Company registration number 11447596 (England and Wales)
VERDEL INSTRUMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
VERDEL INSTRUMENTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 9
VERDEL INSTRUMENTS LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
4
37,657
40,700
Tangible assets
5
55,119
80,489
92,776
121,189
Current assets
Debtors
6
185,295
210,261
Cash at bank and in hand
120,238
50,521
305,533
260,782
Creditors: amounts falling due within one year
7
(350,741)
(377,160)
Net current liabilities
(45,208)
(116,378)
Total assets less current liabilities
47,568
4,811
Creditors: amounts falling due after more than one year
8
(873,103)
(828,298)
Net liabilities
(825,535)
(823,487)
Capital and reserves
Called up share capital
9
1,906
1,283
Share premium account
3,780,737
3,431,352
Equity reserve
1,606,492
1,606,492
Other reserves
51,395
45,699
Profit and loss reserves
(6,266,065)
(5,908,313)
Total equity
(825,535)
(823,487)
VERDEL INSTRUMENTS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 June 2026 and are signed on its behalf by:
Mr T Wilson
Director
Company registration number 11447596 (England and Wales)
VERDEL INSTRUMENTS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
Share capital
Share premium account
Equity reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 April 2024
1,283
3,431,352
1,606,492
30,142
(5,554,780)
(485,511)
Year ended 31 March 2025:
Loss and total comprehensive income
-
-
-
-
(353,533)
(353,533)
Share based payment reserve
10
-
-
-
15,557
-
0
15,557
Balance at 31 March 2025
1,283
3,431,352
1,606,492
45,699
(5,908,313)
(823,487)
Year ended 31 March 2026:
Loss and total comprehensive income
-
-
-
-
(357,752)
(357,752)
Issue of share capital
9
623
349,385
-
-
-
350,008
Share based payment reserve
10
-
-
-
5,696
-
5,696
Balance at 31 March 2026
1,906
3,780,737
1,606,492
51,395
(6,266,065)
(825,535)
VERDEL INSTRUMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
1
Accounting policies
Company information

Verdel Instruments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 154K Brook Drive, Milton Park, Abingdon, Oxfordshire, OX14 4SD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on the going concern basis. The company has secured its first commercial sale (£420K) and expects to close a handful of similar sales over the next 12-18 months. The company's shareholders remain supportive and as such the directors have a reasonable expectation that the company will continue in operational existence for the foreseeable future

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research and development expenditure is written off against profits in the year in which it is incurred.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
10 years straight line
VERDEL INSTRUMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
5 years straight line
Plant and equipment
5 years straight line
Fixtures and fittings
2 years straight line
Computers
3 years straight line
1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in bank only.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade debtors, other debtors, corporation tax recoverable and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

VERDEL INSTRUMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including trade creditors, other creditors, and taxation and social security are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

VERDEL INSTRUMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
3
4
4
Intangible fixed assets
Patents
£
Cost
At 1 April 2025
59,949
Additions
1,412
At 31 March 2026
61,361
Amortisation and impairment
At 1 April 2025
19,249
Amortisation charged for the year
4,455
At 31 March 2026
23,704
Carrying amount
At 31 March 2026
37,657
At 31 March 2025
40,700
VERDEL INSTRUMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2025
18,748
217,786
236,534
Additions
-
0
8,270
8,270
At 31 March 2026
18,748
226,056
244,804
Depreciation and impairment
At 1 April 2025
4,272
151,773
156,045
Depreciation charged in the year
3,750
29,890
33,640
At 31 March 2026
8,022
181,663
189,685
Carrying amount
At 31 March 2026
10,726
44,393
55,119
At 31 March 2025
14,476
66,013
80,489
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
72,000
-
0
Corporation tax recoverable
72,360
111,065
Other debtors
40,935
99,196
185,295
210,261
7
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
6,909
15,321
Taxation and social security
30,867
6,148
Other creditors
312,965
355,691
350,741
377,160

Included within other creditors falling due within one year is a balance of £260,199 (2025: £305,004) which is secured by a fixed and floating charge over the company's assets.

VERDEL INSTRUMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
8
Creditors: amounts falling due after more than one year
2026
2025
£
£
Other creditors
873,103
828,298

Included within other creditors falling due after more than one year is a balance of £873,103 (2025: £828,298) which is secured by a fixed and floating charge over the company's assets.

 

9
Called up share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
190,591
128,312
1,906
1,283

During the year 62,279 Ordinary 1p shares were issued for a total of £350,008.

 

10
Share-based payment transactions
Number of share options
Weighted average exercise price
2026
2025
2026
2025
Number
Number
£
£
Outstanding at 1 April 2025
650
650
130.50
130.50
Granted
13,400
-
0
2.00
-
0
Outstanding at 31 March 2026
14,050
650
7.94
130.50
Exercisable at 31 March 2026
650
604
130.50
130.50

The options outstanding at 31 March 2026 had an exercise price of £2 - £130.50 and an average remaining contractual life of 9 years.

During the year, the company recognised a charge of £5,696 (2025: £15,557), which related to equity settled share based payment transactions.

 

 

11
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2026
2025
£
£
Total commitments
41,411
97,459
2026-03-312025-04-01falsefalsefalse29 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr P O'ConnorMr D J DennyMr T Wilson114475962025-04-012026-03-31114475962026-03-31114475962025-03-3111447596core:PatentsTrademarksLicencesConcessionsSimilar2026-03-3111447596core:PatentsTrademarksLicencesConcessionsSimilar2025-03-3111447596core:LandBuildings2026-03-3111447596core:OtherPropertyPlantEquipment2026-03-3111447596core:LandBuildings2025-03-3111447596core:OtherPropertyPlantEquipment2025-03-3111447596core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3111447596core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111447596core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3111447596core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3111447596core:CurrentFinancialInstruments2026-03-3111447596core:CurrentFinancialInstruments2025-03-3111447596core:ShareCapital2026-03-3111447596core:ShareCapital2025-03-3111447596core:SharePremium2026-03-3111447596core:SharePremium2025-03-3111447596core:OtherReservesSubtotal2026-03-3111447596core:OtherReservesSubtotal2025-03-3111447596core:OtherMiscellaneousReserve2026-03-3111447596core:OtherMiscellaneousReserve2025-03-3111447596core:RetainedEarningsAccumulatedLosses2026-03-3111447596core:RetainedEarningsAccumulatedLosses2025-03-3111447596core:ShareCapital2024-03-3111447596core:SharePremium2024-03-3111447596core:OtherReservesSubtotal2024-03-3111447596core:RetainedEarningsAccumulatedLosses2024-03-3111447596core:ShareCapitalOrdinaryShareClass12026-03-3111447596core:ShareCapitalOrdinaryShareClass12025-03-3111447596bus:Director32025-04-012026-03-3111447596core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31114475962024-04-012025-03-3111447596core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3111447596core:ShareCapital2025-04-012026-03-3111447596core:SharePremium2025-04-012026-03-3111447596core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3111447596core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-04-012026-03-3111447596core:PlantMachinery2025-04-012026-03-3111447596core:FurnitureFittings2025-04-012026-03-3111447596core:ComputerEquipment2025-04-012026-03-3111447596core:PatentsTrademarksLicencesConcessionsSimilar2025-03-3111447596core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2025-04-012026-03-3111447596core:PatentsTrademarksLicencesConcessionsSimilar2025-04-012026-03-3111447596core:LandBuildings2025-03-3111447596core:OtherPropertyPlantEquipment2025-03-31114475962025-03-3111447596core:LandBuildings2025-04-012026-03-3111447596core:OtherPropertyPlantEquipment2025-04-012026-03-3111447596core:Non-currentFinancialInstruments2026-03-3111447596core:Non-currentFinancialInstruments2025-03-3111447596bus:OrdinaryShareClass12025-04-012026-03-3111447596bus:OrdinaryShareClass12026-03-3111447596bus:OrdinaryShareClass12025-03-31114475962024-03-3111447596bus:PrivateLimitedCompanyLtd2025-04-012026-03-3111447596bus:FRS1022025-04-012026-03-3111447596bus:AuditExemptWithAccountantsReport2025-04-012026-03-3111447596bus:Director12025-04-012026-03-3111447596bus:Director22025-04-012026-03-3111447596bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3111447596bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP