertaking by virtue of common directorships.

12
Controlling party

In the opinion of the directors, there is no ultimate controlling party.

2025-06-302024-07-01falsefalsefalse26 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityProf R JalanMrs C A D MorganMr M KowalskiMr T JordansenMr M T AliMr R Israel2026-06-26117890492024-07-012025-06-30117890492025-06-30117890492024-06-3011789049core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3011789049core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3011789049core:CurrentFinancialInstruments2025-06-3011789049core:CurrentFinancialInstruments2024-06-3011789049core:ShareCapital2025-06-3011789049core:ShareCapital2024-06-3011789049core:SharePremium2025-06-3011789049core:SharePremium2024-06-3011789049core:OtherMiscellaneousReserve2025-06-3011789049core:OtherMiscellaneousReserve2024-06-3011789049core:RetainedEarningsAccumulatedLosses2025-06-3011789049core:RetainedEarningsAccumulatedLosses2024-06-3011789049core:ShareCapitalOrdinaryShareClass12025-06-3011789049core:ShareCapitalOrdinaryShareClass12024-06-3011789049core:ShareCapitalOrdinaryShareClass22025-06-3011789049core:ShareCapitalOrdinaryShareClass22024-06-3011789049core:ShareCapitalOrdinaryShares2025-06-3011789049core:ShareCapitalOrdinaryShares2024-06-3011789049bus:Director42024-07-012025-06-30117890492024-06-30117890492023-06-30117890492023-07-012024-06-3011789049bus:OrdinaryShareClass12024-07-012025-06-3011789049bus:OrdinaryShareClass22024-07-012025-06-3011789049bus:OrdinaryShareClass12025-06-3011789049bus:OrdinaryShareClass12024-06-3011789049bus:OrdinaryShareClass22025-06-3011789049bus:OrdinaryShareClass22024-06-3011789049bus:AllOrdinaryShares2025-06-3011789049bus:AllOrdinaryShares2024-06-3011789049bus:PrivateLimitedCompanyLtd2024-07-012025-06-3011789049bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3011789049bus:FRS1022024-07-012025-06-3011789049bus:Audited2024-07-012025-06-3011789049bus:Director12024-07-012025-06-3011789049bus:Director22024-07-012025-06-3011789049bus:Director32024-07-012025-06-3011789049bus:Director52024-07-012025-06-3011789049bus:Director62024-07-012025-06-3011789049bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP