| Registered number: 08863429 | ||||||||
| FOR THE YEAR ENDED 31/01/2026 | ||||||||
| Prepared By: | ||||||||
| Goody Chartered Accountants & Tax Advisors | ||||||||
| 8 Old Forge Court | ||||||||
| Colchester Road | ||||||||
| Elmstead Market | ||||||||
| Essex | ||||||||
| CO7 7EA | ||||||||
| Illuminate Agency Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31/01/2026 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| Essex | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 08863429 | ||||||||
| ACCOUNTANTS | ||||||||
| Goody Chartered Accountants & Tax Advisors | ||||||||
| 8 Old Forge Court | ||||||||
| Colchester Road | ||||||||
| Elmstead Market | ||||||||
| Essex | ||||||||
| CO7 7EA | ||||||||
| Illuminate Agency Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31/01/2026 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| Illuminate Agency Limited | ||||||||
| BALANCE SHEET AT | ||||||||||
| 2026 | 2025 | |||||||||
| Notes | £ | £ | ||||||||
| FIXED ASSETS | ||||||||||
| Intangible assets | 3 | |||||||||
| Tangible assets | 4 | |||||||||
| CURRENT ASSETS | ||||||||||
| Debtors | 5 | |||||||||
| Cash at bank and in hand | ||||||||||
| 22,118 | 14,696 | |||||||||
| CREDITORS: Amounts falling due within one year | 6 | |||||||||
| NET CURRENT ASSETS | 2,898 | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | ||||||||||
| CREDITORS: Amounts falling due after more than one year | 7 | 24,752 | 28,621 | |||||||
| NET ASSETS | ||||||||||
| CAPITAL AND RESERVES | ||||||||||
| Called up share capital | 8 | |||||||||
| Share premium account | 9 | |||||||||
| Profit and loss account | (329,466) | (316,045) | ||||||||
| SHAREHOLDERS' FUNDS | ||||||||||
| Approved by the board on | ||||||||||
| ............................. | ||||||||||
| Director | ||||||||||
| Illuminate Agency Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31/01/2026 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Depreciation | ||||||||
| Equipment | straight line 20% | |||||||
| 1c. Intangible Assets | ||||||||
| 1d. Pension Costs | ||||||||
| The company operates a defined contribution pension scheme. The pension charge represents the amounts payable by the company to the fund in respect of the year. | ||||||||
| 2. EMPLOYEES | ||||||
| 2026 | 2025 | |||||
| No. | No. | |||||
| Average number of employees | 2 | |||||
| Illuminate Agency Limited | ||||||||
| 3. INTANGIBLE FIXED ASSETS | ||||
| Development | ||||
| Costs | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/02/2025 | 161,601 | 161,601 | ||
| At 31/01/2026 | 161,601 | 161,601 | ||
| Depreciation | ||||
| At 01/02/2025 | 102,551 | 102,551 | ||
| For the year | 12,653 | 12,653 | ||
| At 31/01/2026 | 115,204 | 115,204 | ||
| Net Book Amounts | ||||
| At 31/01/2026 | ||||
| At 31/01/2025 | ||||
| 4. TANGIBLE FIXED ASSETS | ||||
| Equipment | Total | |||
| £ | £ | |||
| Cost | ||||
| At 01/02/2025 | 38,522 | 38,522 | ||
| Additions | 167 | 167 | ||
| At 31/01/2026 | 38,689 | 38,689 | ||
| Depreciation | ||||
| At 01/02/2025 | 29,920 | 29,920 | ||
| For the year | 4,908 | 4,908 | ||
| At 31/01/2026 | 34,828 | 34,828 | ||
| Net Book Amounts | ||||
| At 31/01/2026 | 3,861 | |||
| At 31/01/2025 | 8,602 | |||
| Illuminate Agency Limited | ||||||||
| 5. DEBTORS | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 4,158 | 4,371 | ||||||
| Other debtors | 198 | 198 | ||||||
| Prepayments | 144 | 144 | ||||||
| Directors current account | 11,223 | 8,274 | ||||||
| 15,723 | 12,987 | |||||||
| 6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| VAT | 10,492 | 7,379 | ||||||
| PAYE control | 5,984 | 2,798 | ||||||
| Other creditors | 1,140 | 121 | ||||||
| Accruals | 1,500 | 1,500 | ||||||
| 19,116 | 11,798 | |||||||
| 7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2026 | 2025 | |||||||
| £ | £ | |||||||
| Bank loans (unsecured) >1yr | 24,752 | 28,621 | ||||||
| 24,752 | 28,621 | |||||||
| 8. SHARE CAPITAL | 2026 | 2025 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 4 | 4 | |||||||
| 4 | 4 | |||||||
| Illuminate Agency Limited | ||||||||
| 9. SHARE PREMIUM ACCOUNT | 2026 | 2025 | ||||
| £ | £ | |||||
| Share premium account | 357,970 | 357,970 |