Drury Residential Ltd - Filleted accounts

Registered number

12199722

Drury Residential Ltd

Filleted Accounts

30 September 2025

Drury Residential Ltd
Registered number:		12199722
Balance Sheet
as at 30 September 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		1,374,641			1,208,387

Current assets
Debtors	4	1,321			3,421
Cash at bank and in hand		5,902			9,037
		7,223			12,458

Creditors: amounts falling due within one year	5	(5,806)			(4,333)

Net current assets			1,417			8,125

Total assets less current liabilities			1,376,058			1,216,512

Creditors: amounts falling due after more than one year	6		(1,261,244)			(1,273,269)

Provisions for liabilities			(27,297)			-


Net assets/(liabilities)			87,517			(56,757)

Capital and reserves
Called up share capital			2			2
Revaluation reserve			140,605			-
Profit and loss account			(53,090)			(56,759)

Shareholders' funds			87,517			(56,757)

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




S T Drury
Director
Approved by the board on 23 June 2026

Drury Residential Ltd
Notes to the Accounts
for the year ended 30 September 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Investment properties
	Investment properties are initially recognised at cost and then subsequently measured at fair value.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Plant and machinery	over 4 years

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.


2	Employees			2025		2024
Number					Number

	Average number of persons employed by the company			2		2


3	Tangible fixed assets
		Investment properties		Plant and machinery etc		Total
£			£		£
	Cost
	At 1 October 2024	1,200,598		7,789		1,208,387
	Additions	-		399		399
	Surplus on revaluation	167,902		-		167,902
	At 30 September 2025	1,368,500		8,188		1,376,688

	Depreciation
	Charge for the year	-		2,047		2,047
	At 30 September 2025	-		2,047		2,047

	Net book value
	At 30 September 2025	1,368,500		6,141		1,374,641
	At 30 September 2024	1,200,598		7,789		1,208,387


4	Debtors			2025		2024
£					£

	Trade debtors			1,321		3,421


5	Creditors: amounts falling due within one year			2025		2024
£					£

	Other creditors			5,806		4,333


6	Creditors: amounts falling due after one year			2025		2024
£					£

	Bank loans			1,261,244		1,273,269


7	Loans			2025		2024
£					£
	Creditors include:

	Secured bank loans			868,218		868,243

	The above bank loans are secured on the investment properties held by the company.


8	Revaluation reserve			2025		2024
£					£

	Gain on revaluation of land and buildings			167,902		-
	Deferred taxation arising on the revaluation of land and buildings			(27,297)		-

	At 30 September 2025			140,605		-


9	Other information

	Drury Residential Ltd is a private company limited by shares and incorporated in England. Its registered office is:
	154 Redehall Rd
	Smallfield
	Horley
	Surrey
	RH6 9RH