Company registration number 14085329 (England and Wales)
PNEUMA GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PNEUMA GROUP LIMITED
COMPANY INFORMATION
Directors
A E Hirst
(Appointed 17 September 2025)
A Brooke
(Appointed 17 September 2025)
S G Brooke
P Gaukroger
(Appointed 17 September 2025)
Secretary
C L Elstob
Company number
14085329
Registered office
Central Point
202-206 Linthorpe Road
Middlesbrough
United Kingdom
TS1 3QW
Auditor
Azets Audit Services
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
PNEUMA GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Group income statement
10
Group statement of comprehensive income
11
Group statement of financial position
12
Company statement of financial position
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 40
PNEUMA GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 1 -

The directors present the strategic report for the year ended 30 September 2025.

Principal activities

The group operates a diversified portfolio of companies across multiple sectors, including video games development, hospitality, property, and business services.

Business Review

During the year ended 30 September 2025, Pneuma Group delivered a strong performance, underpinned by continued growth and targeted investment across its sectors.

Group turnover was £53,959,773 (2024: £52,986,110), with gross profit of £18,663,025 (2024: £13,442,501) and operating profit of £3,537,974 (2024: £1,570,672).

The Games division performed particularly well. Double 11 delivered a strong year, with operating profit increasing significantly following the completion of multiple titles across various platforms. The business continues to build strong partnerships and remains well positioned despite wider industry challenges.

Growth within the division has supported expansion, with two additional studios established, bringing the total to four. Cast Iron, a new studio based in Wakefield, was launched during the year. While still at an early stage as at September 2025, the studio has entered FY26 with active projects and encouraging commercial progress.

In addition, groundwork was completed for a further studio, officially launched in FY26 as Last Arrow. Led by an experienced team, this strengthens the Group’s development capability and broadens its gaming portfolio.

The Property division underwent significant change during the year. A review of strategy and capability has resulted in a clearer focus on investment and internal support. A new property in Gateshead was acquired, providing studio space for Last Arrow and complementing the existing portfolio. The Dr Browns building also progressed through refurbishment in preparation for leasing.

The division continues to support other Group businesses through development and project delivery, enabling them to remain focused on core operations. A key upcoming project is the delivery of Pitch Sports Bar, scheduled to open in FY26.

Pneuma Business Services, encompassing cleaning, facilities management, and security, continues to support Double 11. This arrangement remains under review as part of a broader efficiency programme across the Group.

An additional development is Pneuma Technology Solutions, currently in its early stages and planned for launch in FY26. This business will provide IT support services to SMEs and represents a measured expansion into a complementary market.

The hospitality sector remains challenging, with ongoing volatility affecting performance across the Group’s hospitality businesses. Boho X continues to operate in support of Double 11; however, cost efficiency and operating structure are under active review.

The Group remains committed to the launch of Pitch Sports Bar in Middlesbrough. This venue will provide a high-quality space for employees and stakeholders, while also enhancing the local offering.

During the year, the Group acquired Parkers Services Limited, a luxury chauffeur business, extending its presence into a new market and strengthening its service offering to both internal and external clients.

Additionally, investment was made in 3D Intermotive, a technology business initially focused on the automotive sector with potential for wider industrial application.

PNEUMA GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
Principal risks and uncertainties

The Group operates across multiple sectors, including hospitality, property, and facilities management. While this diversification provides opportunity, it also introduces exposure to a range of external risks. The principal risks fall into two categories: market and regulatory.

Market Risks

The Group is exposed to changes in the wider economic environment, which may affect demand across its businesses. Hospitality, luxury services, and property are particularly sensitive to shifts in consumer confidence and disposable income. Inflation, interest rates, and supply chain pressures may also impact costs.

These risks are managed through active cost control and diversification of income streams. New initiatives, such as IT services, are being introduced gradually, with a focus on proven demand and operational readiness.

Within the Games division, maintaining a diverse client base and developing new partnerships remain critical, given the pace of change in the sector.

The Group also operates in competitive markets, where new entrants and changing customer expectations may affect performance. This is addressed through a continued focus on service quality, strong relationships, and brand reputation.

Legislative and Regulatory Risks

Operating across several sectors exposes the Group to a broad regulatory framework, including health and safety, employment law, food safety, construction compliance, environmental standards, and data protection.

Non-compliance or regulatory changes could result in financial penalties, reputational damage, or operational disruption. Additional considerations within the Games sector include content regulation, tax compliance, and international labour laws.

The Group monitors these obligations closely, supported by external advisors where required. Policies and procedures are regularly reviewed, supported by staff training, to ensure continued compliance. Appropriate licences, accreditations, and insurance are maintained to meet industry standards.

Development and performance

The acquisition of the Gateshead property represents a key step in progressing the Group’s investment strategy and supports the growth of the Games division through dedicated studio space for Last Arrow.

The development of Pitch Sports Bar will be a major focus in FY26, with significant input from the Property division. The venue is intended to provide a high-quality offering within the local area and a central hub for stakeholders.

Support functions linked to Double 11 will be reviewed during FY26, with a focus on improving efficiency and simplifying operational structures.

Double 11 delivered a strong performance, with turnover increasing by 10% and operating profit doubling year-on-year. Despite this, the business continues to focus on efficiency and cost control to manage the volatility of the sector. It remains well positioned for continued growth.

Looking ahead, the Group will continue to review its portfolio, targeting efficiencies and reallocating resources where appropriate. Further investment in the Games division is planned, including potential international expansion.

New ventures, including hospitality and IT services, alongside the integration of Parkers Services, are expected to contribute to long-term value creation.

PNEUMA GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
Key performance indicators

The Board uses a set of financial and operational KPIs to measure progress against strategic objectives:

KPI

2025

2024

Commentary

Group Turnover

£54.0m

£53.0m

Stable revenue despite market conditions

Operating Profit/(Loss)

£3.5m

£1.6m

Reflects planned investment in HQ, acquisitions, and IP development

Headcount

527

437

Strategic hiring to support expansion

 

 

 

 

Performance is expected to improve further in FY26 as recent investments begin to deliver operational efficiencies and revenue growth.

Section 172(1) statement

The Directors are mindful of their duties under Section 172 of the Companies Act 2006 and have acted in good faith to promote the success of the Company for the benefit of its members as a whole.

Decisions are taken with consideration of long-term impact, ensuring alignment with growth objectives and the sustainability of each business unit. Investment during the year—including property, systems, and people—has been made with a clear focus on long-term value.

The Group recognises that its people are central to its success. A supportive working environment, open communication, and ongoing development remain priorities, alongside a continued focus on health, safety, and wellbeing.

Strong relationships with customers and suppliers are also key. The Group aims to act fairly and consistently, maintaining high standards of reliability, transparency, and professionalism. Feedback is actively considered in decision-making.

The Directors are aware of the Group’s impact on the wider community and environment. Efforts continue to minimise environmental impact and support local economies through responsible sourcing and employment.

Maintaining a strong reputation is critical, particularly as the Group expands its external presence. High standards of conduct and accountability are expected across all areas of the business.

The Directors remain committed to fair treatment of shareholders, supported by transparent reporting, effective governance, and regular Board oversight.

The Board believes this approach supports sustainable growth and long-term value creation. The Group is well positioned for the future, with a strong asset base, diversified income streams, and a clear pipeline of opportunities.

On behalf of the board

S G Brooke
Director
25 June 2026
PNEUMA GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 30 September 2025.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

K Turner
(Resigned 17 September 2025)
L Hutchinson
(Resigned 17 September 2025)
A E Hirst
(Appointed 17 September 2025)
A Brooke
(Appointed 17 September 2025)
S G Brooke
P Gaukroger
(Appointed 17 September 2025)
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Future developments

See disclosures within the Strategic Report regarding future developments of the company.

Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the group will be put at a General Meeting.

Energy and carbon report

Within the group there is one large subsidiary company which the disclosure requirements apply, Double Eleven Limited. The other subsidiaries within the group are not required to report their own energy and carbon information due to their individual company size. Pneuma Group itself does not consume in excess of 44,000Kwh of energy. The group will look to voluntary adopt further disclosure in future reporting and are committed to behaving responsibly and at high standard.

 

During the year ended 30 September 2025, Double Eleven Limited has gathered data regarding scope one, two and three carbon emissions (as defined by the GHG protocol) from its UK operations as defined by the requirement of the Streamlined Energy and Carbon Reporting (SECR) legislation.

PNEUMA GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 5 -
2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
1,562,424
1,159,187
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
-
- Fuel consumed for owned transport
-
-
-
-
Scope 2 - indirect emissions
- Electricity purchased
288.00
261.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the
-
-
Total gross emissions
288.00
261.00
Intensity ratio
Tonnes C02e per £000 revenue
0.006
0.005
Quantification and reporting methodology

The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting

Measures taken to improve energy efficiency

There were no energy efficiency actions reported in 2025.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
S G Brooke
Director
25 June 2026
PNEUMA GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

PNEUMA GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF PNEUMA GROUP LIMITED
- 7 -
Opinion

We have audited the financial statements of Pneuma Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

PNEUMA GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PNEUMA GROUP LIMITED
- 8 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

PNEUMA GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF PNEUMA GROUP LIMITED
- 9 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the field in which the client operates, we identified the following areas as those most likely to have a material impact on the financial statements: Health and Safety; employment law (including the Working Time Directive); anti-bribery and corruption; and compliance with the UK Companies Act.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Claire Hinshaw ACCA (Senior Statutory Auditor)
For and on behalf of Azets Audit Services, Statutory Auditor
Chartered Accountants
Bulman House
Regent Centre
Gosforth
Newcastle upon Tyne
NE3 3LS
25 June 2026
PNEUMA GROUP LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 10 -
2025
2024
Notes
£
£
Turnover
3
53,959,773
52,986,110
Cost of sales
(35,296,748)
(39,543,609)
Gross profit
18,663,025
13,442,501
Administrative expenses
(15,140,563)
(12,480,613)
Other operating income
15,512
608,784
Operating profit
4
3,537,974
1,570,672
Interest receivable and similar income
8
418,276
52,077
Interest payable and similar expenses
9
(222,710)
(222,841)
Amounts written off investments
10
(1,489,711)
-
Profit before taxation
2,243,829
1,399,908
Tax on profit
11
3,634,739
3,302,662
Profit for the financial year
29
5,878,568
4,702,570
Profit for the financial year is all attributable to the owners of the parent company.

The notes on pages 17 to 40 form part of these financial statements.

PNEUMA GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 11 -
2025
2024
£
£
Profit for the year
5,878,568
4,702,570
Other comprehensive income
Currency translation gain taken to retained earnings
2,896
12,212
Total comprehensive income for the year
5,881,464
4,714,782
Total comprehensive income for the year is all attributable to the owners of the parent company.

The notes on pages 17 to 40 form part of these financial statements.

PNEUMA GROUP LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2025
30 September 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
14
815,459
478,160
Total intangible assets
815,459
478,160
Tangible assets
15
10,665,640
11,428,071
Investment property
16
2,202,820
2,305,390
Investments
17
11,138,161
12,404,602
24,822,080
26,616,223
Current assets
Stocks
19
15,913
13,211
Debtors
20
16,019,655
11,285,555
Cash at bank and in hand
25,579,779
20,035,729
41,615,347
31,334,495
Creditors: amounts falling due within one year
21
(10,293,317)
(6,971,036)
Net current assets
31,322,030
24,363,459
Total assets less current liabilities
56,144,110
50,979,682
Creditors: amounts falling due after more than one year
22
(2,203,327)
(2,660,099)
Provisions for liabilities
Deferred tax liability
25
816,900
977,164
(816,900)
(977,164)
Net assets
53,123,883
47,342,419
Capital and reserves
Called up share capital
28
197
198
Capital redemption reserve
29
3
2
Other reserves
29
1
1
Profit and loss reserves
29
53,123,682
47,342,218
Total equity
53,123,883
47,342,419

