Acorah Software Products - Accounts Production 19.2.450 false true true 30 September 2024 1 October 2023 false 1 October 2024 30 September 2025 30 September 2025 13601125 M Lee M P Bjornsgaard M R Craggs P E Dias H P Manisty T A McCarty F J Osman iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13601125 2024-09-30 13601125 2025-09-30 13601125 2024-10-01 2025-09-30 13601125 frs-core:CurrentFinancialInstruments 2025-09-30 13601125 frs-core:Non-currentFinancialInstruments 2025-09-30 13601125 frs-core:ComputerEquipment 2025-09-30 13601125 frs-core:ComputerEquipment 2024-10-01 2025-09-30 13601125 frs-core:ComputerEquipment 2024-09-30 13601125 frs-core:PlantMachinery 2025-09-30 13601125 frs-core:PlantMachinery 2024-10-01 2025-09-30 13601125 frs-core:PlantMachinery 2024-09-30 13601125 frs-core:SharePremium 2025-09-30 13601125 frs-core:ShareCapital 2025-09-30 13601125 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30 13601125 frs-bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 13601125 frs-bus:FilletedAccounts 2024-10-01 2025-09-30 13601125 frs-bus:SmallEntities 2024-10-01 2025-09-30 13601125 frs-bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 13601125 frs-bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 13601125 frs-core:CostValuation 2024-09-30 13601125 frs-core:AdditionsToInvestments 2025-09-30 13601125 frs-core:CostValuation 2025-09-30 13601125 frs-core:ProvisionsForImpairmentInvestments 2024-09-30 13601125 frs-core:ProvisionsForImpairmentInvestments 2025-09-30 13601125 frs-bus:Director1 2024-10-01 2025-09-30 13601125 frs-bus:Director2 2024-10-01 2025-09-30 13601125 frs-bus:Director3 2024-10-01 2025-09-30 13601125 frs-bus:Director4 2024-10-01 2025-09-30 13601125 frs-bus:Director5 2024-10-01 2025-09-30 13601125 frs-bus:Director6 2024-10-01 2025-09-30 13601125 frs-bus:Director7 2024-10-01 2025-09-30 13601125 frs-countries:EnglandWales 2024-10-01 2025-09-30 13601125 2023-09-30 13601125 2024-09-30 13601125 2023-10-01 2024-09-30 13601125 frs-core:CurrentFinancialInstruments 2024-09-30 13601125 frs-core:Non-currentFinancialInstruments 2024-09-30 13601125 frs-core:SharePremium 2024-09-30 13601125 frs-core:ShareCapital 2024-09-30 13601125 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30
Registered number: 13601125
Deep Green Technologies Ltd
Unaudited Financial Statements
For The Year Ended 30 September 2025
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 13601125
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 105,351 742,216
Investments 5 6 2
105,357 742,218
CURRENT ASSETS
Debtors 6 1,388,378 408,444
Cash at bank and in hand 4,100,698 620,124
5,489,076 1,028,568
Creditors: Amounts Falling Due Within One Year 7 (665,718 ) (231,699 )
NET CURRENT ASSETS (LIABILITIES) 4,823,358 796,869
TOTAL ASSETS LESS CURRENT LIABILITIES 4,928,715 1,539,087
Creditors: Amounts Falling Due After More Than One Year 8 (1,414,736 ) (282,632 )
NET ASSETS 3,513,979 1,256,455
CAPITAL AND RESERVES
Called up share capital 9 2 1
Share premium account 6,599,999 3,100,000
Profit and Loss Account (3,086,022 ) (1,843,546 )
SHAREHOLDERS' FUNDS 3,513,979 1,256,455
Page 1
Page 2
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
M Lee
Director
24/06/2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Deep Green Technologies Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 13601125 . The registered office is 69 Church Way, North Shields, NE29 0AE.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The financial statements have been prepared on the going concern basis.
The company reported a loss for the year of £1,242,476 (2024: loss of £1,622,127) and has cumulative losses brought forward in the profit and loss reserve of £3,086,022 at 30 September 2025. Notwithstanding these losses, the company held cash balances of £4,100,698 at the balance sheet date and remains funded by its shareholders.
The directors have prepared cash flow forecasts covering a period of at least twelve months from the date of approval of these financial statements. These forecasts take into account the company's existing cash resources, committed expenditure on pre-qualifying project costs, expected revenues and the continuing financial support of the shareholders. Having reviewed these forecasts, and considered the principal risks and uncertainties facing the company, the directors are satisfied that the company has adequate resources to continue in operational existence for the foreseeable future.
Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements and are not aware of any material uncertainties that may cast significant doubt on the company's ability to continue as a going concern.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% reducing balance
Computer Equipment 20% reducing balance
2.5. Leasing and Hire Purchase Contracts
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
Page 3
Page 4
2.6. Financial Instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities such as trade and other debtors, trade and other creditors, loans from related parties and bank balances.
Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. Where the arrangement constitutes a financing transaction, the financial asset or liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financial assets are assessed for indicators of impairment at each reporting date and any impairment loss is recognised in the profit and loss account.
