Company registration number 02478355 (England and Wales)
HERB U.K. LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
HERB U.K. LIMITED
CONTENTS
Page
Company information
1
Balance sheet
3 - 4
Notes to the financial statements
5 - 11
HERB U.K. LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr S McLaughlin
(Appointed 17 March 2025)
Mr RJ Perfitt
Mrs KA Crew
Mrs VLJ Borley
Company number
02478355
Registered office
610 Ampress Lane
Ampress Park
Lymington
Hampshire
SO41 8LW
Auditor
Dains Audit (Scotland) Limited
169 West George Street
Glasgow
United Kingdom
G2 2LB
HERB U.K. LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 2 -
Period
Year
ended
ended
31 September
31 December
2025
2024
£
£
Turnover
3,672,398
4,087,191
Cost of sales
(2,618,945)
(2,483,977)
Gross profit
1,053,453
1,603,214
Distribution costs
(111,993)
(119,960)
Administrative expenses
(1,179,443)
(1,604,028)
Operating loss
(237,983)
(120,774)
Interest receivable and similar income
474
5,502
Interest payable and similar expenses
(20,846)
(73,858)
Loss before taxation
(258,355)
(189,130)
Tax on loss
10,689
(4,127)
Loss for the financial period
(247,666)
(193,257)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

The notes on pages 5 to 11 form part of these financial statements.

HERB U.K. LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2025
30 September 2025
- 3 -
31 September 2025
31 December 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
190,557
212,055
Tangible assets
4
314,394
357,154
Investments
5
100
100
505,051
569,309
Current assets
Stocks
480,444
995,763
Debtors
6
1,657,107
1,324,289
Cash at bank and in hand
46,492
46,395
2,184,043
2,366,447
Creditors: amounts falling due within one year
7
(1,347,819)
(1,154,593)
Net current assets
836,224
1,211,854
Total assets less current liabilities
1,341,275
1,781,163
Creditors: amounts falling due after more than one year
8
(27,381)
(208,914)
Provisions for liabilities
9
(78,599)
(89,288)
Net assets
1,235,295
1,482,961
Capital and reserves
Called up share capital
11
69,675
69,675
Share premium account
118,949
118,949
Capital redemption reserve
8,876
8,876
Profit and loss reserves
1,037,795
1,285,461
Total equity
1,235,295
1,482,961

The notes on pages 5 to 11 form part of these financial statements.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

HERB U.K. LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2025
30 September 2025
- 4 -
The financial statements were approved by the board of directors and authorised for issue on 29 June 2026 and are signed on its behalf by:
Mr S McLaughlin
Director
Company Registration No. 02478355
HERB U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 5 -
1
Accounting policies
Company information

Herb U.K. Limited is a private company limited by shares incorporated in England and Wales. The registered office is 610 Ampress Lane, Ampress Park, Lymington, Hampshire, SO41 8LW. The company's registration number is 02478355.

1.1
Reporting period

The reporting period relates to the 9 months to 30 September 2025. The prior period reports the results for the year ended 31 December 2024.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Turnover

The turnover represents the value of all goods sold during the year, less returns received and services delivered at a selling price exclusive of Value Added Tax. Sales are recognised at the point at which the company has fulfilled its contractual obligations and the risks and rewards attaching to the product, such as obsolescence, have been transferred to the customer.

1.4
Intangible fixed assets - goodwill

Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years

1.5
Intangible fixed assets other than goodwill

Other intangible assets are Trademarks & Patents, capitalised software and capitalised website development costs. They are amortised to the profit and loss account over their estimated economic life of:

Trademarks and patents
10 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10 years straight line & 5 years straight line
Plant and equipment
20% straight line, 10% straight line & 25% reducing balance
Fixtures and fittings
20% straight line & 25% reducing balance
Computer equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.

HERB U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the profit and loss account.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost consists of the purchase price of materials and an appropriate proportion of production overheads, where applicable.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit and loss account. Reversals of impairment losses are also recognised in the profit and loss account.

1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HERB U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value, and are depreciated in accordance with the above depreciation policies.

 

Future instalments payable under such agreements, net of finance charges, are included within creditors. Rentals payable are apportioned between the capital element, which reduces the outstanding obligation included within creditors, and the finance element, which is charged to the profit and loss account on a straight line basis.

Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

 

HERB U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 8 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
2024
Total
37
44
3
Intangible fixed assets
Goodwill
Trademarks and patents
Total
£
£
£
Cost
At 1 January 2025
199,999
809,790
1,009,789
Additions - internally developed
-
0
34,242
34,242
Disposals
-
0
(10,279)
(10,279)
At 30 September 2025
199,999
833,753
1,033,752
Amortisation and impairment
At 1 January 2025
199,999
597,735
797,734
Amortisation charged for the period
-
0
45,461
45,461
At 30 September 2025
199,999
643,196
843,195
Carrying amount
At 30 September 2025
-
0
190,557
190,557
At 31 December 2024
-
0
212,055
212,055
HERB U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 9 -
4
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
19,801
498,889
269,617
96,467
884,774
Additions
-
0
3,199
-
0
25,940
29,139
At 30 September 2025
19,801
502,088
269,617
122,407
913,913
Depreciation and impairment
At 1 January 2025
7,389
265,802
162,539
91,890
527,620
Depreciation charged in the period
1,714
37,371
29,908
2,906
71,899
At 30 September 2025
9,103
303,173
192,447
94,796
599,519
Carrying amount
At 30 September 2025
10,698
198,915
77,170
27,611
314,394
At 31 December 2024
12,412
233,087
107,078
4,577
357,154
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
199,337
275,238
Amounts owed by group undertakings
1,321,134
944,994
Other debtors
136,636
104,057
1,657,107
1,324,289
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank Loans
468
146,366
Trade creditors
335,661
581,470
Amounts owed to group undertakings
822,755
-
0
Taxation and social security
70,408
46,009
Other creditors
118,527
380,748
1,347,819
1,154,593
HERB U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 10 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank Loans
-
0
149,961
Other creditors
27,381
58,953
27,381
208,914
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
10
78,599
89,288
10
Deferred taxation