The notes on pages 17 to 40 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 25 June 2026 and are signed on its behalf by:
25 June 2026
S G Brooke
Director
Company registration number 14085329 (England and Wales)
PNEUMA GROUP LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2025
30 September 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
15
220,015
110,237
Investments
17
250,900
900
470,915
111,137
Current assets
Debtors
20
1,319,093
5,400,301
Cash at bank and in hand
1,113,848
103,345
2,432,941
5,503,646
Creditors: amounts falling due within one year
21
(1,202,437)
(5,523,452)
Net current assets/(liabilities)
1,230,504
(19,806)
Total assets less current liabilities
1,701,419
91,331
Creditors: amounts falling due after more than one year
22
(57,885)
(79,718)
Net assets
1,643,534
11,613
Capital and reserves
Called up share capital
28
197
198
Capital redemption reserve
29
3
2
Other reserves
29
1
1
Profit and loss reserves
29
1,643,333
11,412
Total equity
1,643,534
11,613

The notes on pages 17 to 40 form part of these financial statements.

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the period was £1,731,921 (2024 - £840,644 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 25 June 2026 and are signed on its behalf by:
25 June 2026
S G Brooke
Director
Company registration number 14085329 (England and Wales)
PNEUMA GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 14 -
Share capital
Capital redemption reserve
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2023
199
1
1
43,527,436
43,527,637
Year ended 30 September 2024:
Profit for the year
-
-
-
4,702,570
4,702,570
Other comprehensive income:
Currency translation differences
-
-
-
12,212
12,212
Total comprehensive income
-
-
-
4,714,782
4,714,782
Dividends
12
-
-
-
(800,000)
(800,000)
Redemption of shares
28
(1)
1
-
(100,000)
(100,000)
Balance at 30 September 2024
198
2
1
47,342,218
47,342,419
Year ended 30 September 2025:
Profit for the year
-
-
-
5,878,568
5,878,568
Other comprehensive income:
Currency translation differences
-
-
-
2,896
2,896
Total comprehensive income
-
-
-
5,881,464
5,881,464
Redemption of shares
28
(1)
1
-
(100,000)
(100,000)
Balance at 30 September 2025
197
3
1
53,123,682
53,123,883

The notes on pages 17 to 40 form part of these financial statements.

PNEUMA GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 15 -
Share capital
Capital redemption reserve
Merger reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2023
199
1
1
70,768
70,969
Year ended 30 September 2024:
Profit and total comprehensive income for the year
-
-
-
840,644
840,644
Dividends
12
-
-
-
(800,000)
(800,000)
Redemption of shares
28
(1)
1
-
(100,000)
(100,000)
Balance at 30 September 2024
198
2
1
11,412
11,613
Year ended 30 September 2025:
Profit and total comprehensive income
-
-
-
1,731,921
1,731,921
Redemption of shares
28
(1)
1
-
(100,000)
(100,000)
Balance at 30 September 2025
197
3
1
1,643,333
1,643,534

The notes on pages 17 to 40 form part of these financial statements.

PNEUMA GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
8,354,985
5,478,002
Interest paid
(222,710)
(222,841)
Income taxes (paid)/refunded
(62,548)
3,768,394
Net cash inflow from operating activities
8,069,727
9,023,555
Investing activities
Purchase of business
(351,646)
-
Purchase of tangible fixed assets
(1,857,279)
(7,844,898)
Proceeds from disposal of tangible fixed assets
170,058
14,665
Purchase of investment property
(936,440)
(2,305,390)
Purchase of investments
(478,150)
(240,650)
Proceeds from disposal of investments
1,390,130
-
Interest received
418,276
52,077
Net cash used in investing activities
(1,645,051)
(10,324,196)
Financing activities
Redemption of shares
(100,000)
(100,000)
Proceeds from new bank loans
-
1,350,000
Repayment of bank loans
(100,004)
(72,682)
Payment of finance leases obligations
(683,398)
(237,637)
Dividends paid to equity shareholders
-
0
(800,000)
Net cash (used in)/generated from financing activities
(883,402)
139,681
Net increase/(decrease) in cash and cash equivalents
5,541,274
(1,160,960)
Cash and cash equivalents at beginning of year
20,035,609
21,196,569
Effect of foreign exchange rates
2,896
-
0
Cash and cash equivalents at end of year
25,579,779
20,035,609
Relating to:
Cash at bank and in hand
25,579,779
20,035,729
Bank overdrafts included in creditors payable within one year
-
(120)

The notes on pages 17 to 40 form part of these financial statements.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 17 -
1
Accounting policies
Company information

Pneuma Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Central Point, 202-206 Linthorpe Road, Middlesbrough, England, TS1 3QW.

 

The group consists of Pneuma Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

 

The parent company has taken advantage of the exemption available under paragraph 33.1A of FRS 102 and does not disclose related party transactions with members of the same group that are wholly owned.

 

The parent has applied the exemption contained in section 408 of the Companies Act 2006 and has not included its individual income statement.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Pneuma Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 30 September 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Profit on long-term contracts is taken as the work is carried out if the final outcome can be assessed with reasonable certainty. The profit included is calculated on a prudent basis to reflect the proportion of the work carried out at the year end, by recording turnover and related costs as contract activity progresses. Turnover is calculated as the proportion of total contract value which costs incurred to date bear to total expected costs for that contract. Full provision is made for losses on all contracts in the year in which they are first foreseen.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Leasehold improvements
Over the period of the lease
Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Computers
25% / 33.3% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

Other investments in gold and silver bullion where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss.

