BrightAccountsProduction v1.0.0 v1.0.0 2025-01-01 The company was not dormant during the period The company was trading for the entire period The principal activity of the company in the year under review was that of the development, manufacture and sale of electrical test equipment. 14 May 2026 51 47 05116760 2025-12-31 05116760 2024-12-31 05116760 2023-12-31 05116760 2025-01-01 2025-12-31 05116760 2024-01-01 2024-12-31 05116760 uk-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05116760 uk-curr:PoundSterling 2025-01-01 2025-12-31 05116760 uk-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05116760 uk-bus:AbridgedAccounts 2025-01-01 2025-12-31 05116760 uk-core:ShareCapital 2025-12-31 05116760 uk-core:ShareCapital 2024-12-31 05116760 uk-core:RetainedEarningsAccumulatedLosses 2025-12-31 05116760 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 05116760 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-12-31 05116760 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 05116760 uk-core:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 05116760 uk-bus:FRS102 2025-01-01 2025-12-31 05116760 uk-core:LandBuildings 2025-01-01 2025-12-31 05116760 uk-core:Land 2025-01-01 2025-12-31 05116760 uk-core:PlantMachinery 2025-01-01 2025-12-31 05116760 uk-core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 05116760 uk-core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 05116760 uk-bus:Audited 2025-01-01 2025-12-31 05116760 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 05116760 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 05116760 uk-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 05116760 uk-core:ParentEntities 2025-01-01 2025-12-31 05116760 uk-core:UltimateParent 2025-01-01 2025-12-31 05116760 uk-countries:Sweden 2025-01-01 2025-12-31 05116760 uk-bus:Director1 2025-01-01 2025-12-31 xbrli:pure iso4217:GBP xbrli:shares
Company Registration Number: 05116760
 
 
GMC-I Prosys Limited
 
Abridged Financial Statements
 
for the financial year ended 31 December 2025
GMC-I PROSYS LIMITED
Company Registration Number: 05116760
ABRIDGED STATEMENT OF FINANCIAL POSITION
as at 31 December 2025

2025 2024
Notes £ £
 
Fixed Assets
Intangible assets 5 2,053,235 2,079,012
Tangible assets 6 445,140 487,003
───────── ─────────
Fixed Assets 2,498,375 2,566,015
───────── ─────────
 
Current Assets
Stocks 590,232 530,053
Debtors 1,917,496 1,082,631
Cash and cash equivalents 216,432 550,746
───────── ─────────
2,724,160 2,163,430
───────── ─────────
Creditors: amounts falling due within one year (893,631) (993,501)
───────── ─────────
Net Current Assets 1,830,529 1,169,929
───────── ─────────
Total Assets less Current Liabilities 4,328,904 3,735,944
 
Provisions for liabilities (622,152) (622,161)
───────── ─────────
Net Assets 3,706,752 3,113,783
═════════ ═════════
 
Capital and Reserves
Called up share capital 1,300,000 1,300,000
Retained earnings 2,406,752 1,813,783
───────── ─────────
Equity attributable to owners of the company 3,706,752 3,113,783
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
All of the members have consented to the preparation of abridged accounts in accordance with section 444(2A) of the Companies Act 2006.
           
The company has taken advantage of the exemption under section 444 not to file the Abridged Profit and Loss Account and Directors' Report.
           
Approved by the Board and authorised for issue on 14 May 2026 and signed on its behalf by
           
           
________________________________          
Mr Stefan Gerhard Glaser          
Director          
           



GMC-I PROSYS LIMITED
RECONCILIATION OF SHAREHOLDERS' FUNDS
as at 31 December 2025

Called up Retained Total
share earnings
capital
£ £ £
 
At 1 January 2024
as previously stated 1,300,000 - 1,300,000
Prior financial year error correction - 1,027,004 1,027,004
───────── ───────── ─────────
At 1 January 2024 1,300,000 1,027,004 2,327,004
───────── ───────── ─────────
Profit for the financial year - 786,779 786,779
───────── ───────── ─────────
At 31 December 2024 1,300,000 1,813,783 3,113,783
  ───────── ───────── ─────────
Profit for the financial year - 592,969 592,969
  ───────── ───────── ─────────
At 31 December 2025 1,300,000 2,406,752 3,706,752
  ═════════ ═════════ ═════════



GMC-I PROSYS LIMITED
NOTES TO THE ABRIDGED FINANCIAL STATEMENTS
for the financial year ended 31 December 2025

   
1. General Information
 
GMC-I Prosys Limited is a company limited by shares incorporated and registered in England. The registered number of the company is 05116760. The registered office of the company is 1 Potter Place, West Pimbo,, Skelmersdale, Lancashire, WN8 9PH, England which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Directors' Report.
 
Currency
The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
 
Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

 
Intangible assets
 
Intangible assets

Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Deferred development expenditure is capitalised where there is a clearly defined project, related expenditure is separately identifiable and it has been assessed for technical feasibility and commercial viability. It is amortised from the date that sales of the related product commence.

At each balance sheet date, the company reviews the carrying amounts of its intangible fixed assets by reference to the future associated anticipated cash flows to determine whether there is any indication of impairment loss. If any such condition exists, an impairment loss is recognised as an expense immediately.

 
Patent & Design Rights
 
 

Patents and Design Rights are amortised over their useful lives on a straight line basis. As a result the amortisation rates range between 6.7% and 20%.

If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.

 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Office Equipment - 20% Straight line
  Improvement to leasehold property - 20% Straight line
  Plant and machinery - 20% Straight line
  Fixtures, fittings and equipment - 10% Straight line
  Test Equipment - 20% Straight line
 

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the assets impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

 
Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit or loss as incurred.
 
Trade and other debtors
Trade and other debtors represent transactions for which the company has recognised income but has not yet been paid, to the extent that it is considered recoverable. Any amounts that the directors consider unlikely to be recovered are provided for in full.
 
Provisions
Provision is made for anticipated remedial costs that are forecast to arise in the next 12 months based on past experience.
 
Trade and other creditors
Trade and other creditors consist of goods and services which have been recognised as a cost in the period but for which the company has not yet paid.
 
Taxation and deferred taxation

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date.  Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Statement of Financial Position date.

 
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
 
Pensions

The company operates a defined contribution pension scheme for employees. The assets of the scheme are held separately from those of the company.Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

 
Research and development
Product development expenditure is deferred insofar as it complies with the requirements of FRS 102 Section 1A, and is then amortised at a rate of 20% per annum once the product has been developed to such a stage that it is capable of contributing to turnover. Other research and development expenditure is written off in the year in which it is incurred.
 
Financial Instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. INFORMATION RELATING TO THE AUDITOR'S REPORT
 
The Audit Report was unqualified. There were no matters to which the auditor was required to refer by way of emphasis.
 
The financial statements were audited by Rödl & Partner Limited,.
The Auditor's Report was signed by Imran Farooq (Senior Statutory Auditor) for and on behalf of Rödl & Partner Limited, on 14th May 2026.
 
       
4. Employees
 
The average monthly number of employees, including directors, during the financial year was:
 
  2025 2024
  Number Number
 
Employees 51 47
  ═════════ ═════════
         
5. Intangible assets
  Patent & Development  
  Design Rights Costs Total
  £ £ £
Cost
At 1 January 2025 167,938 5,608,741 5,776,679
Additions 35,477 399,924 435,401
  ───────── ───────── ─────────
At 31 December 2025 203,415 6,008,665 6,212,080
  ───────── ───────── ─────────
Amortisation
At 1 January 2025 85,859 3,611,808 3,697,667
Charge for financial year 15,649 445,529 461,178
  ───────── ───────── ─────────
At 31 December 2025 101,508 4,057,337 4,158,845
  ───────── ───────── ─────────
Net book value
At 31 December 2025 101,907 1,951,328 2,053,235
  ═════════ ═════════ ═════════
At 31 December 2024 82,079 1,996,933 2,079,012
  ═════════ ═════════ ═════════

               
6. Tangible assets
  Office Improvement Plant and Fixtures, Test Total
  Equipment to leasehold machinery fittings and Equipment  
    property   equipment    
  £ £ £ £ £ £
Cost
At 1 January 2025 128,274 68,785 1,207,764 62,830 480,129 1,947,782
Additions 2,877 - 66,808 - 60 69,745
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 December 2025 131,151 68,785 1,274,572 62,830 480,189 2,017,527
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation and impairments
At 1 January 2025 77,243 67,837 793,434 50,677 471,588 1,460,779
Charge for the financial year 12,985 335 92,797 2,690 2,801 111,608
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 December 2025 90,228 68,172 886,231 53,367 474,389 1,572,387
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 December 2025 40,923 613 388,341 9,463 5,800 445,140
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 December 2024 51,031 948 414,330 12,153 8,541 487,003
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

       
7. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2025.
   
8. Parent and ultimate parent company
 
The company regards GMC-Instruments GmBH as its parent company.
 
The companys ultimate parent undertaking is Klar Holding Sweden AB.
The address of Klar Holding Sweden AB is Sweden.
 
The parent of the largest group in which the results are consolidated is Klar Holding Sweden AB.
Klar Holding Sweden AB is registered in Sweden.