Acorah Software Products - Accounts Production 19.2.450 false true 30 September 2024 1 October 2023 false 1 October 2024 30 September 2025 30 September 2025 13650543 Mr A Horrigan true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 13650543 2024-09-30 13650543 2025-09-30 13650543 2024-10-01 2025-09-30 13650543 frs-core:CurrentFinancialInstruments 2025-09-30 13650543 frs-core:ComputerEquipment 2025-09-30 13650543 frs-core:ComputerEquipment 2024-10-01 2025-09-30 13650543 frs-core:ComputerEquipment 2024-09-30 13650543 frs-core:FurnitureFittings 2025-09-30 13650543 frs-core:FurnitureFittings 2024-10-01 2025-09-30 13650543 frs-core:FurnitureFittings 2024-09-30 13650543 frs-core:ShareCapital 2025-09-30 13650543 frs-core:RetainedEarningsAccumulatedLosses 2025-09-30 13650543 frs-bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 13650543 frs-bus:FilletedAccounts 2024-10-01 2025-09-30 13650543 frs-bus:SmallEntities 2024-10-01 2025-09-30 13650543 frs-bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 13650543 frs-bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 13650543 1 2024-10-01 2025-09-30 13650543 frs-bus:Director1 2024-10-01 2025-09-30 13650543 frs-core:CurrentFinancialInstruments 2 2025-09-30 13650543 frs-countries:EnglandWales 2024-10-01 2025-09-30 13650543 2023-09-30 13650543 2024-09-30 13650543 2023-10-01 2024-09-30 13650543 frs-core:CurrentFinancialInstruments 2024-09-30 13650543 frs-core:ShareCapital 2024-09-30 13650543 frs-core:RetainedEarningsAccumulatedLosses 2024-09-30 13650543 frs-core:CurrentFinancialInstruments 2 2024-09-30
Registered number: 13650543
HCM Music Academy Limited
Unaudited Financial Statements
For The Year Ended 30 September 2025
BBK Partnership Limited
Chartered Accountants & Statutory Auditors
Suite 2C, Brosnan House
175 Darkes Lane
Potters Bar
Hertfordshire
EN6 1BW
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 13650543
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 14,702 17,376
14,702 17,376
CURRENT ASSETS
Debtors 5 52,330 44,565
Cash at bank and in hand 78,733 67,332
131,063 111,897
Creditors: Amounts Falling Due Within One Year 6 (108,038 ) (104,032 )
NET CURRENT ASSETS (LIABILITIES) 23,025 7,865
TOTAL ASSETS LESS CURRENT LIABILITIES 37,727 25,241
PROVISIONS FOR LIABILITIES
Deferred Taxation 7 (3,676 ) (4,344 )
NET ASSETS 34,051 20,897
CAPITAL AND RESERVES
Called up share capital 8 100 100
Profit and Loss Account 33,951 20,797
SHAREHOLDERS' FUNDS 34,051 20,897
Page 1
Page 2
For the year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr A Horrigan
Director
25/06/2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
HCM Music Academy Limited is a private company, limited by shares, registered in England & Wales. The company's registered number and registered office address can be found on the Company Information page.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities"and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
2.2. Turnover
Turnover represents rent receivable.
2.3. Tangible Fixed Assets and Depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures, Fittings & Equipment 15% on reducing balance
Computer Equipment 25% on reducing balance
2.4. Taxation
Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.
Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme
are charged to profit or loss in the period to which they relate.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2024: 3)
2 3
Page 3
Page 4
4. Tangible Assets
Fixtures, Fittings & Equipment Computer Equipment Total
£ £ £
Cost
As at 1 October 2024 26,858 1,459 28,317
As at 30 September 2025 26,858 1,459 28,317
Depreciation
As at 1 October 2024 10,162 779 10,941
Provided during the period 2,504 170 2,674
As at 30 September 2025 12,666 949 13,615
Net Book Value
As at 30 September 2025 14,192 510 14,702
As at 1 October 2024 16,696 680 17,376
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 7,429 -
Other debtors 44,486 44,141
Prepayment 415 424
52,330 44,565
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 1,084 770
Other loans - 12,500
Tax 5,853 12,377
Social security and other taxes 1,136 -
Other creditors 69,717 48,689
Accrued expenses 1,269 3,211
Deferred income 28,979 26,485
108,038 104,032
Page 4
Page 5
7. Deferred Taxation
The provision for deferred tax is made up as follows:
2025 2024
£ £
Other timing differences 3,676 4,344
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 100 100
9. Dividends
2025 2024
£ £
On equity shares:
Interim dividend paid 8,150 16,850
10. Related Party Transactions
At the year end, the company was owed £44,486 by MI Music Academy Limited (2024: £44,141), a company in which A J Horrigan is a director and shareholder.
11. Ultimate Controlling Party
The controlling party is A J Horrigan.
Page 5