The following are the major deferred tax liabilities recognised by the company and movements thereon:

2025
2024
Balances:
£
£
Accelerated capital allowances
78,599
89,288
2025
Movements in the period:
£
Liability at 1 January 2025
89,288
Credit to profit or loss
(10,689)
Liability at 30 September 2025
78,599
11
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
69,525 Ordinary Shares of £1
69,525
69,525
150 Ordinary A Shares of £1
150
150
69,675
69,675

Each classification of share capital ranks pari passu.

HERB U.K. LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 SEPTEMBER 2025
- 11 -
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Brian Thomson BA(Hons) CA
Statutory Auditor:
Dains Audit (Scotland) Limited
13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Within one year
61,198
92,090
Between two and five years
85,084
211,527
146,282
303,617
14
Related party transactions

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
-
944,994

The company has taken advantage of exemption under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with wholly owned subsidiaries within the group.

 

No further transactions with related parties were undertaken such as are required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

15
Ultimate controlling party

The company's immediate and ultimate parent undertaking is Herb U.K. (Holdings) Limited. Herb U.K. (Holdings) Limited was incorporated in England & Wales. The ultimate controlling party is Professional Beauty Systems (Holdings) Limited, no shareholder has ultimate control.

2025-09-302025-01-01falsefalsefalse29 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S McLaughlinMr RJ PerfittMrs KA CrewMrs VLJ Borley024783552025-01-012025-09-3002478355bus:Director12025-01-012025-09-3002478355bus:Director22025-01-012025-09-3002478355bus:Director32025-01-012025-09-3002478355bus:Director42025-01-012025-09-3002478355bus:RegisteredOffice2025-01-012025-09-30024783552024-01-012024-12-31024783552025-09-30024783552024-12-3102478355core:Goodwill2025-09-3002478355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-09-3002478355core:Goodwill2024-12-3102478355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3102478355core:PlantMachinerycore:LeasedAssetsHeldAsLessee2025-09-3002478355core:PlantMachinery2025-09-3002478355core:FurnitureFittings2025-09-3002478355core:ComputerEquipment2025-09-3002478355core:LandBuildings2024-12-3102478355core:PlantMachinery2024-12-3102478355core:FurnitureFittings2024-12-3102478355core:ComputerEquipment2024-12-3102478355core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3002478355core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102478355core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3002478355core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3102478355core:CurrentFinancialInstruments2025-09-3002478355core:CurrentFinancialInstruments2024-12-3102478355core:Non-currentFinancialInstruments2025-09-3002478355core:Non-currentFinancialInstruments2024-12-3102478355core:ShareCapital2025-09-3002478355core:ShareCapital2024-12-3102478355core:SharePremium2025-09-3002478355core:SharePremium2024-12-3102478355core:CapitalRedemptionReserve2025-09-3002478355core:CapitalRedemptionReserve2024-12-3102478355core:RetainedEarningsAccumulatedLosses2025-09-3002478355core:RetainedEarningsAccumulatedLosses2024-12-3102478355core:ShareCapitalOrdinaryShareClass12025-09-3002478355core:ShareCapitalOrdinaryShareClass12024-12-3102478355core:ShareCapitalOrdinaryShareClass22025-09-3002478355core:ShareCapitalOrdinaryShareClass22024-12-3102478355core:ShareCapitalOrdinaryShares2025-09-3002478355core:ShareCapitalOrdinaryShares2024-12-3102478355core:Goodwill2025-01-012025-09-3002478355core:IntangibleAssetsOtherThanGoodwill2025-01-012025-09-3002478355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-09-3002478355core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-09-3002478355core:PlantMachinery2025-01-012025-09-3002478355core:FurnitureFittings2025-01-012025-09-3002478355core:ComputerEquipment2025-01-012025-09-3002478355core:Goodwill2024-12-3102478355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31024783552024-12-3102478355core:Goodwillcore:InternallyGeneratedIntangibleAssets2025-01-012025-09-3002478355core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2025-01-012025-09-3002478355core:InternallyGeneratedIntangibleAssets2025-01-012025-09-3002478355core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3102478355core:PlantMachinery2024-12-3102478355core:FurnitureFittings2024-12-3102478355core:ComputerEquipment2024-12-3102478355core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-09-3002478355core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-09-3002478355core:WithinOneYear2025-09-3002478355core:WithinOneYear2024-12-3102478355core:BetweenTwoFiveYears2025-09-3002478355core:BetweenTwoFiveYears2024-12-3102478355bus:PrivateLimitedCompanyLtd2025-01-012025-09-3002478355bus:SmallCompaniesRegimeForAccounts2025-01-012025-09-3002478355bus:FRS1022025-01-012025-09-3002478355bus:Audited2025-01-012025-09-3002478355bus:FullAccounts2025-01-012025-09-30xbrli:purexbrli:sharesiso4217:GBP