Caseware UK (AP4) 2025.0.111 2025.0.111 2025-07-312025-07-31true2024-08-01falseNo description of principal activity2325truetruefalse 02834675 2024-08-01 2025-07-31 02834675 2023-08-01 2024-07-31 02834675 2025-07-31 02834675 2024-07-31 02834675 c:Director3 2024-08-01 2025-07-31 02834675 d:Buildings d:ShortLeaseholdAssets 2024-08-01 2025-07-31 02834675 d:Buildings d:ShortLeaseholdAssets 2025-07-31 02834675 d:Buildings d:ShortLeaseholdAssets 2024-07-31 02834675 d:PlantMachinery 2024-08-01 2025-07-31 02834675 d:PlantMachinery 2025-07-31 02834675 d:PlantMachinery 2024-07-31 02834675 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 02834675 d:OfficeEquipment 2024-08-01 2025-07-31 02834675 d:OfficeEquipment 2025-07-31 02834675 d:OfficeEquipment 2024-07-31 02834675 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 02834675 d:ComputerEquipment 2024-08-01 2025-07-31 02834675 d:ComputerEquipment 2025-07-31 02834675 d:ComputerEquipment 2024-07-31 02834675 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 02834675 d:OtherPropertyPlantEquipment 2024-08-01 2025-07-31 02834675 d:OtherPropertyPlantEquipment 2025-07-31 02834675 d:OtherPropertyPlantEquipment 2024-07-31 02834675 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 02834675 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 02834675 d:CurrentFinancialInstruments 2025-07-31 02834675 d:CurrentFinancialInstruments 2024-07-31 02834675 d:CurrentFinancialInstruments 6 2025-07-31 02834675 d:CurrentFinancialInstruments 6 2024-07-31 02834675 d:Non-currentFinancialInstruments 2025-07-31 02834675 d:Non-currentFinancialInstruments 2024-07-31 02834675 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 02834675 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 02834675 d:Non-currentFinancialInstruments d:AfterOneYear 2025-07-31 02834675 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 02834675 d:ShareCapital 2025-07-31 02834675 d:ShareCapital 2024-07-31 02834675 d:CapitalRedemptionReserve 2025-07-31 02834675 d:CapitalRedemptionReserve 2024-07-31 02834675 d:RetainedEarningsAccumulatedLosses 2025-07-31 02834675 d:RetainedEarningsAccumulatedLosses 2024-07-31 02834675 c:OrdinaryShareClass1 2024-08-01 2025-07-31 02834675 c:OrdinaryShareClass1 2025-07-31 02834675 c:OrdinaryShareClass1 2024-07-31 02834675 c:FRS102 2024-08-01 2025-07-31 02834675 c:Audited 2024-08-01 2025-07-31 02834675 c:FullAccounts 2024-08-01 2025-07-31 02834675 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 02834675 c:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 02834675 f:PoundSterling 2024-08-01 2025-07-31 02834675 d:PreviouslyStatedAmount 2024-07-31 02834675 d:PlantMachinery d:PreviouslyStatedAmount 2024-07-31 02834675 d:AccountingPolicyChangeIncreaseDecrease 2024-07-31 02834675 d:Buildings d:ShortLeaseholdAssets d:AccountingPolicyChangeIncreaseDecrease 2024-07-31 02834675 d:PlantMachinery d:AccountingPolicyChangeIncreaseDecrease 2024-07-31 02834675 d:OfficeEquipment d:AccountingPolicyChangeIncreaseDecrease 2024-07-31 02834675 d:ComputerEquipment d:AccountingPolicyChangeIncreaseDecrease 2024-07-31 02834675 d:OtherPropertyPlantEquipment d:AccountingPolicyChangeIncreaseDecrease 2024-07-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 02834675
















DATUM ALLOYS LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2025


































img1271.png



DATUM ALLOYS LIMITED
REGISTERED NUMBER:02834675
STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
219,042
106,613

Current assets
  

Stocks
  
1,088,896
919,050

Debtors: amounts falling due within one year
 5 
5,092,457
4,625,770

Cash at bank and in hand
  
177,166
98,220

  
6,358,519
5,643,040

Creditors: amounts falling due within one year
 6 
(2,076,411)
(1,766,983)

Net current assets
  
 
 
4,282,108
 
 
3,876,057

Creditors: amounts falling due after more than one year
 7 
(105,295)
-

  

Net assets
  
4,395,855
3,982,670


Capital and reserves
  

Called up share capital 
 9 
1,055
1,055

Capital redemption reserve
  
56
56

Profit and loss account
  
4,394,744
3,981,559

  
4,395,855
3,982,670


The company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





B Widger
Director

Date: 29 June 2026

The notes on pages 2 to 11 form part of these financial statements.

Page 1


DATUM ALLOYS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.


GENERAL INFORMATION

Datum Alloys Limited (registered number 02834675) is a private company, limited by shares and registered in England and Wales. The registered office is Unit 9 Torr Hill Park, Torr Quarry Industrial Estate, East Allington, Totnes, England, TQ9 7QQ.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The financial statements have been prepared on a going concern basis. In assessing whether this basis remains appropriate, the Directors have considered the Group’s forecasts, cash flow projections, funding requirements and the range of potential scenarios over a period of at least twelve months from the date of approval of these financial statements.
 
As at 31 July 2025, the Group had net liabilities of £1,758,877 (2024: £1,386,325), including stakeholder loan balances falling due within the going concern assessment period. The Directors have considered the Group’s forecast trading performance, expected cash generation and available sources of funding in assessing the Group’s ability to meet its liabilities as they fall due.
 
At the date of approval of these financial statements, the Group is considering potential changes to its ownership and funding structure. The outcome and timing of these potential changes remain uncertain. If a change in ownership does occur, the Group’s future funding, strategic direction and operating arrangements would be dependent on the intentions and arrangements of any new owner. At the date of approval of these financial statements, these arrangements are unknown and therefore uncertain.
 
The Group has obtained a letter of financial support from Rockpool Investments LLP confirming its intention to provide financial support, including the potential deferral or refinance of amounts owed and the provision of working capital funding as required, for a period of at least twelve months from the date of approval of the financial statements, in the event that the potential changes to the Group’s ownership and funding structure do not proceed.
 
These circumstances represent events and conditions which give rise to a material uncertainty that may cast doubt on the Group’s and the Parent Company’s ability to continue as a going concern. The financial statements do not include the adjustments that would arise if the Group or the Parent Company were unable to continue as a going concern.
 
Notwithstanding these uncertainties, the Directors consider that the going concern basis of preparation remains appropriate, based on the Group’s forecasts and cash flow projections, the availability of support from Rockpool Investments LLP if the proposed changes do not proceed, and their assessment of the options available to the Group.

Page 2


DATUM ALLOYS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

LEASED ASSETS: THE COMPANY AS LESSEE

At the commencement date, a right-of-use asset and a corresponding lease liability are recognised.

The lease liability is initially measured at the present value of lease payments due over the lease term, discounted at the rate implicit in the lease or, if not readily determinable, the company’s incremental borrowing rate.

The right-of-use asset is measured at the amount of the lease liability and takes into account the value of lease incentives such as rent-free periods.

After initial recognition, the right-of-use asset is depreciated on a straight-line basis over the shorter of the asset’s useful life or the lease term.

The lease liability is subsequently measured at amortised cost using the effective interest method, with interest expense recognised in profit or loss.

 
2.6

RESEARCH AND DEVELOPMENT

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.

If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 3


DATUM ALLOYS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

 
2.9

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.


 
2.10

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the term of the lease
Plant and machinery
-
3 - 5 years straight line
Office equipment
-
3 years straight line
Computer equipment
-
3 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4


DATUM ALLOYS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

FINANCIAL INSTRUMENTS

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Statement of Financial Position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual
Page 5


DATUM ALLOYS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.ACCOUNTING POLICIES (CONTINUED)


2.15
FINANCIAL INSTRUMENTS (CONTINUED)

arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Page 6


DATUM ALLOYS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
2.16

CHANGE IN ACCOUNTING POLICY - adoption of amended FRS 102

On 1 August 2024, the Company early adopted the amendments to Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’. The amendments have been applied using the modified retrospective approach and comparative information has not been restated.

The most significant impact of the adoption of the amended standard relates to the accounting for leases. Under the amended standard, the Company recognises right-of-use assets and corresponding lease liabilities for leases previously classified as operating leases.

On transition, the Company recognised lease liabilities of £167,631 and right-of-use assets of £156,821, with the difference recognised in retained earnings at the date of initial application.

The weighted average incremental borrowing rate applied to lease liabilities at the date of initial application was 9.5%.

The Company has also considered the impact of other amendments introduced as part of the revised FRS 102, including changes to revenue recognition, financial instruments, fair value measurement and other presentation and disclosure requirements. The Company’s existing accounting policies are largely consistent with the revised requirements and, accordingly, these amendments have not had a material impact on the recognition or measurement of amounts reported in the financial statements.

Where necessary, additional or enhanced disclosures have been made to comply with the requirements of the amended standard.

Overall, other than the impact of lease accounting, the adoption of the amended FRS 102 has not had a material impact on the Company’s financial statements.


3.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Management
3
3



Staff
20
22

23
25

Page 7
 

DATUM ALLOYS LIMITED
 
 
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025


4.


TANGIBLE FIXED ASSETS






Short-term leasehold property
Right-of-use assets
Plant and machinery
Office equipment
Computer equipment
Total

£
£
£
£
£
£



COST


At 1 August 2024
329,329
-
999,387
11,609
46,571
1,386,896


Impact of change in accounting policy
-
219,550
-
-
-
219,550


At 1 August 2024 (adjusted balance)
329,329
219,550
999,387
11,609
46,571
1,606,446


Additions
-
-
25,071
-
3,288
28,359



At 31 July 2025

329,329
219,550
1,024,458
11,609
49,859
1,634,805



DEPRECIATION


At 1 August 2024
295,949
-
928,666
11,609
44,059
1,280,283


Charge for the year
10,488
62,729
60,672
-
1,591
135,480



At 31 July 2025

306,437
62,729
989,338
11,609
45,650
1,415,763



NET BOOK VALUE



At 31 July 2025
22,892
156,821
35,120
-
4,209
219,042



At 31 July 2024
33,380
-
70,721
-
2,512
106,613

Page 8

DATUM ALLOYS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

5.


DEBTORS

2025
2024
£
£


Trade debtors
456,571
472,043

Amounts owed by group undertakings
4,566,200
4,075,914

Other debtors
-
2,478

Prepayments and accrued income
69,686
75,335

5,092,457
4,625,770



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Other loans
1,050,998
824,209

Trade creditors
317,128
212,653

Amounts owed to group undertakings
526,642
578,319

Other taxation and social security
34,043
31,911

Lease liabilities
62,336
65,825

Other creditors
2,465
662

Accruals and deferred income
38,799
37,404

Financial instruments
44,000
16,000

2,076,411
1,766,983


The following liabilities were secured:

2025
2024
£
£



Lease liabilities
62,336
65,825

Other loans
1,050,998
824,209

1,113,334
890,034

Details of security provided:

Lease liabilities are secured upon the assets to which they relate.

Included in other loans are liabilities of £1,050,998 (2024: £824,209) in respect of a trade loan that is secured over the assets of Datum Alloys Group companies.

Page 9


DATUM ALLOYS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Lease liabilities
105,295
-


The following liabilities were secured:

2025
2024
£
£



Lease liabilities
105,295
-

Details of security provided:

Lease liabilities are secured upon the assets to which they relate.


8.


SIGNIFICANT LEASING ARRANGEMENTS AS A LESSEE

The Company has entered into significant leasing arrangements primarily for land and buildings. These leases convey the right to control the use of identified assets for agreed periods in exchange for consideration. In accordance with the amended FRS 102 (early adopted), the Company recognises a right-of-use asset and a corresponding lease liability for most leases. The lease liability is measured at the present value of future lease payments, discounted using the rate implicit in the lease. The right-of-use asset is initially measured at cost and subsequently depreciated on a straight-line basis over the lease term.


9.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1,055 (2024: 1,055) ordinary shares of £1.00 each
1,055
1,055



10.


PENSION COMMITMENTS

The company operates a defined contribution pension plan for staff. The company pays fixed percentage contributions to a pension scheme nominated by each employee. The assets of the schemes used are held separately from those of the company in independently administered funds. The pension cost charge represents contributions payable by the Company to these funds and amounted to £28,791 (2024: £33,085). Contributions totalling £1,023 were payable (2024: £2,478 receivable) from the funds at the reporting date and are included in debtors.


11.OTHER FINANCIAL COMMITMENTS

The parent company Datum Alloys Group Limited have secured loans of £3,037,500 (2024: £3,037,500). These are secured over the assets of the group, including Datum Alloys Limited.

Page 10


DATUM ALLOYS LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

12.


RELATED PARTY TRANSACTIONS

As a wholly owned subsidiary of Datum Alloys Group Limited, the company has taken advantage of the exemption in section 33.1A of FRS 102 in not disclosing intra-group transactions where 100% of the voting rights are controlled within the group.


13.


CONTROLLING PARTY

The parent undertaking of the smallest group to consolidate these financial statements is
Datum Alloys Group Limited, a company incorporated in England and Wales (11911214), the consolidated financial statements of which are available at Companies House, Cardiff. The parent undertaking's registered office and principal place of business is Unit 9 Torr Hill Park, Torr Quarry Industrial Estate, East Allington, Totnes, England, TQ9 7QQ.


14.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the year ended 31 July 2025 was unqualified.

The audit report was signed on 29 June 2026 by Stephen Patey BA ACA (Senior Statutory Auditor) on behalf of Bishop Fleming Audit Limited.

 
Page 11