Company registration number 13348393 (England and Wales)
FRANZOSINI & BUTTI LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FRANZOSINI & BUTTI LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
FRANZOSINI & BUTTI LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
934
917
Current assets
Debtors
4
132,073
75,586
Cash at bank and in hand
370,227
191,399
502,300
266,985
Creditors: amounts falling due within one year
5
(196,015)
(112,694)
Net current assets
306,285
154,291
Total assets less current liabilities
307,219
155,208
Provisions for liabilities
(234)
(174)
Net assets
306,985
155,034
Capital and reserves
Called up share capital
7
30,000
30,000
Profit and loss reserves
276,985
125,034
Total equity
306,985
155,034

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 June 2026 and are signed on its behalf by:
Marco Tepoorten
Director
Company registration number 13348393 (England and Wales)
FRANZOSINI & BUTTI LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
1
Accounting policies
Company information

Franzosini & Butti Limited is a private company limited by shares incorporated in England and Wales. The registered office is 2nd Floor, 1 Cannon Street, Dover, Kent, England, CT16 1BY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary a mounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
4 Years (Straight Line)

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

FRANZOSINI & BUTTI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 3 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets include debtors and cash and bank balances.

Debtors

Debtors do not carry any interest and are stated at their nominal value. Appropriate allowances for estimated irrecoverable amounts are recognised in the Profit and Loss account when there is objective evidence that the asset is impaired.

Cash at bank and in hand

Cash at bank and in hand include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities include creditors. Creditors are not interest bearing and are stated at their nominal value.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

FRANZOSINI & BUTTI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
4
FRANZOSINI & BUTTI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
3
Tangible fixed assets
Computer Equipment
£
Cost
At 1 January 2025
1,882
Additions
632
At 31 December 2025
2,514
Depreciation and impairment
At 1 January 2025
965
Depreciation charged in the year
615
At 31 December 2025
1,580
Carrying amount
At 31 December 2025
934
At 31 December 2024
917
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
130,779
71,190
Other debtors
1,294
4,396
132,073
75,586
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,561
610
Corporation tax
64,212
38,676
Other taxation and social security
5,420
5,600
Other creditors
121,822
67,808
196,015
112,694
FRANZOSINI & BUTTI LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
6
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
234
174
2025
Movements in the year:
£
Liability at 1 January 2025
174
Charge to profit or loss
60
Liability at 31 December 2025
234

The deferred tax liability set out above is expected to reverse within the next three years and relates to accelerated capital allowances that are expected to mature within the same period.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
30,000
30,000
30,000
30,000
8
Related party transactions

Included within other creditors is an amount due to the shareholders of £nil (2024: £66,372) which is interest free and repayable on demand.

2025-12-31 2025-01-01 false false false CCH Software CCH Accounts Production 2025.200 No description of principal activity Alessandro Butti Christian Tepoorten Marco Tepoorten Evelynne Morris Sally Toohig Kingsley Secretaries Limited 13348393 2025-01-01 2025-12-31 13348393 2025-12-31 13348393 2024-12-31 13348393 core:OtherPropertyPlantEquipment 2025-12-31 13348393 core:OtherPropertyPlantEquipment 2024-12-31 13348393 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13348393 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13348393 core:ShareCapital 2025-12-31 13348393 core:ShareCapital 2024-12-31 13348393 core:RetainedEarningsAccumulatedLosses 2025-12-31 13348393 core:RetainedEarningsAccumulatedLosses 2024-12-31 13348393 core:ShareCapitalOrdinaryShareClass1 2025-12-31 13348393 core:ShareCapitalOrdinaryShareClass1 2024-12-31 13348393 bus:Director3 2025-01-01 2025-12-31 13348393 core:ComputerEquipment 2025-01-01 2025-12-31 13348393 2024-01-01 2024-12-31 13348393 core:OtherPropertyPlantEquipment 2024-12-31 13348393 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 13348393 core:CurrentFinancialInstruments 2025-12-31 13348393 core:CurrentFinancialInstruments 2024-12-31 13348393 core:WithinOneYear 2025-12-31 13348393 core:WithinOneYear 2024-12-31 13348393 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13348393 bus:OrdinaryShareClass1 2025-12-31 13348393 bus:OrdinaryShareClass1 2024-12-31 13348393 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13348393 bus:FRS102 2025-01-01 2025-12-31 13348393 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13348393 bus:Director1 2025-01-01 2025-12-31 13348393 bus:Director2 2025-01-01 2025-12-31 13348393 bus:Director4 2025-01-01 2025-12-31 13348393 bus:Director5 2025-01-01 2025-12-31 13348393 bus:CompanySecretary1 2025-01-01 2025-12-31 13348393 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13348393 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP