Caseware UK (AP4) 2025.0.111 2025.0.111 2025-06-302025-06-30true2024-07-01falseNo description of principal activity2016trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05167136 2024-07-01 2025-06-30 05167136 2023-07-01 2024-06-30 05167136 2025-06-30 05167136 2024-06-30 05167136 c:Director1 2024-07-01 2025-06-30 05167136 d:PlantMachinery 2024-07-01 2025-06-30 05167136 d:PlantMachinery 2025-06-30 05167136 d:PlantMachinery 2024-06-30 05167136 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 05167136 d:OfficeEquipment 2024-07-01 2025-06-30 05167136 d:OfficeEquipment 2025-06-30 05167136 d:OfficeEquipment 2024-06-30 05167136 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 05167136 d:ComputerEquipment 2024-07-01 2025-06-30 05167136 d:ComputerEquipment 2025-06-30 05167136 d:ComputerEquipment 2024-06-30 05167136 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 05167136 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 05167136 d:Goodwill 2025-06-30 05167136 d:Goodwill 2024-06-30 05167136 d:CurrentFinancialInstruments 2025-06-30 05167136 d:CurrentFinancialInstruments 2024-06-30 05167136 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 05167136 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 05167136 d:ShareCapital 2025-06-30 05167136 d:ShareCapital 2024-06-30 05167136 d:RetainedEarningsAccumulatedLosses 2025-06-30 05167136 d:RetainedEarningsAccumulatedLosses 2024-06-30 05167136 c:OrdinaryShareClass1 2024-07-01 2025-06-30 05167136 c:OrdinaryShareClass1 2025-06-30 05167136 c:OrdinaryShareClass1 2024-06-30 05167136 c:FRS102 2024-07-01 2025-06-30 05167136 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 05167136 c:FullAccounts 2024-07-01 2025-06-30 05167136 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 05167136 2 2024-07-01 2025-06-30 05167136 e:PoundSterling 2024-07-01 2025-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 05167136









 
 
 
 
 
 
 
 
 
 
ST ALBANS INDEPENDENT COLLEGE LIMITED
 
 
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

 
ST ALBANS INDEPENDENT COLLEGE LIMITED
REGISTERED NUMBER:05167136

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
16,066
18,843

  
16,066
18,843

Current assets
  

Debtors: amounts falling due within one year
 6 
592,541
582,574

Cash at bank and in hand
 7 
52,117
1,453

  
644,658
584,027

Creditors: amounts falling due within one year
 8 
(466,191)
(424,084)

Net current assets
  
 
 
178,467
 
 
159,943

  

Net assets
  
194,533
178,786


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
194,433
178,686

  
194,533
178,786


Page 1

 
ST ALBANS INDEPENDENT COLLEGE LIMITED
REGISTERED NUMBER:05167136
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr A N Jemal
Director

Date: 30 June 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ST ALBANS INDEPENDENT COLLEGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

The company is a private company, limited by shares, registered in the United Kingdom, registration number 05167136. The registered office is 69 London Road, St. Albans, United Kingdom, AL1 1LN.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
ST ALBANS INDEPENDENT COLLEGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 4

 
ST ALBANS INDEPENDENT COLLEGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
Straight line over 4 years
Computer equipment
-
Straight line over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2024 - 16).

Page 5

 
ST ALBANS INDEPENDENT COLLEGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Intangible assets




Goodwill

£



Cost


At 1 July 2024
449,999



At 30 June 2025

449,999



Amortisation


At 1 July 2024
449,999



At 30 June 2025

449,999



Net book value



At 30 June 2025
-



At 30 June 2024
-




5.


Tangible fixed assets


Website
Office equipment
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 July 2024
3,240
35,925
39,926
79,091


Additions
-
-
4,751
4,751



At 30 June 2025

3,240
35,925
44,677
83,842



Depreciation


At 1 July 2024
3,240
28,378
28,630
60,248


Charge for the year on owned assets
-
2,624
4,904
7,528



At 30 June 2025

3,240
31,002
33,534
67,776



Net book value



At 30 June 2025
-
4,923
11,143
16,066



At 30 June 2024
-
7,547
11,296
18,843

Page 6

 
ST ALBANS INDEPENDENT COLLEGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

6.


Debtors

2025
2024
£
£


Trade debtors
128,480
205,639

Other debtors
464,061
376,935

592,541
582,574



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
52,117
1,453

Less: bank overdrafts
(24,683)
(24,757)

27,434
(23,304)



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
24,683
24,757

Trade creditors
70,559
106,503

Corporation tax
212,693
251,671

Other taxation and social security
119,060
20,331

Other creditors
25,195
11,252

Accruals and deferred income
14,001
9,570

466,191
424,084


The bank overdraft of £24,683 (2024: £24,757) is secured by the company. 


9.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2020: 100) Ordinary shares of £1.00 each
100
100


Page 7

 
ST ALBANS INDEPENDENT COLLEGE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

10.


Transactions with director

At the balance sheet date, there is a balance of £349,304 (2024: £288,972) due from Mr A N Jemal, the director of the company. Interest amounting to £7,867 (2024: £7,301) has been charged at 2.25% until 5 April 2025  and 3.25% thereafter (2024: 2 - 2.25%) and is included within other debtors. The balance is unsecured and repayable on demand.

 
Page 8