 

Other investments in classic cars where, due to the unique nature of the individual vehicles fair value cannot be measured reliably, are measured at cost less impairment.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 20 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 22 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 23 -
1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.21

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

1.22

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

No key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year have been identified.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Licensing and Publishing
36,421,773
31,816,128
Contracted Work for Hire
17,538,000
21,169,982
53,959,773
52,986,110
2025
2024
£
£
Turnover analysed by geographical market
UK
15,853,588
18,362,183
Europe
258,656
511,165
Rest of world
37,847,529
34,112,762
53,959,773
52,986,110
2025
2024
£
£
Other revenue
Interest income
418,276
52,077
Grants received
-
440,000
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 25 -
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(242,459)
262,994
Government grants
-
(440,000)
Depreciation of owned tangible fixed assets
2,493,604
1,860,567
Impairment of owned tangible fixed assets
423,752
-
Loss on disposal of tangible fixed assets
61,968
-
Amortisation of intangible assets
54,131
54,131
Operating lease charges
1,690,666
1,426,698
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
10,750
10,000
Audit of the financial statements of the company's subsidiaries
32,000
41,326
42,750
51,326
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration and support
43
23
20
3
Research and development
430
371
-
-
Other departments
54
43
-
-
Total
527
437
20
3

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
20,107,353
16,854,174
1,109,648
241,699
Social security costs
2,486,734
1,751,047
123,077
29,335
Pension costs
954,416
303,545
40,972
2,096
23,548,503
18,908,766
1,273,697
273,130
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 26 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
603,856
304,050
Company pension contributions to defined contribution schemes
20,055
660
623,911
304,710

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 4 (2024 - 2).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
267,142
205,883
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
418,276
52,077
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
101,339
110,083
Other interest on financial liabilities
-
116
Interest on finance leases and hire purchase contracts
121,371
112,642
Total finance costs
222,710
222,841
10
Amounts written off investments
2025
2024
£
£
Gain on disposal of fixed asset investments
25,539
-
Changes in the fair value of investment properties
(1,135,250)
-
Fixed asset investment impairment
(380,000)
-
(1,489,711)
-
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 27 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(2,827,688)
(3,489,323)
Adjustments in respect of prior periods
(658,272)
-
0
Total current tax
(3,485,960)
(3,489,323)
Deferred tax
Origination and reversal of timing differences
(98,446)
186,716
Adjustment in respect of prior periods
(50,333)
(55)
Total deferred tax
(148,779)
186,661
Total tax credit
(3,634,739)
(3,302,662)

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,243,829
1,399,908
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
560,957
349,977
Tax effect of expenses that are not deductible in determining taxable profit
388,888
38,048
Tax effect of income not taxable in determining taxable profit
(6,385)
-
0
Adjustments in respect of prior years
(658,272)
-
0
Permanent capital allowances in excess of depreciation
147,825
-
Depreciation on assets not qualifying for tax allowances
-
(79,737)
Deferred tax adjustments in respect of prior years
(50,333)
1,078
VGTR deduction
(4,107,067)
(3,991,311)
VGTR tax credit
(2,506,546)
(3,489,325)
Effect of tax losses
2,506,546
3,489,325
Deferred tax not provided for
295,932
470,115
Other reconciliation differences
1,908
(90,832)
Losses eliminated
68,191
-
Chargeable losses
(276,383)
-
Taxation credit
(3,634,739)
(3,302,662)
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 28 -
12
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
-
800,000
13
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
Notes
£
£
In respect of:
Property, plant and equipment
15
423,752
-
Fixed asset investments
17
380,000
-
Recognised in:
Administrative expenses
423,752
-
Amounts written off investments
380,000
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the income statement.

14
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 October 2024
541,313
Additions - separately acquired
385,271
Additions - business combinations
6,159
At 30 September 2025
932,743
Amortisation and impairment
At 1 October 2024
63,153
Amortisation charged for the year
54,131
At 30 September 2025
117,284
Carrying amount
At 30 September 2025
815,459
At 30 September 2024
478,160
The company had no intangible fixed assets at 30 September 2025 or 30 September 2024.
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 29 -
15
Tangible fixed assets
Group
Freehold land and buildings
Leasehold improvements
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
£
Cost
At 1 October 2024
415,188
6,076,740
936,598
318,255
3,299,074
4,611,614
869,266
16,526,735
Additions
-
0
435,159
20,818
10,611
465,138
759,343
166,210
1,857,279
Business combinations
-
0
-
0
-
0
16,387
-
0
21,875
587,650
625,912
Disposals
-
0
-
0
-
0
(7,350)
(83,139)
(43,475)
(158,176)
(292,140)
Transfers
(318,948)
-
0
318,948
-
0
-
0
-
0
-
0
-
0
Transfer to investment property
(96,240)
-
0
-
0
-
0
-
0
-
0
-
0
(96,240)
At 30 September 2025
-
0
6,511,899
1,276,364
337,903
3,681,073
5,349,357
1,464,950
18,621,546
Depreciation and impairment
At 1 October 2024
-
0
418,140
-
0
238,502
1,392,845
2,857,918
191,259
5,098,664
Depreciation charged in the year
-
0
471,930
-
0
17,944
1,049,712
733,283
220,735
2,493,604
Impairment losses
-
0
-
0
423,752
-
0
-
0
-
0
-
0
423,752
Eliminated in respect of disposals
-
0
-
0
-
0
(1,501)
(5,963)
(2,625)
(50,025)
(60,114)
At 30 September 2025
-
0
890,070
423,752
254,945
2,436,594
3,588,576
361,969
7,955,906
Carrying amount
At 30 September 2025
-
0
5,621,829
852,612
82,958
1,244,479
1,760,781
1,102,981
10,665,640
At 30 September 2024
415,188
5,658,600
936,598
79,753
1,906,229
1,753,696
678,007
11,428,071
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 30 -
Company
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2024
4,286
1,890
118,580
124,756
Additions
115,541
56,317
89,637
261,495
Disposals
-
0
(515)
(115,580)
(116,095)
At 30 September 2025
119,827
57,692
92,637
270,156
Depreciation and impairment
At 1 October 2024
949
223
13,347
14,519
Depreciation charged in the year
20,015
10,365
37,938
68,318
Eliminated in respect of disposals
-
0
(86)
(32,610)
(32,696)
At 30 September 2025
20,964
10,502
18,675
50,141
Carrying amount
At 30 September 2025
98,863
47,190
73,962
220,015
At 30 September 2024
3,337
1,667
105,233
110,237

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2025
2024
2025
2024
£
£
£
£
Motor vehicles
386,395
616,856
73,962
105,233

More information on impairment movements in the year is given in note 13.

