CAMBASHI LIMITED

Company Registration Number:
01360554 (England and Wales)

Unaudited statutory accounts for the year ended 30 September 2025

Period of accounts

Start date: 1 October 2024

End date: 30 September 2025

CAMBASHI LIMITED

Contents of the Financial Statements

for the Period Ended 30 September 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

CAMBASHI LIMITED

Directors' report period ended 30 September 2025

The directors present their report with the financial statements of the company for the period ended 30 September 2025

Directors

The directors shown below have held office during the whole of the period from
1 October 2024 to 30 September 2025

Tony Christian
Jennifer Jacobsberg
Peter Thorne
Paul Garnham
Keith Henry


The director shown below has held office during the whole of the period from
1 October 2024 to 30 September 2025

Simon Hailstone


The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
4 December 2025

And signed on behalf of the board by:
Name: Peter Thorne
Status: Director

CAMBASHI LIMITED

Profit And Loss Account

for the Period Ended 30 September 2025

2025 2024


£

£
Turnover: 1,249,793 1,119,372
Cost of sales: ( 88,386 ) ( 63,060 )
Gross profit(or loss): 1,161,407 1,056,312
Administrative expenses: ( 958,637 ) ( 960,063 )
Operating profit(or loss): 202,770 96,249
Interest receivable and similar income: 2,225 1,361
Interest payable and similar charges: ( 821 ) ( 976 )
Profit(or loss) before tax: 204,174 96,634
Tax: ( 49,652 ) ( 25,182 )
Profit(or loss) for the financial year: 154,522 71,452

CAMBASHI LIMITED

Balance sheet

As at 30 September 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 11,145 3,972
Total fixed assets: 11,145 3,972
Current assets
Stocks: 4 204,538 109,293
Debtors: 5 129,099 86,031
Cash at bank and in hand: 155,124 142,659
Total current assets: 488,761 337,983
Creditors: amounts falling due within one year: 6 ( 255,788 ) ( 162,389 )
Net current assets (liabilities): 232,973 175,594
Total assets less current liabilities: 244,118 179,566
Creditors: amounts falling due after more than one year: 7 0 ( 7,033 )
Total net assets (liabilities): 244,118 172,533
Capital and reserves
Called up share capital: 36,181 36,181
Profit and loss account: 207,937 136,352
Total Shareholders' funds: 244,118 172,533

The notes form part of these financial statements

CAMBASHI LIMITED

Balance sheet statements

For the year ending 30 September 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 4 December 2025
and signed on behalf of the board by:

Name: Peter Thorne
Status: Director

The notes form part of these financial statements

CAMBASHI LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transaction can be measured reliably

    Tangible fixed assets depreciation policy

    Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows: office furniture and fittings 33.33% straight line; computing equipment 33.33% straight line

    Other accounting policies

    Impairment policy; work in progress valuation policy

CAMBASHI LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 16 17

CAMBASHI LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 October 2024 8,105 21,822 29,927
Additions 10,205 10,205
Disposals ( 8,105 ) ( 8,105 )
Revaluations
Transfers
At 30 September 2025 0 32,027 32,027
Depreciation
At 1 October 2024 8,103 17,852 25,955
Charge for year 2 3,030 3,032
On disposals ( 8,105 ) ( 8,105 )
Other adjustments
At 30 September 2025 0 20,882 20,882
Net book value
At 30 September 2025 0 11,145 11,145
At 30 September 2024 2 3,970 3,972

CAMBASHI LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

4. Stocks

2025 2024
£ £
Stocks 204,538 109,293
Payments on account 0 0
Total 204,538 109,293

CAMBASHI LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

5. Debtors

2025 2024
£ £
Trade debtors 88,242 60,814
Other debtors 40,857 25,217
Total 129,099 86,031
Debtors due after more than one year: 0 0

CAMBASHI LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

6. Creditors: amounts falling due within one year note

2025 2024
£ £
Bank loans and overdrafts 7,039 10,337
Trade creditors 8,733 3,523
Taxation and social security 63,843 38,816
Other creditors 176,173 109,713
Total 255,788 162,389

CAMBASHI LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

7. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Bank loans and overdrafts 0 7,033
Total 0 7,033

CAMBASHI LIMITED

Notes to the Financial Statements

for the Period Ended 30 September 2025

8. Financial Commitments

Cambashi Limited has an obligation as guarantor to the Cambashi Employees' Share Trust vendor loan to the exiting shareholders. The value (including assigned interest) at 30 September 2025 was £106250. This will be funded from future trading profits.