DPJ Developments Ltd NI043314 false 2024-07-01 2025-06-30 2025-06-30 The principal activity of the company is letting and operating of own or leased real estate Digita Accounts Production Advanced 6.30.9574.0 true NI043314 2024-07-01 2025-06-30 NI043314 2025-06-30 NI043314 bus:Director2 1 2025-06-30 NI043314 bus:OrdinaryShareClass1 2025-06-30 NI043314 core:CurrentFinancialInstruments 2025-06-30 NI043314 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 NI043314 core:Non-currentFinancialInstruments 2025-06-30 NI043314 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 NI043314 core:LandBuildings 2025-06-30 NI043314 core:OtherPropertyPlantEquipment 2025-06-30 NI043314 bus:SmallEntities 2024-07-01 2025-06-30 NI043314 bus:AuditExemptWithAccountantsReport 2024-07-01 2025-06-30 NI043314 bus:FilletedAccounts 2024-07-01 2025-06-30 NI043314 bus:SmallCompaniesRegimeForAccounts 2024-07-01 2025-06-30 NI043314 bus:RegisteredOffice 2024-07-01 2025-06-30 NI043314 bus:CompanySecretary1 2024-07-01 2025-06-30 NI043314 bus:Director2 2024-07-01 2025-06-30 NI043314 bus:Director2 1 2024-07-01 2025-06-30 NI043314 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 NI043314 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 NI043314 bus:Agent1 2024-07-01 2025-06-30 NI043314 core:Buildings 2024-07-01 2025-06-30 NI043314 core:InvestmentPropertyIncludedWithinPPE 2024-07-01 2025-06-30 NI043314 core:LandBuildings 2024-07-01 2025-06-30 NI043314 core:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 NI043314 core:PlantMachinery 2024-07-01 2025-06-30 NI043314 countries:NorthernIreland 2024-07-01 2025-06-30 NI043314 2024-06-30 NI043314 bus:Director2 1 2024-06-30 NI043314 core:LandBuildings 2024-06-30 NI043314 core:OtherPropertyPlantEquipment 2024-06-30 NI043314 2023-07-01 2024-06-30 NI043314 2024-06-30 NI043314 bus:Director2 1 2024-06-30 NI043314 bus:OrdinaryShareClass1 2024-06-30 NI043314 core:CurrentFinancialInstruments 2024-06-30 NI043314 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 NI043314 core:Non-currentFinancialInstruments 2024-06-30 NI043314 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 NI043314 core:LandBuildings 2024-06-30 NI043314 core:OtherPropertyPlantEquipment 2024-06-30 NI043314 bus:Director2 2023-07-01 2024-06-30 NI043314 bus:Director2 1 2023-07-01 2024-06-30 NI043314 bus:Director2 1 2023-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI043314

DPJ Developments Ltd

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2025

 

DPJ Developments Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

DPJ Developments Ltd

Company Information

Director

Mr Derek Johnston

Company secretary

Mrs Sheila Johnston

Registered office

82D Carrickasticken Road
Forkhill
Newry
Down
BT35 9RL

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors & Tax Advisors5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

DPJ Developments Ltd

(Registration number: NI043314)
Balance Sheet as at 30 June 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

571,393

633,590

Investment property

5

150,000

-

 

721,393

633,590

Current assets

 

Stocks

6

60,000

60,000

Debtors

7

58,959

117,257

Cash at bank and in hand

 

8

8

 

118,967

177,265

Creditors: Amounts falling due within one year

8

(764,584)

(676,878)

Net current liabilities

 

(645,617)

(499,613)

Total assets less current liabilities

 

75,776

133,977

Creditors: Amounts falling due after more than one year

8

(5,309)

(10,639)

Provisions for liabilities

(2,698)

(2,918)

Net assets

 

67,769

120,420

Capital and reserves

 

Called up share capital

9

1

1

Retained earnings

67,768

120,419

Shareholders' funds

 

67,769

120,420

For the financial year ending 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 June 2026
 

 

DPJ Developments Ltd

(Registration number: NI043314)
Balance Sheet as at 30 June 2025

.........................................
Mrs Sheila Johnston
Company secretary

   
     
 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
82D Carrickasticken Road
Forkhill
Newry
Down
BT35 9RL

These financial statements were authorised for issue by the director on 26 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property Units

4% Straight Line Basis

Investment property

0% Depreciation

Plant & Machinery

20% Reducing Balance Basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2024 - 1).

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

4

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2024

755,366

19,200

774,566

At 30 June 2025

755,366

19,200

774,566

Depreciation

At 1 July 2024

187,136

3,840

190,976

Charge for the year

9,125

3,072

12,197

At 30 June 2025

196,261

6,912

203,173

Carrying amount

At 30 June 2025

559,105

12,288

571,393

At 30 June 2024

618,230

15,360

633,590

Included within the net book value of land and buildings above is £559,105 (2024 - £618,229) in respect of freehold land and buildings.
 

5

Investment properties

2025
£

At 1 July

50,000

Additions

100,000

At 30 June

150,000

The directors reviewed the fair value of the Company's investment property as at 30 June 2025.

The investment property is currently under construction and, accordingly, the directors consider that its fair value is not materially different from its cost at the reporting date. The fair value of the investment property has therefore been assessed at £100,000, which is equal to its carrying amount.

There has been no valuation of investment property by an independent valuer.

6

Stocks

2025
£

2024
£

Other inventories

60,000

60,000

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

7

Debtors

Current

2025
£

2024
£

Other debtors

58,959

117,257

 

58,959

117,257

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

26,789

28,592

Trade creditors

 

2,871

2,040

Taxation and social security

 

-

139

Accruals and deferred income

 

1,250

4,909

Other creditors

 

733,674

641,198

 

764,584

676,878

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

5,309

10,639

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary Share of £1 each

1

1

1

1

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

5,309

10,639

Current loans and borrowings

2025
£

2024
£

Bank borrowings

10,541

13,693

Bank overdrafts

16,248

14,899

26,789

28,592

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

11

Related party transactions

 

DPJ Developments Ltd

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2025

Transactions with the director

2025

At 1 July 2024
£

Advances to director
£

Repayments by director
£

At 30 June 2025
£

Mr Derek Johnston

Director Loan

551,684

(110,000)

215,826

657,509

2024

At 1 July 2023
£

Repayments by director
£

At 30 June 2024
£

Mr Derek Johnston

Director Loan

488,883

62,801

551,684