2.7. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.8. Taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in the profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity, in which case the related tax is also recognised in other comprehensive income or directly in equity.
Current tax, including UK corporation tax, is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events that result in an obligation to pay more tax in the future, or a right to pay less tax in the future, have occurred at the balance sheet date. Timing differences are differences between the company's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that, on the basis of all available evidence, it is regarded as probable that there will be suitable taxable profits against which the reversal of the underlying timing differences can be deducted.
Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of the timing differences. Deferred tax balances are not discounted.
2.9. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.10. Investments in subsidiaries, joint ventures and associates
Investments in subsidiary undertakings, joint ventures and associates are stated at cost less any provision for impairment. Where there is objective evidence of impairment, the carrying amount is reduced to the recoverable amount and the impairment loss is recognised in the profit and loss account.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 12 (2024: 9)
12 9
4. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 October 2024 72,753 790,870 863,623
Additions 1,815 892,459 894,274
Disposals - (1,585,770 ) (1,585,770 )
As at 30 September 2025 74,568 97,559 172,127
Depreciation
As at 1 October 2024 12,582 108,825 121,407
...CONTINUED
Page 4
Page 5
Provided during the period 12,069 82,218 94,287
Disposals - (148,918 ) (148,918 )
As at 30 September 2025 24,651 42,125 66,776
Net Book Value
As at 30 September 2025 49,917 55,434 105,351
As at 1 October 2024 60,171 682,045 742,216
5. Investments
Subsidiaries Joint Ventures Total
£ £ £
Cost or Valuation
As at 1 October 2024 2 - 2
Additions - 4 4
As at 30 September 2025 2 4 6
Provision
As at 1 October 2024 - - -
As at 30 September 2025 - - -
Net Book Value
As at 30 September 2025 2 4 6
As at 1 October 2024 2 - 2
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 86,992 -
Other debtors 1,301,386 408,444
1,388,378 408,444
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 318,837 198,143
Other creditors 253,326 4,498
Taxation and social security 93,555 29,058
665,718 231,699
Page 5
Page 6
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Amounts owed to group undertakings 1,132,107 3
Other creditors 282,629 282,629
1,414,736 282,632
9. Share Capital
Allotted, called up and fully paid (all shares £0.0000005 nominal):
Class
2025
2025 
2024
2024
No.
£
No.
£
Series A
1,425,227
0.71
636,353
0.32
Series B
455,000
0.23
910,000
0.46
Series C
90,000
0.05
90,000
0.05
Ordinary B1
455,000
0.23
910,000
0.46
Ordinary B2
90,000
0.05
90,000
0.05
Ordinary C1 (Growth)
589,661
0.29
-
-
Deferred
910,000
1
0.46
1
-
1
-
1
Total
4,014,888
1
2.01
1
2,636,353
1
1.32
1
Movements in share capital during the year:
Class
1 Oct 2024
Allotted in year
Reclassified in year
30 Sept 2025
No.
No.
No.
No.
Series A
636,353
788,874
-
1,425,227
Series B
910,000
-
(455,000)
455,000
Series C
90,000
-
-
90,000
Ordinary B1
910,000
-
(455,000)
455,000
Ordinary B2
90,000
-
-
90,000
Ordinary C1 (Growth)
-
589,661
-
589,661
Deferred
-
1
-
1
910,000
1
910,000
1
Total
2,636,353
1
1,378,535
1
-
1
4,014,888
1
On 28 March 2025 the company allotted 788,874 Series A shares of £0.0000005 each, in two tranches, for aggregate cash consideration of £3,477,291, of which £0.39 was credited to share capital and £3,477,290.61 to the share premium account. On the same date the company allotted 589,661 Ordinary C1 (Growth) shares of £0.0000005 each for aggregate cash consideration of £22,708, of which £0.29 was credited to share capital and £22,707.71 to the share premium account.
On 7 April 2025 the company re-converted 455,000 Series B and 455,000 Ordinary B1 shares into 910,000 Deferred shares of £0.0000005 each. The Deferred shares carry no voting or dividend rights. The re-conversion was effected at nominal value and gave rise to no movement in share capital, share premium or reserves.
There were no share buy-backs, redemptions or cancellations in the year.
Page 6
Page 7
10. Related Party Transactions
At the balance sheet date, £906,858 (2024:£Nil) was owed by the company to Deep Green JV (Urmston) Ltd, a related party under common control. The balance is unsecured, interest free and repayable on demand.
Included within creditors falling due after more than one year is a loan of £282,629 (2024: £282,629) from M Bjornsgaard, a director of the company. The loan is unsecured, interest free and has no fixed date of repayment, and is not expected to be repaid within twelve months of the balance sheet date. There were no movements on the loan during the year.
11. Exceptional Items
2025
2024
£
£
Irrecoverable pre-qualifying expenditure
258,189
1

-
1
258,189
1
-
1
Other exceptional operating costs recognised in the profit and loss account comprise irrecoverable pre-qualifying expenditure. This expenditure relates to costs incurred in respect of a potential site that did not proceed as it failed to meet the required development criteria. Accordingly, these costs have been written off as they are considered irrecoverable and do not give rise to any future economic benefit to the company.
Page 7