Company registration number 06235145 (England and Wales)
MICHAEL WILSON & SON LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
MICHAEL WILSON & SON LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 6
MICHAEL WILSON & SON LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
20,000
25,000
Tangible assets
5
229,347
276,233
249,347
301,233
Current assets
Stocks
11,537
5,000
Debtors
6
685,488
470,388
Cash at bank and in hand
152,100
315,621
849,125
791,009
Creditors: amounts falling due within one year
7
(360,563)
(321,474)
Net current assets
488,562
469,535
Total assets less current liabilities
737,909
770,768
Creditors: amounts falling due after more than one year
8
(9,693)
(62,413)
Provisions for liabilities
(57,337)
(56,857)
Net assets
670,879
651,498
Capital and reserves
Called up share capital
50
50
Profit and loss reserves
670,829
651,448
Total equity
670,879
651,498
MICHAEL WILSON & SON LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 12 January 2026
T Wilson
Director
Company registration number 06235145 (England and Wales)
MICHAEL WILSON & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Michael Wilson & Son Limited is a private company limited by shares incorporated in England and Wales. The registered office is Connoisseur Works, Atlas Mill Road, Brighouse, HD6 1ES.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance basis
Computers
25% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MICHAEL WILSON & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
18
MICHAEL WILSON & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2024 and 31 October 2025
100,000
Amortisation and impairment
At 1 November 2024
75,000
Amortisation charged for the year
5,000
At 31 October 2025
80,000
Carrying amount
At 31 October 2025
20,000
At 31 October 2024
25,000
5
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2024
255,528
29,840
160,010
445,378
Additions
6,150
1,707
-
0
7,857
At 31 October 2025
261,678
31,547
160,010
453,235
Depreciation and impairment
At 1 November 2024
98,467
22,847
47,831
169,145
Depreciation charged in the year
24,847
1,851
28,045
54,743
At 31 October 2025
123,314
24,698
75,876
223,888
Carrying amount
At 31 October 2025
138,364
6,849
84,134
229,347
At 31 October 2024
157,061
6,993
112,179
276,233
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
443,947
219,226
Other debtors
233,094
242,827
Prepayments and accrued income
8,447
8,335
685,488
470,388
MICHAEL WILSON & SON LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loan
-
0
16,667
Obligations under hire purchase
37,521
35,186
Trade creditors
187,222
156,053
Corporation tax
50,379
64,188
Other taxation and social security
40,807
12,568
Other creditors
9,057
8,281
Accruals and deferred income
35,577
28,531
360,563
321,474

Obligations under hire purchase contracts are secured on the assets to which the finance relates.

8
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loan
-
0
15,198
Obligations under hire purchase
9,693
47,215
9,693
62,413

Obligations under hire purchase contracts are secured on the assets to which the finance relates.

2025-10-312024-11-01falsefalsefalse12 January 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityT Wilson062351452024-11-012025-10-31062351452025-10-31062351452024-10-3106235145core:NetGoodwill2025-10-3106235145core:NetGoodwill2024-10-3106235145core:PlantMachinery2025-10-3106235145core:ComputerEquipment2025-10-3106235145core:MotorVehicles2025-10-3106235145core:PlantMachinery2024-10-3106235145core:ComputerEquipment2024-10-3106235145core:MotorVehicles2024-10-3106235145core:WithinOneYear2025-10-3106235145core:WithinOneYear2024-10-3106235145core:AfterOneYear2025-10-3106235145core:AfterOneYear2024-10-3106235145core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3106235145core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3106235145core:Non-currentFinancialInstruments2025-10-3106235145core:Non-currentFinancialInstruments2024-10-3106235145core:ShareCapital2025-10-3106235145core:ShareCapital2024-10-3106235145core:RetainedEarningsAccumulatedLosses2025-10-3106235145core:RetainedEarningsAccumulatedLosses2024-10-3106235145bus:Director12024-11-012025-10-3106235145core:Goodwill2024-11-012025-10-3106235145core:PlantMachinery2024-11-012025-10-3106235145core:ComputerEquipment2024-11-012025-10-3106235145core:MotorVehicles2024-11-012025-10-31062351452023-11-012024-10-3106235145core:NetGoodwill2024-10-3106235145core:NetGoodwill2024-11-012025-10-3106235145core:PlantMachinery2024-10-3106235145core:ComputerEquipment2024-10-3106235145core:MotorVehicles2024-10-31062351452024-10-3106235145core:CurrentFinancialInstruments2025-10-3106235145core:CurrentFinancialInstruments2024-10-3106235145core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3106235145core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3106235145bus:PrivateLimitedCompanyLtd2024-11-012025-10-3106235145bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3106235145bus:FRS1022024-11-012025-10-3106235145bus:AuditExemptWithAccountantsReport2024-11-012025-10-3106235145bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP