Caseware UK (AP4) 2024.0.164 2024.0.164 2025-12-312025-12-312026-05-212026-05-212025-01-01falseThe principal activity of the company is that of the provision of training.56falsetruefalse 05023795 2025-01-01 2025-12-31 05023795 2024-01-01 2024-12-31 05023795 2025-12-31 05023795 2024-12-31 05023795 c:Director6 2025-01-01 2025-12-31 05023795 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 05023795 d:Buildings d:LongLeaseholdAssets 2025-12-31 05023795 d:Buildings d:LongLeaseholdAssets 2024-12-31 05023795 d:PlantMachinery 2025-01-01 2025-12-31 05023795 d:PlantMachinery 2025-12-31 05023795 d:PlantMachinery 2024-12-31 05023795 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05023795 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 05023795 d:Goodwill 2025-01-01 2025-12-31 05023795 d:ComputerSoftware 2025-12-31 05023795 d:ComputerSoftware 2024-12-31 05023795 d:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 05023795 d:CurrentFinancialInstruments 2025-12-31 05023795 d:CurrentFinancialInstruments 2024-12-31 05023795 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 05023795 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05023795 d:ShareCapital 2025-12-31 05023795 d:ShareCapital 2024-12-31 05023795 d:RetainedEarningsAccumulatedLosses 2025-12-31 05023795 d:RetainedEarningsAccumulatedLosses 2024-12-31 05023795 c:FRS102 2025-01-01 2025-12-31 05023795 c:Audited 2025-01-01 2025-12-31 05023795 c:FullAccounts 2025-01-01 2025-12-31 05023795 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05023795 d:WithinOneYear 2025-12-31 05023795 d:WithinOneYear 2024-12-31 05023795 d:BetweenOneFiveYears 2025-12-31 05023795 d:BetweenOneFiveYears 2024-12-31 05023795 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05023795 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2025-01-01 2025-12-31 05023795 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure
Registered number: 05023795
















 
NAPIT TRAINING LIMITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2025




































Page Kirk LLP
Chartered Accountants and Statutory Auditors
Sherwood House
7 Gregory Boulevard
Nottingham
NG7 6LB


 
NAPIT TRAINING LIMITED
 


CONTENTS



Page
Balance Sheet
1 - 2
Notes to the Financial Statements
3 - 10


 
NAPIT TRAINING LIMITED
REGISTERED NUMBER:05023795


BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2025
2024
2024
Note
£
£
£
£

Fixed assets
  

Intangible assets
 4 
11,250
-

Tangible assets
 5 
51,368
49,328

  
62,618
49,328

Current assets
  

Stocks
 6 
24,582
30,331

Debtors
 7 
1,565,575
1,835,772

Cash at bank and in hand
  
282,376
533,726

  
1,872,533
2,399,829

Creditors: amounts falling due within one year
 8 
(1,547,303)
(1,911,477)

Net current assets
  
 
 
325,230
 
 
488,352

Total assets less current liabilities
  
387,848
537,680

Provisions for liabilities
  

Deferred tax
  
(735)
(10,335)

  
 
 
(735)
 
 
(10,335)

Net assets
  
387,113
527,345


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
387,013
527,245

  
387,113
527,345


Page 1


 
NAPIT TRAINING LIMITED
REGISTERED NUMBER:05023795

    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 21 May 2026.




................................................
Mrs S Lowe
Director

The notes on pages 3 to 10 form part of these financial statements.

Page 2


 
NAPIT TRAINING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
L4a, 4th Floor
Mill 3 The Business Park
Mansfield
NG19 8RL

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Revenue recognition

Turnover represents amounts receivable for goods and services supplied during the year net of VAT and trade discounts.

Revenue from the provision of services is recognised in the period in which the services are provided.


Page 3


 
NAPIT TRAINING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.3

Going concern

NAPIT Training Limited ("the Company") is part of, and integrated into, the NAPIT Holdings Limited group ("the Group") and, in making their going concern assessment, the directors have considered the financial performance and position of the Company and the Group as a whole.

The financial statements have been prepared on a going concern basis which the directors consider to be appropriate for the following reasons.

The company meets its day to day working capital requirements from operational cash flows and intercompany loan and trading balances with the group headed by NAPIT Holdings Limited.

The directors have performed a going concern assessment which indicates that, in both the base and reasonably possible downsides, the company will have sufficient funds to meet its liabilities as they fall due for a period of at least 12 months from the date of approval of these financial statements, the going concern assessment period. This assessment is dependent on  its immediate parent company, NAPIT Holdings Limited, not seeking repayment of the amounts currently due to the group, which at 31 December 2025 amounted to £1,098,002.    

NAPIT Holdings Limited has indicated that it does not intend to seek repayment of these amounts currently due to the group, which at 31 December 2025 amounted to £1,098,002,  during the going concern assessment period.  As with any company placing reliance on other group entities for financial support, the directors acknowledge that there can be no certainty that this support will continue although, at the date of approval of these financial statements, they have no reason to believe that it will not do so. 

Consequently, the directors are confident that the company will have sufficient funds to continue to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements and therefore have prepared the financial statements on a going concern basis.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.


Page 4


 
NAPIT TRAINING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Goodwill
-
25%
straight line
Computer software
-
25%
straight line


Page 5


 
NAPIT TRAINING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their
estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Straight line over the term of the lease
Plant and machinery
-
25%
reducing balance

 
2.8

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.9

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


Page 6


 
NAPIT TRAINING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive
obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate
can be made of the amount of the obligation.

Provisions are charged as an expense to profit or loss in the year that the Company becomes aware
of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure
required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Balance Sheet.
 


  
2.13

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

  
2.14

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2024 - 6).

Payroll costs are incurred through NAPIT Services Limited and recharged to NAPIT Training limited through a management charge.


Page 7


 
NAPIT TRAINING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Intangible assets




Computer software

£



Cost


Additions
11,250



At 31 December 2025

11,250






Net book value



At 31 December 2025
11,250



At 31 December 2024
-




5.


Tangible fixed assets


Long-term leasehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2025
26,300
139,897
166,197


Additions
7,515
35,311
42,826



At 31 December 2025

33,815
175,208
209,023



Depreciation


At 1 January 2025
15,313
101,556
116,869


Charge for the year on owned assets
8,647
32,139
40,786



At 31 December 2025

23,960
133,695
157,655



Net book value



At 31 December 2025
9,855
41,513
51,368



At 31 December 2024
10,987
38,341
49,328


Page 8


 
NAPIT TRAINING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Stocks

2025
2024
£
£

Finished goods and goods for resale
24,582
30,331

24,582
30,331



7.


Debtors

2025
2024
£
£


Trade debtors
213,048
367,964

Amounts owed by group undertakings
1,024,878
1,417,572

Other debtors
72,720
10,198

Prepayments and accrued income
254,929
40,038

1,565,575
1,835,772


The amount owed by group undertakings are repayable on demand. 


8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
85,418
116,363

Amounts owed to group undertakings
1,098,002
1,124,150

Corporation tax
-
37,320

Other taxation and social security
-
85,032

Other creditors
2,660
6,010

Accruals and deferred income
361,223
542,602

1,547,303
1,911,477


The amount owed to group undertakings are repayable on demand. 

Secured creditors

A cross guarantee and debenture with Kroll Trustee Services Limited was satisfied 18 July 2024. This was held in conjunction with several associated companies within the Tic Bidco Limited group.


Page 9


 
NAPIT TRAINING LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
113,860
113,180

Later than 1 year and not later than 5 years
121,859
167,572

235,719
280,752


10.


Controlling party



NAPIT Training Limited is part of the Phenna Group, the ultimate controlling party is TIC Holdco Limited, incorporated in England.

The address of TIC Holdco Limited is:
3 Cadogan Gate
London
United Kingdom
SW1X 0AS

Consolidated accounts for TIC Holdco Limited in which NAPIT Training Limited is included are available from Companies House.


11.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2025 was unqualified.

The audit report was signed on 21 May 2026 by Gareth Woods (Senior Statutory Auditor) on behalf of KPMG LLP.

 

Page 10