Company registration number NI643136 (Northern Ireland)
WEBOTTLE LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WEBOTTLE LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
WEBOTTLE LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
388,726
369,137
Current assets
Stocks
582,631
523,414
Debtors
4
538,468
714,085
Cash at bank and in hand
59,203
69,973
1,180,302
1,307,472
Creditors: amounts falling due within one year
5
(1,344,914)
(1,026,498)
Net current (liabilities)/assets
(164,612)
280,974
Total assets less current liabilities
224,114
650,111
Creditors: amounts falling due after more than one year
6
(201,855)
(223,232)
Provisions for liabilities
(97,005)
(18,299)
Net (liabilities)/assets
(74,746)
408,580
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(74,846)
408,480
Total equity
(74,746)
408,580

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 June 2026 and are signed on its behalf by:
A  Kuttruf
Director
Company registration number NI643136 (Northern Ireland)
WEBOTTLE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 2 -
1
Accounting policies
Company information

WeBottle Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is Unit G3 Inspire Business Park, Carrowreagh Road, Dundonald, Belfast, Northern Ireland, BT16 1QT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The balance sheet shows net liabilities of £74,746 (2024: net assets of £408,580). At the time of approving the financial statements, the directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
20% reducing balance
Computers
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WEBOTTLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 3 -
1.6
Impairment of fixed assets

At each reporting period end date, the Company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The Company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Company's balance sheet when the Company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

WEBOTTLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the Company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer payable at the discretion of the Company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax movement.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WEBOTTLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the Company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

WEBOTTLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the Company during the year was:

2025
2024
Number
Number
Total
32
27
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 October 2024
115,688
387,575
123,266
33,367
659,896
Additions
26,950
63,707
14,230
3,757
108,644
At 30 September 2025
142,638
451,282
137,496
37,124
768,540
Depreciation and impairment
At 1 October 2024
67,456
159,681
43,972
19,650
290,759
Depreciation charged in the year
13,141
49,612
21,147
5,155
89,055
At 30 September 2025
80,597
209,293
65,119
24,805
379,814
Carrying amount
At 30 September 2025
62,041
241,989
72,377
12,319
388,726
At 30 September 2024
48,232
227,894
79,294
13,717
369,137
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
189,889
78,158
Amounts owed by group undertakings
168,884
486,128
Other debtors
103,919
68,823
462,692
633,109
Deferred tax asset
-
0
40,367
462,692
673,476
WEBOTTLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
4
Debtors
(Continued)
- 7 -
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
75,776
40,609
Total debtors
538,468
714,085
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
34,000
99,130
Trade creditors
203,316
165,143
Amounts owed to group undertakings
751,748
570,271
Corporation tax
-
0
260
Other taxation and social security
191,366
76,288
Other creditors
164,484
115,406
1,344,914
1,026,498
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
85,643
42,500
Other creditors
116,212
180,732
201,855
223,232
7
Loans and overdrafts
2025
2024
£
£
Bank loans
119,643
141,630
Payable within one year
34,000
99,130
Payable after one year
85,643
42,500

The long-term loans are unsecured.

 

In 2023, a loan was introduced from a related party, this loan was to be repaid after 24 months and had interest of 12%. At the year end, the balance owed on this loan was £Nil (2024 - £65,130), and there was oustanding interest of £Nil (2024 - £2,600). This loan was fully repaid in February 2025.

WEBOTTLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
8
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
55,935
45,733
In two to five years
116,212
180,732
172,147
226,465

Finance lease payments represent rentals payable by the Company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is four years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Robert Southey
Statutory Auditor:
Azets Audit Services
Date of audit report:
26 June 2026
10
Operating lease commitments
As lessee

At the reporting end date the Company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
570,571
662,613
11
Related party transactions
WEBOTTLE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
11
Related party transactions
(Continued)
- 9 -

The Company is exempt under Paragraph 33.1A of FRS 102 from disclosing related party transactions with entities that are part of the group headed by Modern Health Group Limited, where 100% of the voting rights are controlled within the group.

 

At the year end, the Company owed a loan of £751,748 (2024 - £570,271) to Modern Health Group Limited.

 

WeBottle Ltd also owed trade debtor balances of £145,375 (2024 - £45,439) from Evapo Ltd - these balances were reclassified to amounts owed from group undertakings. During the year, the Company made sales of goods to Evapo Ltd of £1,341,996 (2024 - £1,362,197).

 

Acutus Laboratories Ltd, a joint venture included within the group, owed an amount of £437,015 (2024 - £440,689) to Webottle Ltd at year end. This was fully provided for during the year. Total purchases of services during the year from Acutus Laboratories amounts to £Nil (2024 - £Nil).

12
Parent company

The ultimate parent Company at the balance sheet date was Modern Health Group Limited, a company incorporated in England and Wales. The financial statements for this Company can be located at Companies House, Crown Way, Cardiff, CF14 3UZ.

2025-09-302024-10-01falsefalsefalse26 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA KuttrufI StringerS MealeyNI6431362024-10-012025-09-30NI6431362025-09-30NI6431362024-09-30NI643136core:PlantMachinery2025-09-30NI643136core:FurnitureFittings2025-09-30NI643136core:ComputerEquipment2025-09-30NI643136core:LandBuildings2024-09-30NI643136core:PlantMachinery2024-09-30NI643136core:FurnitureFittings2024-09-30NI643136core:ComputerEquipment2024-09-30NI643136core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-30NI643136core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-30NI643136core:WithinOneYear2025-09-30NI643136core:WithinOneYear2024-09-30NI643136core:AfterOneYear2025-09-30NI643136core:AfterOneYear2024-09-30NI643136core:CurrentFinancialInstruments2025-09-30NI643136core:CurrentFinancialInstruments2024-09-30NI643136core:ShareCapital2025-09-30NI643136core:ShareCapital2024-09-30NI643136core:RetainedEarningsAccumulatedLosses2025-09-30NI643136core:RetainedEarningsAccumulatedLosses2024-09-30NI643136bus:Director12024-10-012025-09-30NI643136core:LandBuildingscore:LongLeaseholdAssets2024-10-012025-09-30NI643136core:PlantMachinery2024-10-012025-09-30NI643136core:FurnitureFittings2024-10-012025-09-30NI643136core:ComputerEquipment2024-10-012025-09-30NI6431362023-10-012024-09-30NI643136core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-30NI643136core:PlantMachinery2024-09-30NI643136core:FurnitureFittings2024-09-30NI643136core:ComputerEquipment2024-09-30NI6431362024-09-30NI643136core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-09-30NI643136core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-10-012025-09-30NI643136core:Non-currentFinancialInstruments2025-09-30NI643136core:Non-currentFinancialInstruments2024-09-30NI643136core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-30NI643136core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-30NI643136core:BetweenTwoFiveYears2025-09-30NI643136core:BetweenTwoFiveYears2024-09-30NI643136bus:PrivateLimitedCompanyLtd2024-10-012025-09-30NI643136bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-30NI643136bus:FRS1022024-10-012025-09-30NI643136bus:Audited2024-10-012025-09-30NI643136bus:Director22024-10-012025-09-30NI643136bus:Director32024-10-012025-09-30NI643136bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP