Braintree Engineering Company Limited 05218454 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is engineering. Digita Accounts Production Advanced 6.30.9574.0 true 05218454 2024-11-01 2025-10-31 05218454 2025-10-31 05218454 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-10-31 05218454 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-10-31 05218454 core:CurrentFinancialInstruments 2025-10-31 05218454 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 05218454 core:PatentsTrademarksLicencesConcessionsSimilar 2025-10-31 05218454 core:FurnitureFittingsToolsEquipment 2025-10-31 05218454 core:LandBuildings 2025-10-31 05218454 core:MotorVehicles 2025-10-31 05218454 core:OtherPropertyPlantEquipment 2025-10-31 05218454 core:PlantMachinery 2025-10-31 05218454 1 2025-10-31 05218454 bus:SmallEntities 2024-11-01 2025-10-31 05218454 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 05218454 bus:FilletedAccounts 2024-11-01 2025-10-31 05218454 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 05218454 bus:RegisteredOffice 2024-11-01 2025-10-31 05218454 bus:CompanySecretaryDirector1 2024-11-01 2025-10-31 05218454 bus:Director1 2024-11-01 2025-10-31 05218454 bus:Director3 2024-11-01 2025-10-31 05218454 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-11-01 2025-10-31 05218454 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 05218454 bus:Agent1 2024-11-01 2025-10-31 05218454 core:PatentsTrademarksLicencesConcessionsSimilar 2024-11-01 2025-10-31 05218454 core:ComputerEquipment 2024-11-01 2025-10-31 05218454 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 05218454 core:LandBuildings 2024-11-01 2025-10-31 05218454 core:MotorVehicles 2024-11-01 2025-10-31 05218454 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 05218454 core:PlantMachinery 2024-11-01 2025-10-31 05218454 countries:AllCountries 2024-11-01 2025-10-31 05218454 1 2024-11-01 2025-10-31 05218454 2024-10-31 05218454 core:PatentsTrademarksLicencesConcessionsSimilar 2024-10-31 05218454 core:FurnitureFittingsToolsEquipment 2024-10-31 05218454 core:LandBuildings 2024-10-31 05218454 core:MotorVehicles 2024-10-31 05218454 core:OtherPropertyPlantEquipment 2024-10-31 05218454 1 2024-10-31 05218454 2023-11-01 2024-10-31 05218454 2024-10-31 05218454 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-10-31 05218454 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-10-31 05218454 core:CurrentFinancialInstruments 2024-10-31 05218454 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 05218454 core:FurnitureFittingsToolsEquipment 2024-10-31 05218454 core:LandBuildings 2024-10-31 05218454 core:MotorVehicles 2024-10-31 05218454 core:OtherPropertyPlantEquipment 2024-10-31 05218454 core:PlantMachinery 2024-10-31 05218454 1 2024-10-31 05218454 1 2023-11-01 2024-10-31 05218454 1 2023-10-31 iso4217:GBP xbrli:pure xbrli:shares

Registrar

Registration number: 05218454

Braintree Engineering Company Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 October 2025

 

Braintree Engineering Company Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Braintree Engineering Company Limited

Company Information

Directors

G E Cowling

C L Hoy

S J Cowling

Company secretary

C L Hoy

Registered office

3 Warners Mill
Silks Way
Braintree
Essex
United Kingdom
CM7 3GB

Accountants

Lambert Chapman LLP
Chartered Accountants
3 Warners Mill
Silks Way
Braintree
Essex
CM7 3GB

 

Braintree Engineering Company Limited

(Registration number: 05218454)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

161,967

189,900

Current assets

 

Stocks

6

11,860

11,860

Debtors

7

49,295

68,311

Cash at bank and in hand

 

2,912

25,160

 

64,067

105,331

Creditors: Amounts falling due within one year

8

(99,396)

(109,935)

Net current liabilities

 

(35,329)

(4,604)

Total assets less current liabilities

 

126,638

185,296

Provisions for liabilities

(40,492)

(47,475)

Net assets

 

86,146

137,821

Capital and reserves

 

Called up share capital

9

5,000

5,000

Revaluation reserve

45,632

71,890

Retained earnings

35,514

60,931

Shareholders' funds

 

86,146

137,821

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 June 2026 and signed on its behalf by:
 

.........................................
G E Cowling
Director

.........................................
S J Cowling
Director

 
     
 

Braintree Engineering Company Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is: 3 Warners Mill, Silks Way, Braintree, Essex, CM7 3GB, United Kingdom.

The principal place of business is: Unit 2, Albert Road, Braintree, Essex, CM7 3JQ.

These financial statements were authorised for issue by the Board on 25 June 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention, unless otherwise stated in the relevant accounting policy note.

These financial statements are presented in Sterling (£), which is the company's functional currency.

Revenue recognition

Turnover represents net invoiced sales of metal works and engineering, excluding value added tax.

Tax

Current Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation. Plant and machinery is included at the revalued amount based on market value at the balance sheet date.

 

Braintree Engineering Company Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

Depreciation

Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short leasehold

33% straight line basis

Plant and machinery

10% straight line basis

Motor vehicles

25% straight line basis

Computer equipment

25% straight line basis

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

20% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at cost and relates to metal and components.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Braintree Engineering Company Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

Share capital

Ordinary shares are classified as equity.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 8 (2024 - 8).

4

Intangible assets

Patents
 £

Total
£

Cost or valuation

At 1 November 2024

1,579

1,579

At 31 October 2025

1,579

1,579

Amortisation

At 1 November 2024

1,579

1,579

At 31 October 2025

1,579

1,579

Carrying amount

At 31 October 2025

-

-

 

Braintree Engineering Company Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

5

Tangible assets

Land and buildings
£

Office equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 November 2024

25,565

11,608

25,175

569,876

632,224

Additions

-

354

35,599

-

35,953

Disposals

-

-

(25,175)

-

(25,175)

At 31 October 2025

25,565

11,962

35,599

569,876

643,002

Depreciation

At 1 November 2024

25,565

11,352

25,175

380,232

442,324

Charge for the year

-

247

7,417

56,222

63,886

Eliminated on disposal

-

-

(25,175)

-

(25,175)

At 31 October 2025

25,565

11,599

7,417

436,454

481,035

Carrying amount

At 31 October 2025

-

363

28,182

133,422

161,967

At 31 October 2024

-

256

-

189,644

189,900

Revaluation

The fair value of the company's plant and machinery was assessed by the directors on 31 October 2023.

Had this class of asset been measured on a historical cost basis, the carrying amount would have been £72,580 (2024 - £93,791).

6

Stocks

2025
£

2024
£

Work in progress

6,860

6,860

Other inventories

5,000

5,000

11,860

11,860

 

Braintree Engineering Company Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

7

Debtors

2025
£

2024
£

Trade debtors

14,282

16,646

Prepayments

-

908

Other debtors

30,972

50,757

Directors loan

4,041

-

49,295

68,311

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

24,721

12,422

Trade creditors

 

8,926

17,437

Taxation and social security

 

64,624

78,410

Directors loan

 

-

823

Other creditors

 

1,125

843

 

99,396

109,935

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

5,000

5,000

5,000

5,000

       
 

Braintree Engineering Company Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

10

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

24,721

12,422

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £4,775 (2024 - £23,875).

12

Related party transactions

Transactions with directors

2025

At 1 November 2024
£

Advances to director
£

Repayments by director
£

At 31 October 2025
£

(823)

109,500

(104,636)

4,041

 

2024

At 1 November 2023
£

Advances to director
£

Repayments by director
£

At 31 October 2024
£

(822)

99,300

(99,301)

(823)

 

The directors loan account is unsecured, interest free and repayable on demand.