| Registered number: 04078671 | ||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||
| Prepared By: | ||||||||
| Martin Waterworth Limited | ||||||||
| Chartered Accountants | ||||||||
| Bronwylfa | ||||||||
| Llangunnor Road | ||||||||
| Carmarthen | ||||||||
| Dyfed | ||||||||
| SA31 2PB | ||||||||
| Swansea Print Workshop | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||
| DIRECTORS | ||||||||
| SECRETARY | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by guarantee registered in EW - England and Wales, registered number 04078671 | ||||||||
| ACCOUNTANTS | ||||||||
| Martin Waterworth Limited | ||||||||
| Chartered Accountants | ||||||||
| Bronwylfa | ||||||||
| Llangunnor Road | ||||||||
| Carmarthen | ||||||||
| Dyfed | ||||||||
| SA31 2PB | ||||||||
| Swansea Print Workshop | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2026 | 2025 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Tangible assets | 3 | |||||||||
| CURRENT ASSETS | ||||||||||
| Stock | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 30,276 | 43,671 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 26,795 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 65,773 | 66,639 | |||||||
| PROVISIONS FOR LIABILITIES AND CHARGES | 8 | |||||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Profit and loss account | 32,145 | 31,375 | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Swansea Print Workshop | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/03/2026 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Land And Buildings | straight line 1% | |||||||
| Plant and Machinery | straight line 10% | |||||||
| Fixtures and Fittings | straight line 10% | |||||||
| 1c. Stocks | ||||||||
| Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell (net realisable value). | ||||||||
| 1d. Capital Grant | ||||||||
| The freehold property was financed in 2001 by capital grant. The carrying value of the freehold is matched annually with the carrying value of a capital grant liability shown under Other creditors due after one year. The annual amount of grant released is equivalent to the annual depreciation charge of the freehold. | ||||||||
| 2. EMPLOYEES | ||||||
| 2026 | 2025 | |||||
| No. | No. | |||||
| Average number of employees | - | |||||
| Swansea Print Workshop | ||||||||
| 3. TANGIBLE FIXED ASSETS | ||||||||||
| Land And | Plant and | |||||||||
| Buildings | Machinery Etc. | Total | ||||||||
| £ | £ | £ | ||||||||
| Cost | ||||||||||
| At 01/04/2025 | 86,557 | 34,841 | 121,398 | |||||||
| At 31/03/2026 | 86,557 | 34,841 | 121,398 | |||||||
| Depreciation | ||||||||||
| At 01/04/2025 | 19,918 | 29,187 | 49,105 | |||||||
| For the year | 866 | 1,049 | 1,915 | |||||||
| At 31/03/2026 | 20,784 | 30,236 | 51,020 | |||||||
| Net Book Amounts | ||||||||||
| At 31/03/2026 | 65,773 | 4,605 | 70,378 | |||||||
| At 31/03/2025 | 66,639 | 5,654 | 72,293 | |||||||
| Improvements of £9,361 were carried out to the Builiding frontage and entrance during the year to 31 March 2025. These costs were covered in full by a Business Improvement Grant. There is no overall cost to the company, and so is not reflected in Tangible Assets. However, it is important to acknowledge the Improvements by way of note in order to provide a fuller picture. | ||||||||||
| 4. STOCK | 2026 | 2025 | ||||
| £ | £ | |||||
| Stock comprises: | ||||||
| Stock | ||||||
| 5. DEBTORS | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year: | ||||||||
| Other Tax | - | 811 | ||||||
| Other debtors | - | 9,361 | ||||||
| - | 10,172 | |||||||
| Other debtors in the year to 31 March 2025 of £9,361 represents a Business Improvement Grant received in April 2025 - this links to note 5. | ||||||||
| Swansea Print Workshop | ||||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| Taxation and social security | 373 | - | ||||||
| Other creditors | 1,488 | 16,876 | ||||||
| 1,861 | 16,876 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| Other creditors | 65,773 | 66,639 | ||||||
| 65,773 | 66,639 | |||||||
| Other creditors is a deferred capital grant, whose carrying value is equivalent to the carrying value of the freehold property in fixed assets. | ||||||||
| 8. PROVISIONS FOR LIABILITIES | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Deferred taxation | 875 | 1,074 | ||||||
| 875 | 1,074 | |||||||