Company registration number 14229298 (England and Wales)
SMMMILE LEEDS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
SMMMILE LEEDS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
SMMMILE LEEDS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,531
Current assets
Stocks
1,862
-
Debtors
4
226,594
7,239
Cash at bank and in hand
24,732
253,188
7,239
Creditors: amounts falling due within one year
5
(461,497)
(235,103)
Net current liabilities
(208,309)
(227,864)
Total assets less current liabilities
(197,778)
(227,864)
Creditors: amounts falling due after more than one year
6
(6,149)
Net liabilities
(203,927)
(227,864)
Capital and reserves
Called up share capital
10
10
Share premium account
39,999
39,999
Profit and loss reserves
(243,936)
(267,873)
Total equity
(203,927)
(227,864)
SMMMILE LEEDS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -
For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 24 May 2026 and are signed on its behalf by:
R Pascaud
Director
Company registration number 14229298 (England and Wales)
SMMMILE LEEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Smmmile Leeds Limited is a private company limited by shares incorporated in England and Wales, registered number 14229298. The registered office is C/O Forvis Mazars LLP, 3 Wellington Place, Leeds, West Yorkshire, LS1 4AP.
The principal activity of the company is that of dental practice services.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that thetrue company has adequate resources to continue in operational existence for the foreseeable future. The directors continue to support the business financially at the parent company level. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10 years straight line
Computer equipment
5 years straight line
Office equipment
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
SMMMILE LEEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.9
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
SMMMILE LEEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
2
3
Tangible fixed assets
Plant and equipment
Computer equipment
Office equipment
Total
£
£
£
£
Cost
At 1 January 2025
Additions
10,800
32
64
10,896
At 31 December 2025
10,800
32
64
10,896
Depreciation and impairment
At 1 January 2025
Depreciation charged in the year
360
1
4
365
At 31 December 2025
360
1
4
365
Carrying amount
At 31 December 2025
10,440
31
60
10,531
At 31 December 2024
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
24,059
Amounts owed by group undertakings
7,332
7,239
Other debtors
20,000
Prepayments and accrued income
175,203
226,594
7,239
Amounts owed by group undertakings are interest free and repayable on demand.
SMMMILE LEEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Obligations under finance leases
3,510
Trade creditors
45,757
Amounts owed to group undertakings
88,984
235,103
Taxation and social security
3,810
Other creditors
2,253
Accruals and deferred income
317,183
461,497
235,103
Obligations due under finance leases and hire purchase contracts included within current and non-current liabilities are secured upon the assets to which the individual agreements relate. At the balance sheet date secured creditors relating to these loans amounted to £9,659 (2024: £Nil).
Amounts owed to group undertakings are interest free and repayable on demand.
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Obligations under finance leases
6,149
Obligations due under finance leases and hire purchase contracts included within current and non-current liabilities are secured upon the assets to which the individual agreements relate. At the balance sheet date secured creditors relating to these loans amounted to £9,659 (2024: £Nil).
SMMMILE LEEDS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Related party transactions
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
SRKP Limited
88,984
235,103
2025
2024
Amounts due from related parties
£
£
Smmmile Newcastle Limited
7,152
7,239
Smmmile Glasgow
180
-
Other information
SRKP Limited maintains all the balance sheet assets and liabilities relating to itself and the subsidiary companies. All bank receipts in respect of turnover for each subsidiary is reflected within the bank balance of SRKP Limited.
During the year SRKP Limited recharged operating costs to the subsidiary companies which had a Principal dentist in place as at 31 December 2025. Management charges of £157,024 (2024: £291,448) were charged by SRKP Limited, relating to the recharge of overhead costs incurred within SRKP Limited.
Where turnover is greater than the costs within the subsidiary companies an amount due to the subsidiary from SRKP Limited arises.
Where turnover is less than the costs within the subsidiary companies an amount due from the subsidiary to SRKP Limited arises.
8
Parent company
The ultimate and immediate parent undertaking is SRKP Limited, a company incorporated in England and Wales. The address of it's registered office is C/O Forvis Mazars LLP, 3 Wellington Place, Leeds, LS1 4AP.