Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-31falsetrue2025-01-01Management of assets11falsetruefalse 04096973 2025-01-01 2025-12-31 04096973 c:Canada 2025-01-01 2025-12-31 04096973 c:CaymanIslands 2025-01-01 2025-12-31 04096973 2025-12-31 04096973 2024-01-01 2024-12-31 04096973 2024-12-31 04096973 d:Director3 2025-01-01 2025-12-31 04096973 e:CurrentFinancialInstruments 2025-12-31 04096973 e:CurrentFinancialInstruments 2024-12-31 04096973 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 04096973 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 04096973 e:RetainedEarningsAccumulatedLosses 2025-12-31 04096973 e:RetainedEarningsAccumulatedLosses 2024-12-31 04096973 d:FRS102 2025-01-01 2025-12-31 04096973 d:Audited 2025-01-01 2025-12-31 04096973 d:FullAccounts 2025-01-01 2025-12-31 04096973 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04096973 d:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04096973 2 2025-01-01 2025-12-31 04096973 f:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company Registration Number 04096973























METHANEX (UK) LIMITED





FINANCIAL STATEMENTS





 31 DECEMBER 2025























img3442.png

 
METHANEX (UK) LIMITED
REGISTERED NUMBER: 04096973

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£000
£000

  

Current assets
  

Debtors: amounts falling due within one year
 5 
105
148

Cash at bank and in hand
  
487
607

  
592
755

Creditors: amounts falling due within one year
 6 
(35)
(130)

Net current assets
  
 
 
557
 
 
625

Total assets less current liabilities
  
557
625

  

Pension asset
 7 
23
34

Net assets
  
580
659


Capital and reserves
  

Profit and loss account
  
580
659

  
580
659


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Francisco Andrade
Director

Date: 3 June 2026

The notes on pages 2 to 9 form part of these financial statements.
Page 1

 
METHANEX (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The company is a private company limited by shares, incorporated and domiciled in the United Kingdom.

The principal activity of the company is the management of its assets and a defined benefit pension scheme.

These financial statements have been presented in Pound Sterling as this is the currency of the primary economic environment in which the company operates.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have considered their going concern assessment.  Given the strong net asset position, cash balance and profitability of the group as a whole, the directors consider it reasonable that the company will be able to pay its debts as they fall due, as they have the support of the group. The support available from the group, if required, significantly improves the company's liquidity position for the ensuing period. The directors have, by review of parent undertaking financial information and enquiry, obtained sufficient assurance that group support is available if called upon.

After consideration of all factors, the directors continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 2

 
METHANEX (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

  
2.5

Pensions

Defined benefit pension plan

The Company operates a defined benefit plan for certain employees. A defined benefit plan defines the pension benefit that the employee will receive on retirement, usually dependent upon several factors including but not limited to age, length of service and remuneration. A defined benefit plan is a pension plan that is not a defined contribution plan.

The liability recognised in the Statement of financial position in respect of the defined benefit plan is the present value of the defined benefit obligation at the end of the reporting date less the fair value of plan assets at the reporting date (if any) out of which the obligations are to be settled.

The defined benefit obligation is calculated using the projected unit credit method. Annually the company engages independent actuaries to calculate the obligation. The present value is determined by discounting the estimated future payments using market yields on high quality corporate bonds that are denominated in sterling and that have terms approximating to the estimated period of the future payments ('discount rate').

The fair value of plan assets is measured in accordance with the FRS 102 fair value hierarchy and in accordance with the Company's policy for similarly held assets. This includes the use of appropriate valuation techniques.

Actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are charged or credited to other comprehensive income. These amounts together with the return on plan assets, less amounts included in net interest, are disclosed as 'Remeasurement of net defined benefit liability'.

The cost of the defined benefit plan, recognised in profit or loss as employee costs, except where included in the cost of an asset, comprises:

a) the increase in net pension benefit liability arising from employee service during the period; and

b) the cost of plan introductions, benefit changes, curtailments and settlements.

The net interest cost is calculated by applying the discount rate to the net balance of the defined benefit obligation and the fair value of plan assets. This cost is recognised in profit or loss as a 'finance expense'.

  
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
METHANEX (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate
can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties,

When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

  
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

 
2.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Auditors' remuneration

2025
2024
£000
£000

Fees payable to the Company's auditor and its assocaites for:


The audit of the Company's annual financial statements
8
8

The preparation of financial statements
1
1

9
9

Page 4

 
METHANEX (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Employees



The average monthly number of employees, excluding the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
1
1

There were no director emoluments made during the year (2024: £nil).

The directors who served during the year were remunerated by other companies in the group headed by Methanex Corporation. It is impractical to allocate that remuneration on the basis of services to individual companies within the group.


5.


Debtors due within one year

2025
2024
£000
£000


Trade debtors
54
56

Amounts owed by group undertakings
51
92

105
148



6.


Creditors: Amounts falling due within one year

2025
2024
£000
£000

Trade creditors
2
4

Other taxation and social security
6
27

Accruals and deferred income
27
99

35
130


Page 5

 
METHANEX (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


7.


Pension commitments

The Company operates a Defined benefit pension scheme.

The pension plan provides defined benefits to employees of the company who were previously members of the ICI Pension Fund. The plan is self-administered, and its assets are held independently of the company's finances. The plan closed for future accrual with effect from 31 December 2004. 

The plan commenced on 1 January 2001. A full actuarial valuation was carried out on 31 December 2025, by a fully qualified independent actuary.

The best estimate of contributions to be paid by the company to the scheme for the period commencing 1 January 2020 is nil. Life assurance premiums, administration expenses and levies are met separately by the company.



Reconciliation of present value of plan liabilities:


2025
2024
£000
£000

Reconciliation of present value of plan liabilities


At the beginning of the year
1,266
1,279

Interest cost
65
67

Actuarial gain
(95)
(35)

Benefits paid
(39)
(45)

Settlement payments
-
(520)

Loss on settlement or curtailment
-
520

At the end of the year
1,197
1,266



Reconciliation of present value of plan assets:


2025
2024
£000
£000


At the beginning of the year
1,300
1,639

Interest income
67
73

Actuarial (losses)/gains
(108)
46

Contributions
-
107

Benefits paid
(39)
(45)

Settlement payments
-
(520)

At the end of the year
1,220
1,300
Page 6

 
METHANEX (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
7.Pension commitments (continued)


Composition of plan assets:


2025
2024
£000
£000


Corporate bonds
1,189
1,257

Cash
31
43

Total plan assets
1,220
1,300

2025
2024
£000
£000


Fair value of plan assets
1,220
1,300

Present value of plan liabilities
(1,197)
(1,266)

Net pension scheme asset
23
34


The amounts recognised in profit or loss are as follows:

2025
2024
£000
£000


Net interest income/(expense)
(2)
(6)

Gains on curtailments and settlements
-
520

Total
(2)
514



The Company expects to contribute £NIL to its Defined benefit pension scheme in 2026.



Page 7

 
METHANEX (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
7.Pension commitments (continued)


Principal actuarial assumptions at the reporting date (expressed as weighted averages):

2025
2024
%
%
Discount rate


5.7

5.2
 
Future pension increases


14

15
 
Inflation assumption


2.9

3.1
 
Mortality rates



 
- for a male aged 65 now


23.7

23.4
 
- at 65 for a male aged 45 now


25.0

24.8
 
- for a female aged 65 now


25.6

25.5
 
- at 65 for a female member aged 45 now


27.1

27.0
 

Sensitivity analysis

Change                                                                   Revised fair value of plan liabilities
Discount rate - 50 basic points                                          1,280
Discount rate + 50 basic points                                        1,122
Price inflation rate - 25 basic points                                   1,171
Price inflation rate + 25 basic points                             1,223
Post retirement mortality assumption - 1 yr age rating    1,227
Post retirement mortality assumption + 1 yr age rating 1,166

The directors have assessed that the surplus on the defined benefit pension scheme would be recoverable by the company as their current negotiations with pension scheme Trustees and other stakeholders indicate as such.  Therefore no adjustment for any pension asset ceiling has been recognised.

If an asset ceiling were to apply the schemes surplus would reduce by £34,000 with a reduction in net assets (by way of a movement in Other Comprehensive Income) of a corresponding £34,000. 




Page 8

 
METHANEX (UK) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

8.


Related party transactions

The company has taken advantage of the exemption contained in Section 33 of FRS 102 "Related Party Disclosure" from disclosing transactions with the entities which are part of the group, since 100% of the voting rights in the company are controlled within the group and the company is included within the group accounts which are publicly available.


9.


Controlling party

The Company is a subsidiary undertaking of Methanex International Holdings Limited. The ultimate controlling party is Methanex Corporation, the parent company.

The largest group in which the results of the Company are consolidated is that headed by Methanex Corporation, incorporated in Canada. The smallest group in which they are consolidated is that headed by Methanex International Holdings Limited, incorporated in the Cayman Islands. The consolidated financial statements of these groups are available to the public and may be obtained from Methanex Corporation, 1800 Waterfront Centre, 200 Burrard Street, Vancouver, BC V6C 3M1, Canada.

10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 8 June 2026 by Simon Turner (Senior statutory auditor) on behalf of Armstrong Watson Audit Limited.


Page 9