16
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 October 2024 and 30 September 2025
2,305,390
-
Additions through external acquisition
936,440
-
Transfers from owner-occupied property
96,240
-
Net gains or losses through fair value adjustments
(1,135,250)
-
At 30 September 2025
2,202,820
-
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
16
Investment property
(Continued)
- 31 -

Investment property comprises one residential property as well as commercial properties at Central Point, Middlesbrough and Point 5, The Point, Gateshead.

 

The fair value of the residential investment property has been arrived at on the basis of a valuation carried out at 30 September 2025 by Sanderson Weatherall Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

The fair value of the Central Point, Middlesbrough investment property has been arrived at on the basis of a valuation carried out at 30 September 2025 by Sanderson Weatherall Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

The investment property at Point 5, The Point, Gateshead was acquired in September 2025 and so the price paid is considered an accurate reflection of the fair value of the property.

17
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
18
-
0
-
0
900
900
Other investments at fair value through profit and loss
444,138
444,138
-
0
-
0
Other investments at cost less impairment
10,694,023
11,960,464
250,000
-
0
11,138,161
12,404,602
250,900
900

Included within other investments are classic cars held as investments at a cost less impairment of £10,418,373 (2024 - £11,934,814), a watch held at cost less impairment of £25,650 (2024 - £25,650), a minority equity investment held at cost less impairment of £250,000 (2024 - £nil) and bullion held at fair value of £444,138 (2023 - £444,138).

 

The directors consider that the carrying value of the classic cars is an accurate reflection of the market value at 30 September 2025.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
17
Fixed asset investments
(Continued)
- 32 -
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 October 2024
12,404,602
Additions
478,150
Disposals
(1,364,591)
At 30 September 2025
11,518,161
Impairment
At 1 October 2024
-
Impairment losses
380,000
At 30 September 2025
380,000
Carrying amount
At 30 September 2025
11,138,161
At 30 September 2024
12,404,602
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 October 2024
900
-
900
Additions
-
250,000
250,000
At 30 September 2025
900
250,000
250,900
Carrying amount
At 30 September 2025
900
250,000
250,900
At 30 September 2024
900
-
900
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 33 -
18
Subsidiaries

Details of the company's subsidiaries at 30 September 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Double Eleven Limited
Boho X, Gosford Street, Middlesbrough, England, TS2 1BB
Ordinary
0
100.00
Double Eleven Development Limited
Boho X, Gosford Street, Middlesbrough, England, TS2 1BB
Ordinary
0
100.00
Double Eleven Developing Limited
Boho X, Gosford Street, Middlesbrough, England, TS2 1BB
Ordinary
0
100.00
Double Eleven Malaysia SDN. BHD
B-11-1, Megan Avenue II, 12, Jalan Yap Kwan Seng, 50450 Kuala Lumpur, Wilayah Persekutuan, Malaysia
Ordinary
0
100.00
Pneuma Property Group Limited
Central Point, 202 - 206 Linthorpe Road, Middlesbrough, England, TS1 3QW
Ordinary
100.00
-
Pneuma Commercial Property Limited
As above
Ordinary
0
100.00
Pneuma Residential Properties Limited
As above
Ordinary
0
100.00
Pneuma Hospitality Group Limited
As above
Ordinary
100.00
-
Hit the Space Bar Limited
As above
Ordinary
0
100.00
Fresh Element Limited
As above
Ordinary
0
100.00
Boho X Hospitality Limited
As above
Ordinary
0
100.00
Pitch (Middlesbrough) Limited
As above
Ordinary
0
100.00
Pneuma Business Services Limited
As above
Ordinary
100.00
-
Pneuma Commercial Security Limited
As above
Ordinary
0
100.00
Pneuma Commercial Cleaning Limited
As above
Ordinary
0
100.00
Pneuma Automotive Group Limited
As above
Ordinary
100.00
-
Pneuma Games Group Limited
As above
Ordinary
100.00
-
Cast Iron Games Limited
Cutter Mill, 7 Tileyard North, Wakefield, England, WF1 5FY
Ordinary
0
100.00
Parkers Services Limited
Central Point, 202 - 206 Linthorpe Road, Middlesbrough, England, TS1 3QW
Ordinary
0
100.00
Pneuma Technology Solutions Limited
As above
Ordinary
0
100.00
Pneuma Legal Services
As above
Ordinary
0
100.00
Last Arrow Limited
Point 5, Fletcher Road, Gateshead, England, NE8 2ET
Ordinary
0
100.00
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
18
Subsidiaries
(Continued)
- 34 -

For the year ended 30 September 2025 the following subsidiaries were entitled to exemption from audit under section 479A of the Companies Act 2006 relating to subsidiary companies:

 

Pneuma Property Group Limited (company registration number 14721335)

Pneuma Hospitality Group Limited (company registration number 14718517)

Pneuma Commercial Property Limited (company registration number 14729720)

Hit The Space Bar Limited (company registration number 14729979)

Pneuma Games Group Limited (company registration number 15297859)

Pneuma Commercial Security Limited (company registration number 14875883)

Pneuma Commercial Cleaning Limited (company registration number 14872548)

Pneuma Residential Properties Limited (company registration number 14845915)

Fresh Element Limited (company registration number 05099000)

Boho X Hospitality Limited (company registration number 15151250)

Double Eleven Developing Limited (company registration number 14382133)

Double Eleven Development Limited (company registration number 13533413)

Pneuma Automotive Group Limited (company registration number 14844802)

Parkers Services Limited (company registration number 12031794)

 

 

19
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Finished goods and goods for resale
15,913
13,211
-
0
-
0
20
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,425,454
3,755,766
347
-
0
Corporation tax recoverable
8,138,804
4,628,398
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
1,081,540
5,333,578
Other debtors
1,044,247
581,404
6,988
-
0
Prepayments and accrued income
3,411,150
2,319,987
230,218
12,324
16,019,655
11,285,555
1,319,093
5,345,902
Deferred tax asset (note 25)
-
0
-
0
-
0
54,399
16,019,655
11,285,555
1,319,093
5,400,301
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 35 -
21
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
23
131,729
96,645
-
0
-
0
Obligations under finance leases
24
899,415
713,380
9,327
11,348
Trade creditors
1,743,537
522,209
225,809
4,045
Amounts owed to group undertakings
-
0
-
0
724,999
5,481,939
Other taxation and social security
414,001
127,445
86,985
13,241
Government grants
26
1,000,000
1,000,000
-
0
-
0
Other creditors
2,936,637
2,013,270
129,336
-
0
Accruals and deferred income
3,167,998
2,498,087
25,981
12,879
10,293,317
6,971,036
1,202,437
5,523,452

Obligations under finance leases are secured against the assets to which they relate.

22
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
23
1,099,138
1,223,513
-
0
-
0
Obligations under finance leases
24
1,104,189
1,436,586
57,885
79,718
2,203,327
2,660,099
57,885
79,718

Obligations under finance leases are secured against the assets to which they relate.

Amounts included above which fall due after five years are as follows:
Payable by instalments
732,204
832,730
-
-
23
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,230,867
1,320,038
-
0
-
0
Bank overdrafts
-
0
120
-
0
-
0
1,230,867
1,320,158
-
-
Payable within one year
131,729
96,645
-
0
-
0
Payable after one year
1,099,138
1,223,513
-
0
-
0
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
23
Loans and overdrafts
(Continued)
- 36 -

The Coutts bank loan is denominated in sterling with a variable interest rate of 3.75% per annum over the Coutts base rate, and the final instalment is due in October 2038. The carrying amount at the year end is £1,200,663 (2024 - £1,281,356)

 

The Lloyds bounce back bank loan is subject to interest at 2.50% per annum and is repayable over 10 years by monthly instalments, with the final instalment due in June 2030. The carrying amount at the year end is £30,204 (2024 - £38,682)

 

The Coutts bank loan is secured by a mortgage debenture including a fixed and floating charge over all the assets of Pneuma Commercial Property Limited and Double Eleven Limited including the book debts, as well as a first ranking legal charge over the freehold property known as Central Point, Linthorpe Road, Middlesbrough, TS1 3QW.

24
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
899,415
713,380
9,327
11,348
In two to five years
1,104,189
1,436,586
57,885
79,718
2,003,604
2,149,966
67,212
91,066

Finance lease payments represent rentals payable by the group for certain items of fixed assets. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

25
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Fixed asset timing differences
816,900
1,230,221
-
-
Short term timing differences
-
(43,760)
-
-
Losses and other deductions
-
(209,297)
-
-
816,900
977,164
-
-
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
25
Deferred taxation
(Continued)
- 37 -
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Fixed asset timing differences
-
-
-
57,610
Retirement benefit obligations
-
-
-
80
Investments
-
-
-
(3,291)
-
-
-
54,399
Group
Company
2025
2025
Movements in the year:
£
£
Liability/(Asset) at 1 October 2024
977,164
(54,399)
(Credit)/charge to profit or loss
(148,780)
54,399
Other
(11,484)
-
Liability at 30 September 2025
816,900
-

 

26
Government grants
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
1,000,000
1,000,000
-
-
27
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
954,416
303,545

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

28
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
19,700
19,800
197
198
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
28
Share capital
(Continued)
- 38 -

One of our shareholders granted share options to the company over 1,000 ordinary shares of £0.01 each in the capital of the company, for the company to buy and cancel shares.

 

On 17 September 2025, the company exercised its option over a further 100 option shares and on this date the company repurchased and subsequently cancelled 100 £0.01 ordinary shares.

 

On 17 September 2024, the company exercised its option over a further 100 option shares and on this date the company repurchased and subsequently cancelled 100 £0.01 ordinary shares.

 

The call option is a financial contract that gives the company the right, but not the obligation to buy these shares. The call option agreement was dated 28 June 2023 and the long stop date falls on the 10th anniversary of this date. Any share repurchase is accounted for once the company has issued an exercise notice to the shareholder.

29
Reserves
Profit and loss reserves

This reserve records retained earnings and accumulated losses.

 

Called up share capital

This represents the nominal value of shares that have been issued.

 

Merger reserve

This reserve records the amount above the nominal value received for shares sold by way of a share-for-share exchange as part of a group re-organisation to make the company the parent of the group.

 

Capital redemption reserve

This reserve records the nominal value of shares repurchased by the company.

30
Acquisition of a business

On 30 September 2025 the group acquired 100% percent of the issued capital of Parkers Services Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Intangible assets
6,159
-
6,159
Property, plant and equipment
625,912
-
625,912
Trade and other receivables
199,080
-
199,080
Cash and cash equivalents
68,409
-
68,409
Borrowings
(10,833)
-
(10,833)
Obligations under finance leases
(537,036)
-
(537,036)
Trade and other payables
(190,290)
-
(190,290)
Tax liabilities
(37,553)
-
(37,553)
Deferred tax
10,936
-
10,936
Total identifiable net assets
134,784
-
134,784
Goodwill
385,271
Total consideration
520,055
PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
30
Acquisition of a business
(Continued)
- 39 -
The consideration was satisfied by:
£
Cash
420,055
Deferred consideration
100,000
520,055
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
-
Profit after tax
-

The useful life of goodwill is 10 years.

31
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
906,690
1,900,713
-
-
Between two and five years
3,416,299
3,365,547
-
-
In over five years
2,380,000
3,220,000
-
-
6,702,989
8,486,260
-
-
32
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
-
74,207
-
74,207
33
Controlling party

The ultimate controlling party is L Hutchinson.

PNEUMA GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 40 -
34
Cash generated from group operations
2025
2024
£
£
Profit after taxation
5,878,568
4,702,570
Adjustments for:
Taxation credited
(3,634,739)
(3,302,662)
Finance costs
222,710
222,841
Investment income
(418,276)
(52,077)
Loss on disposal of tangible fixed assets
61,968
-
Fair value loss on investment properties
1,135,250
-
0
Amortisation and impairment of intangible assets
54,131
54,131
Depreciation and impairment of tangible fixed assets
2,917,356
1,860,567
Gain on sale of investments
(25,539)
-
Other gains and losses
380,000
-
Decrease in provisions
(100,000)
-
Movements in working capital:
Increase in stocks
(2,702)
(2,874)
(Increase)/decrease in debtors
(1,024,614)
999,137
Increase in creditors
2,910,872
18,882
Increase in deferred income
-
1,000,000
Cash generated from operations
8,354,985
5,500,515
35
Analysis of changes in net funds - group
1 October 2024
Cash flows
Exchange rate movements
30 September 2025
£
£
£
£
Cash at bank and in hand
20,035,729
5,541,154
2,896
25,579,779
Bank overdrafts
(120)
120
-
-
0
20,035,609
5,541,274
2,896
25,579,779
Borrowings excluding overdrafts
(1,320,038)
89,171
-
(1,230,867)
Obligations under finance leases
(2,149,966)
146,362
-
(2,003,604)
16,565,605
5,776,807
2,896
22,345,308
2025-09-302024-10-01falsefalseCCH SoftwareCCH Accounts Production 2026.100K TurnerMr S BrooksL HutchinsonA E HirstA BrookeS G BrookeP GaukrogerC L ElstobC L Elstobfalse14085329bus:Consolidated2024-10-012025-09-30140853292024-10-012025-09-3014085329bus:Director42024-10-012025-09-3014085329bus:Director52024-10-012025-09-3014085329bus:Director62024-10-012025-09-3014085329bus:Director72024-10-012025-09-3014085329bus:CompanySecretary12024-10-012025-09-3014085329bus:Director12024-10-012025-09-3014085329bus:Director32024-10-012025-09-3014085329bus:Director22024-10-012025-09-3014085329bus:Director82024-10-012025-09-3014085329bus:RegisteredOffice2024-10-012025-09-3014085329bus:Consolidated2025-09-3014085329bus:Consolidated2023-10-012024-09-30140853292023-10-012024-09-3014085329core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-10-012025-09-3014085329core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-10-012024-09-30140853292025-09-3014085329core:Goodwillbus:Consolidated2025-09-3014085329core:Goodwillbus:Consolidated2024-09-3014085329bus:Consolidated2024-09-30140853292024-09-3014085329core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-09-3014085329core:LeaseholdImprovementsbus:Consolidated2025-09-3014085329core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-09-3014085329core:PlantMachinerybus:Consolidated2025-09-3014085329core:FurnitureFittingsbus:Consolidated2025-09-3014085329core:ComputerEquipmentbus:Consolidated2025-09-3014085329core:MotorVehiclesbus:Consolidated2025-09-3014085329core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-09-3014085329core:LeaseholdImprovementsbus:Consolidated2024-09-3014085329core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-09-3014085329core:PlantMachinerybus:Consolidated2024-09-3014085329core:FurnitureFittingsbus:Consolidated2024-09-3014085329core:ComputerEquipmentbus:Consolidated2024-09-3014085329core:MotorVehiclesbus:Consolidated2024-09-3014085329core:FurnitureFittings2025-09-3014085329core:ComputerEquipment2025-09-3014085329core:MotorVehicles2025-09-3014085329core:FurnitureFittings2024-09-3014085329core:ComputerEquipment2024-09-3014085329core:MotorVehicles2024-09-3014085329core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-09-3014085329core:CurrentFinancialInstrumentsbus:Consolidated2024-09-3014085329core:ShareCapitalbus:Consolidated2025-09-3014085329core:ShareCapitalbus:Consolidated2024-09-3014085329core:CapitalRedemptionReservebus:Consolidated2025-09-3014085329core:CapitalRedemptionReservebus:Consolidated2024-09-3014085329core:OtherMiscellaneousReservebus:Consolidated2025-09-3014085329core:OtherMiscellaneousReservebus:Consolidated2024-09-3014085329core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-09-3014085329core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-3014085329core:ShareCapital2025-09-3014085329core:ShareCapital2024-09-3014085329core:CapitalRedemptionReserve2025-09-3014085329core:CapitalRedemptionReserve2024-09-3014085329core:OtherMiscellaneousReserve2025-09-3014085329core:OtherMiscellaneousReserve2024-09-3014085329core:RetainedEarningsAccumulatedLosses2025-09-3014085329core:RetainedEarningsAccumulatedLosses2024-09-3014085329core:ShareCapitalbus:Consolidated2023-09-3014085329core:CapitalRedemptionReservebus:Consolidated2023-09-30140853292023-09-3014085329core:ShareCapital2023-09-3014085329core:CapitalRedemptionReserve2023-09-3014085329core:RetainedEarningsAccumulatedLosses2023-09-3014085329bus:Consolidated2023-09-3014085329core:Goodwill2024-10-012025-09-3014085329core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3014085329core:LeaseholdImprovements2024-10-012025-09-3014085329core:PlantMachinery2024-10-012025-09-3014085329core:FurnitureFittings2024-10-012025-09-3014085329core:ComputerEquipment2024-10-012025-09-3014085329core:MotorVehicles2024-10-012025-09-3014085329core:UKTaxbus:Consolidated2024-10-012025-09-3014085329core:UKTaxbus:Consolidated2023-10-012024-09-3014085329bus:Consolidated12024-10-012025-09-3014085329bus:Consolidated12023-10-012024-09-3014085329bus:Consolidated22024-10-012025-09-3014085329bus:Consolidated22023-10-012024-09-3014085329bus:Consolidated32024-10-012025-09-3014085329bus:Consolidated32023-10-012024-09-3014085329bus:Consolidated42024-10-012025-09-3014085329bus:Consolidated42023-10-012024-09-3014085329core:Goodwillbus:Consolidated2024-09-3014085329core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-10-012025-09-3014085329core:Goodwillbus:Consolidated2024-10-012025-09-3014085329core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-09-3014085329core:LeaseholdImprovementsbus:Consolidated2024-09-3014085329core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-09-3014085329core:PlantMachinerybus:Consolidated2024-09-3014085329core:FurnitureFittingsbus:Consolidated2024-09-3014085329core:ComputerEquipmentbus:Consolidated2024-09-3014085329core:MotorVehiclesbus:Consolidated2024-09-3014085329bus:Consolidated2024-09-3014085329core:FurnitureFittings2024-09-3014085329core:ComputerEquipment2024-09-3014085329core:MotorVehicles2024-09-30140853292024-09-3014085329core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-10-012025-09-3014085329core:LeaseholdImprovementsbus:Consolidated2024-10-012025-09-3014085329core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-10-012025-09-3014085329core:PlantMachinerybus:Consolidated2024-10-012025-09-3014085329core:FurnitureFittingsbus:Consolidated2024-10-012025-09-3014085329core:ComputerEquipmentbus:Consolidated2024-10-012025-09-3014085329core:MotorVehiclesbus:Consolidated2024-10-012025-09-3014085329core:ListedExchangeTradedbus:Consolidated2025-09-3014085329core:ListedExchangeTradedbus:Consolidated2024-09-3014085329core:ListedExchangeTraded2025-09-3014085329core:ListedExchangeTraded2024-09-3014085329core:UnlistedNon-exchangeTradedbus:Consolidated2025-09-3014085329core:UnlistedNon-exchangeTradedbus:Consolidated2024-09-3014085329core:UnlistedNon-exchangeTraded2025-09-3014085329core:UnlistedNon-exchangeTraded2024-09-3014085329core:Subsidiary12024-10-012025-09-3014085329core:Subsidiary22024-10-012025-09-3014085329core:Subsidiary32024-10-012025-09-3014085329core:Subsidiary42024-10-012025-09-3014085329core:Subsidiary52024-10-012025-09-3014085329core:Subsidiary62024-10-012025-09-3014085329core:Subsidiary72024-10-012025-09-3014085329core:Subsidiary82024-10-012025-09-3014085329core:Subsidiary92024-10-012025-09-3014085329core:Subsidiary102024-10-012025-09-3014085329core:Subsidiary112024-10-012025-09-3014085329core:Subsidiary122024-10-012025-09-3014085329core:Subsidiary132024-10-012025-09-3014085329core:Subsidiary142024-10-012025-09-3014085329core:Subsidiary152024-10-012025-09-3014085329core:Subsidiary162024-10-012025-09-3014085329core:Subsidiary172024-10-012025-09-3014085329core:Subsidiary182024-10-012025-09-3014085329core:Subsidiary192024-10-012025-09-3014085329core:Subsidiary202024-10-012025-09-3014085329core:Subsidiary212024-10-012025-09-3014085329core:Subsidiary222024-10-012025-09-3014085329core:Subsidiary112024-10-012025-09-3014085329core:Subsidiary222024-10-012025-09-3014085329core:Subsidiary332024-10-012025-09-3014085329core:Subsidiary442024-10-012025-09-3014085329core:Subsidiary552024-10-012025-09-3014085329core:Subsidiary662024-10-012025-09-3014085329core:Subsidiary772024-10-012025-09-3014085329core:Subsidiary882024-10-012025-09-3014085329core:Subsidiary992024-10-012025-09-3014085329core:Subsidiary10102024-10-012025-09-3014085329core:Subsidiary11112024-10-012025-09-3014085329core:Subsidiary12122024-10-012025-09-3014085329core:Subsidiary13132024-10-012025-09-3014085329core:Subsidiary14142024-10-012025-09-3014085329core:Subsidiary15152024-10-012025-09-3014085329core:Subsidiary16162024-10-012025-09-3014085329core:Subsidiary17172024-10-012025-09-3014085329core:Subsidiary18182024-10-012025-09-3014085329core:Subsidiary19192024-10-012025-09-3014085329core:Subsidiary20202024-10-012025-09-3014085329core:Subsidiary21212024-10-012025-09-3014085329core:Subsidiary22222024-10-012025-09-3014085329core:CurrentFinancialInstrumentsbus:Consolidated2025-09-3014085329core:CurrentFinancialInstruments2025-09-3014085329core:CurrentFinancialInstruments2024-09-3014085329core:CurrentFinancialInstrumentsbus:Consolidated12025-09-3014085329core:CurrentFinancialInstrumentsbus:Consolidated12024-09-3014085329core:CurrentFinancialInstruments22025-09-3014085329core:CurrentFinancialInstruments22024-09-3014085329core:WithinOneYearbus:Consolidated2025-09-3014085329core:WithinOneYearbus:Consolidated2024-09-3014085329core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3014085329core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3014085329core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-09-3014085329core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-09-3014085329core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3014085329core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3014085329core:Non-currentFinancialInstrumentsbus:Consolidated2025-09-3014085329core:Non-currentFinancialInstrumentsbus:Consolidated2024-09-3014085329core:Non-currentFinancialInstruments2025-09-3014085329core:Non-currentFinancialInstruments2024-09-3014085329core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-09-3014085329core:WithinOneYear2025-09-3014085329core:WithinOneYear2024-09-3014085329core:BetweenTwoFiveYearsbus:Consolidated2025-09-3014085329core:BetweenTwoFiveYearsbus:Consolidated2024-09-3014085329core:BetweenTwoFiveYears2025-09-3014085329core:BetweenTwoFiveYears2024-09-3014085329bus:PrivateLimitedCompanyLtd2024-10-012025-09-3014085329bus:FRS1022024-10-012025-09-3014085329bus:Audited2024-10-012025-09-3014085329bus:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3014085329bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP