Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-3137false442025-01-01No description of principal activityfalsefalsefalse 12329873 2025-01-01 2025-12-31 12329873 2024-01-01 2024-12-31 12329873 2025-12-31 12329873 2024-12-31 12329873 2024-01-01 12329873 5 2025-01-01 2025-12-31 12329873 5 2024-01-01 2024-12-31 12329873 d:Exceptional 1 2025-01-01 2025-12-31 12329873 d:Exceptional 1 2024-01-01 2024-12-31 12329873 e:Director1 2025-01-01 2025-12-31 12329873 e:Director1 2025-12-31 12329873 e:Director2 2025-01-01 2025-12-31 12329873 e:Director5 2025-01-01 2025-12-31 12329873 e:Director6 2025-01-01 2025-12-31 12329873 e:Director6 2025-12-31 12329873 e:RegisteredOffice 2025-01-01 2025-12-31 12329873 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 12329873 d:Buildings d:ShortLeaseholdAssets 2025-01-01 2025-12-31 12329873 d:Buildings d:ShortLeaseholdAssets 2025-12-31 12329873 d:Buildings d:ShortLeaseholdAssets 2024-12-31 12329873 d:FurnitureFittings 2025-01-01 2025-12-31 12329873 d:FurnitureFittings 2025-12-31 12329873 d:FurnitureFittings 2024-12-31 12329873 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12329873 d:ComputerEquipment 2025-01-01 2025-12-31 12329873 d:ComputerEquipment 2025-12-31 12329873 d:ComputerEquipment 2024-12-31 12329873 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12329873 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 12329873 d:CurrentFinancialInstruments 2025-12-31 12329873 d:CurrentFinancialInstruments 2024-12-31 12329873 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 12329873 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12329873 f:UnitedKingdom 2025-01-01 2025-12-31 12329873 f:UnitedKingdom 2024-01-01 2024-12-31 12329873 f:RestWorldOutsideUK 2025-01-01 2025-12-31 12329873 f:RestWorldOutsideUK 2024-01-01 2024-12-31 12329873 d:UKTax 2025-01-01 2025-12-31 12329873 d:UKTax 2024-01-01 2024-12-31 12329873 d:ShareCapital 2025-12-31 12329873 d:ShareCapital 2024-12-31 12329873 d:ShareCapital 2024-01-01 12329873 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 12329873 d:RetainedEarningsAccumulatedLosses 2025-12-31 12329873 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 12329873 d:RetainedEarningsAccumulatedLosses 2024-12-31 12329873 d:RetainedEarningsAccumulatedLosses 2024-01-01 12329873 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2025-12-31 12329873 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2024-12-31 12329873 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2025-12-31 12329873 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:UnlistedNon-exchangeTraded 2024-12-31 12329873 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 12329873 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 12329873 d:OtherDeferredTax 2025-12-31 12329873 d:OtherDeferredTax 2024-12-31 12329873 e:OrdinaryShareClass1 2025-01-01 2025-12-31 12329873 e:FRS102 2025-01-01 2025-12-31 12329873 e:Audited 2025-01-01 2025-12-31 12329873 e:FullAccounts 2025-01-01 2025-12-31 12329873 e:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12329873 d:WithinOneYear 2025-12-31 12329873 d:WithinOneYear 2024-12-31 12329873 d:BetweenOneFiveYears 2025-12-31 12329873 d:BetweenOneFiveYears 2024-12-31 12329873 d:MoreThanFiveYears 2025-12-31 12329873 d:MoreThanFiveYears 2024-12-31 12329873 2 2025-01-01 2025-12-31 12329873 g:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Registered number: 12329873










PCS WIRELESS UK LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
PCS WIRELESS UK LIMITED
 

COMPANY INFORMATION


Directors
E Herson (resigned 30 December 2025)
C Hughes 
PCS Wireless LLC 
C T Nash (appointed 30 December 2025)




Registered number
12329873



Registered office
Unit 2
1 Eastern Road

Bracknell

RG12 2UP




Independent auditor
James Cowper Kreston Audit
Chartered Accountants and Statutory Auditor

2 Communications Road

Greenham Business Park

Greenham

Newbury

Berkshire

RG19 6AB





 
PCS WIRELESS UK LIMITED
 

CONTENTS



Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Analysis of net debt
13
Notes to the financial statements
14 - 25


 
PCS WIRELESS UK LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The directors present their strategic report for the year ended 31 December 2025. 

Business review
 
PCS Wireless UK Limited (hereafter "the Company") is a provider of second-hand electronic devices.

The financial year ending 31 December 2025 marked another significant year for the Company, as the growth continued with revenue of £138.7M, an increase of 119% year on year.

A central part of our UK strategic direction is the growth of trade in schemes. This commitment is evidenced in our increased year-on-year volumes and revenue.

Despite the challenging environment of the UK secondary mobile market, PCS UK focused on efficiencies and trade in scheme growth, and this has resulted in profits of £3.64M in 2025 compared to £1.42M in 2024. All key performance indicators have improved year on year.

Principal risks and uncertainties
 
Risk management 

The Company risk is limited, and PCS Wireless Group bears the risk through the transfer pricing policy. The principal areas of risk which the Company monitors and manages consist of Market Risk, Operational Risk, Liquidity Risk, Credit Risk, Cash Flow Risk and Performance Risk. 

Market Risk - The Company Market risk is limited, and PCS Wireless Group bears the risk through the transfer pricing policy. PCS Wireless Group are close to market price fluctuations across the globe, and this reduces any price exposure. 

Operational Risk – The Company Operational risk is limited and manages the risk by adhering to strict procedural flows and internal controls. The operational structure is highly integrated within the group activities and is reviewed by the Group Operations and Finance team to ensure there are numerous checks and balances to prevent the occurrence of any unauthorised activity. 

Liquidity Risk – The Company Liquidity risk is limited; PCS Wireless Group manages this risk through an assessment of working capital requirements to ensure the company has sufficient funds available for operations.

Credit Risk – The Company Credit risk is limited; PCS Wireless Group manages this risk through implemented policies and procedures to manage credit risk such as requiring credit checks on potential suppliers and customers before purchases and sales are made. This risk is limited by the transfer pricing policy and sales being conducted with another PCS Wireless company. 

Cash Flow Risk – The Company Cash Flow risk is limited; PCS Wireless Group manages the manages the group cashflow and ensures the Company has sufficient funds available for operations.

Financial key performance indicators
 
The directors consider the Key Performance Indicators to be the following. The KPI's for the past 3 years are shown below with year-on-year comparisons to the prior year. 


Year on Year 
2025
Financial Year 2025
Financial Year 2024
Financial Year 2023
Revenue
119%
138,727,367
63,306,412
28,810,037
Gross Profit
580%
5,754,331
846,633
1,745,606
Profit
156%
3,639,110
1,423,142
1,027,830

Page 1

 
PCS WIRELESS UK LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Directors' statement of compliance with duty to promote the success of the Company
 
The Directors of the Company acknowledge their duty under Section 172 of the Companies Act 2006 to act in a way they consider, in good faith, would most likely promote the success of the Company for the benefit of its members as a whole. In carrying out this duty, the Directors have regard to the long term consequences of their decisions and to the interests of employees, customers, suppliers, and the wider community and environment.

Promoting the Success of the Company
The Company operates in the second-hand electronic devices market, where quality, trust, and operational efficiency is essential. The Director's decisions are guided by the need to maintain strong commercial performance while ensuring responsible sourcing and resale practices. Strategic priorities include expanding device channels, improving processes, and strengthening the Company’s position in a rapidly evolving circular economy sector.

Engagement with Employees
With a workforce of approximately 45 employees across operational and commercial roles, the Company places strong emphasis on communication, training, and wellbeing. The Directors receive updates on employee engagement, and health and safety. The Company invests in training for device testing and grading, ensuring employees have the expertise required to maintain high product standards and support business growth.
During 2025 the Company held quarterly all-hands team meetings to communicate business performance and strategic direction.

Strong Customer Relationships
Customer trust is central to the Company’s success. The Company reviews customer metrics, return rates, and performance. The Company continues to invest in quality control processes, transparent product grading, and reliable after sales support to strengthen long term customer loyalty.

Sustainable Supplier and Device Sourcing Relationships
The Company works closely with suppliers and trade in partners to ensure a stable supply of used electronics. The Directors consider supplier reliability, data wipe compliance, environmental practices, and adherence to the Company’s quality standards. The Company aims to build long term, mutually beneficial relationships that support responsible reuse and reduce electronic waste.

Impact on the Community and Environment
As a business operating within the circular economy, the directors consider the environmental impact of its operations, including energy use and sustainability.

High Standards of Corporate Governance
The Directors are committed to maintaining strong governance practices appropriate for a company of this size and sector. 

Long Term Decision Making
The Directors evaluate decisions with a long term perspective, recognising the rapid pace of technological change and the growing importance of sustainability in the electronics market. Investments in technology, testing equipment, workforce skills, AI and operational infrastructure are assessed for their ability to support future growth. The Directors also monitor regulatory developments and market trends to ensure the Company remains resilient and competitive.


This report was approved by the board and signed on its behalf.



C Hughes
Director

Date: 22 June 2026

Page 2

 
PCS WIRELESS UK LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

Directors

The directors who served during the year were:

E Herson (resigned 30 December 2025)
C Hughes 
PCS Wireless LLC 
C T Nash (appointed 30 December 2025)

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £3,639,110 (2024 - £1,423,142). No dividend was declared in 2025 or 2024.

Future developments

The directors remain confident in the long-term prospects of the business and are focused on delivering sustainable growth. Over the next financial year, the directors are focused on the growth of the trade in schemes and continuous improvement of operational efficiency. In addition, the Company will continue to explore strategic partnerships and focus on growing the customer base. The directors are committed to maintaining financial stability while pursuing these growth objectives.

Page 3

 
PCS WIRELESS UK LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

Greenhouse gas emissions, energy consumption and energy efficiency action

At PCS Wireless UK Limited, we recognise the importance of environmental stewardship and are committed to reducing our carbon footprint as part of our broader sustainability strategy. The Annual Energy and Carbon Report is a key component of our transparency and accountability initiatives, providing stakeholders with detailed insights into our energy consumption, greenhouse gas emissions, and the actions we are taking to enhance energy efficiency. By sharing this information, we aim to demonstrate our commitment to responsible energy management and our progress toward achieving our sustainability goals.

In this report, we present a comprehensive overview of our energy consumption across various sources, including electricity and natural gas. We also provide a detailed account of our greenhouse gas emissions, categorised by scope, and highlight the energy efficiency measures we have implemented over the reporting period. 

As we move forward, we will set ambitious targets, monitor our performance, and adapt our strategies to ensure that we remain at the forefront of sustainable business practices.

This is the first year in which the company has been required to disclose energy and carbon information in accordance with the Streamlined Energy and Carbon Reporting (SECR) requirements. Accordingly, comparative information has not been presented.

The Company's greenhouse gas emissions and energy consumption are as follows: 


2025

Emissions resulting from activities for which the Company is responsible involving the combustion of gas or consumption of fuel for the purposes of transport (in tonnes of CO2 equivalent)
11.1

Emissions resulting from the purchase of the electricity by the Company for its own use, including the purposes of transport (in tonnes of CO2 equivalent)
33.6

Energy consumed from activities for which the Company is responsible involving the combustion of gas, or the consumption of fuel for the purposes of transport, and the annual quantity of energy consumed resulting from the purchase of electricity by the Company for its own use, including for the purposes of transport, in kWh
250,965



Energy Consumption and GHG Emissions

The table below sets out the company’s energy consumption and associated GHG emissions for FY2025.

ole225f.png
In accordance with the SECR Regulations the Company discloses a GHG intensity ratio to allow comparison normalised for business activity.

ole1b7c.png
 


Page 4

 
PCS WIRELESS UK LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


Energy Efficiency Actions Taken

During FY2025 the Company took the following steps to improve energy efficiency and reduce its carbon footprint:
Monitoring of energy consumption at operational premises and identification of further efficiency opportunities for FY2026.

Methodology of obtaining the data

GHG emissions have been calculated in accordance with the GHG Protocol Corporate Accounting and Reporting Standard. Emission conversion factors are sourced from the UK Department for Energy Security and Net Zero (DESNZ) / DEFRA 2025 conversion factor dataset. All figures are reported in kg of CO2 equivalent (kg CO2e) unless stated otherwise.

The following emission sources have been included:
Scope 1 (direct emissions): natural gas combustion for heating; 
Scope 2 (indirect emissions): purchased electricity consumed at UK premises, using the UK grid average emission factor.

The data collected on natural gas and electricity have been obtained from utility bills. 
The latest conversion factors provided by the UK Department for Business, Energy & Industrial Strategy to convert energy consumption from kWh to CO2e. The specific factors applied are as follows.

Electricity: 0.17700 kg CO2e/kWh
Natural Gas: 0.18254 kg CO2e/kWh
Formula used: CO2e Emissions = Energy consumption (kWh) x Emissions Factor (kg CO2e/Kwh)

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:

so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Post balance sheet events

There have been no significant events affecting the Company since the year end.

Auditor

The auditor, James Cowper Kreston Auditwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





C Hughes
Director

Date: 22 June 2026

Page 5

 
PCS WIRELESS UK LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PCS WIRELESS UK LIMITED
 

Opinion


We have audited the financial statements of PCS Wireless UK Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 6

 
PCS WIRELESS UK LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PCS WIRELESS UK LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 7

 
PCS WIRELESS UK LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF PCS WIRELESS UK LIMITED (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. 

The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. The specific procedures for this engagement that we designed and performed to detect material misstatements in respect of irregularities, including fraud, were as follows: 
Enquiry of management and those charged with governance around actual and potential      litigation and claims;
Enquiry of management and those charged with governance to identify any material instances of non-compliance with laws and regulations; 
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; 
Performing audit work to address the risk of irregularities due to management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for evidence of bias. 


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.




Jonathan Baillie BA (Hons) ACA FCCA (Senior Statutory Auditor)
for and on behalf of
James Cowper Kreston Audit
Chartered Accountants and Statutory Auditor
2 Communications Road
Greenham Business Park
Greenham
Newbury
Berkshire
RG19 6AB

23 June 2026
Page 8

 
PCS WIRELESS UK LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 3 
138,727,367
63,306,412

Cost of sales
  
(132,973,036)
(62,459,779)

Gross profit
  
5,754,331
846,633

Administrative expenses
  
(2,676,387)
(3,082,198)

Other operating Income
 4 
1,760,951
3,954,805

Operating profit
  
4,838,895
1,719,240

Interest receivable and similar income
 8 
10,191
-

Profit before tax
  
4,849,086
1,719,240

Tax on profit
 9 
(1,209,976)
(296,098)

Profit for the financial year
  
3,639,110
1,423,142

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 14 to 25 form part of these financial statements.

Page 9

 
PCS WIRELESS UK LIMITED
REGISTERED NUMBER: 12329873

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 10 
611,589
742,650

  
611,589
742,650

Current assets
  

Stocks
 11 
20,603,389
12,712,827

Debtors: amounts falling due within one year
 12 
12,138,744
25,658,769

Cash at bank and in hand
 13 
586,206
2,842,697

  
33,328,339
41,214,293

Creditors: amounts falling due within one year
 14 
(30,119,378)
(41,745,645)

Net current assets/(liabilities)
  
 
 
3,208,961
 
 
(531,352)

Total assets less current liabilities
  
3,820,550
211,298

Provisions for liabilities
  

Deferred tax
 16 
(88,059)
(117,917)

  
 
 
(88,059)
 
 
(117,917)

Net assets
  
3,732,491
93,381


Capital and reserves
  

Called up share capital 
 17 
78
78

Profit and loss account
  
3,732,413
93,303

  
3,732,491
93,381


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




C Hughes
Director

Date: 22 June 2026

The notes on pages 14 to 25 form part of these financial statements.

Page 10

 
PCS WIRELESS UK LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2024
78
(1,329,839)
(1,329,761)



Profit for the year
-
1,423,142
1,423,142



At 1 January 2025
78
93,303
93,381



Profit for the year
-
3,639,110
3,639,110


At 31 December 2025
78
3,732,413
3,732,491


The notes on pages 14 to 25 form part of these financial statements.

Page 11

 
PCS WIRELESS UK LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
3,639,110
1,423,142

Adjustments for:

Depreciation of tangible assets
143,373
138,677

Interest received
10,191
-

Taxation charge
1,209,976
296,098

(Increase) in stocks
(7,890,562)
(7,141,423)

Decrease/(increase) in debtors
13,562,011
(20,684,551)

(Decrease)/increase in creditors
(11,488,135)
28,592,905

Corporation tax (paid)/received
(1,430,143)
-

Net cash generated from operating activities

(2,244,179)
2,624,848


Cash flows from investing activities

Purchase of tangible fixed assets
(12,312)
(10,537)

Net cash from investing activities

(12,312)
(10,537)


Net (decrease)/increase in cash and cash equivalents
(2,256,491)
2,614,311

Cash and cash equivalents at beginning of year
2,842,697
228,386

Cash and cash equivalents at the end of year
586,206
2,842,697


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
586,206
2,842,697

586,206
2,842,697


The notes on pages 14 to 25 form part of these financial statements.

Page 12

 
PCS WIRELESS UK LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2025




At 1 January 2025
Cash flows
At 31 December 2025
£

£

£

Cash at bank and in hand

2,842,697

(2,256,491)

586,206


2,842,697
(2,256,491)
586,206

The notes on pages 14 to 25 form part of these financial statements.

Page 13

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

PCS Wireless UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2,1 Eastern Road, Bracknell, United Kingdom RG12 2UP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have prepared detailed forecasts for the 12 months from the date of signing the financial statements. In drawing up these forecasts the directors have made assumptions based upon their experiences of trade and their view of the current and possible future economics conditions. Forecasts show the company will remain cash positive, assuming the parent company, PCS Wireless LLC does not recall their financial ongoing support of the company; the parent company has indicated that they do not intend to recall this for a period of at least 12 months from the date of signing. On this basis, the company continues to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.4

Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passes to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably. 

Page 14

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 15

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
Over the term of the lease
Fixtures and fittings
-
Straight line over 3 years
Computer equipment
-
Straight line over 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises of direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit or loss. Reversals of impairment losses are also recognised in the profit or loss.  

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 16

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Page 17

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.14
Financial instruments (continued)

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Turnover

Analysis of turnover by country of destination:

2025
2024
£
£

United Kingdom
56,962,817
52,905,221

Rest of the World
58,719,106
5,227,734

Europe
22,150,634
2,224,032

North America
894,810
2,949,425

138,727,367
63,306,412


All turnover is for the sale of goods.


4.


Other operating income

2025
2024
£
£

Management Fee Income
1,760,951
3,954,805

1,760,951
3,954,805



5.


Auditor's remuneration

During the year, the Company obtained the following services from the Company's auditor and its associates:


2025
2024
£
£

Fees payable to the Company's auditor and its associates for the audit of the Company's financial statements
27,200
26,250

Fees payable to the Company's auditor and its associates in respect of:

Taxation compliance services
3,200
3,060

Page 18

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
1,211,259
1,198,809

Social security costs
167,649
107,910

Cost of defined contribution scheme
43,997
30,504

1,422,905
1,337,223


The average monthly number of employees, including directors, during the year was 44 (2024 - 37).


7.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
161,750
120,000

Directors pension costs
3,803
3,600

165,553
123,600


During the year retirement benefits were accruing to 1 director (2024 - 1) in respect of defined contribution pension schemes.


8.


Interest receivable

2025
2024
£
£


Other interest receivable
10,191
-

10,191
-

Page 19

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
1,243,117
178,181

Adjustments in respect of previous periods
(3,283)
-


1,239,834
178,181


Total current tax
1,239,834
178,181

Deferred tax


Fixed asset timing differences
(29,858)
118,547

Short term timing differences
-
(630)

Total deferred tax
(29,858)
117,917


Tax on profit
1,209,976
296,098

Factors affecting tax charge for the year

The tax assessed for the year is lower than (2024 - lower than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
4,849,086
1,719,240


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
1,212,272
429,810

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
627
-

Capital allowances for year in excess of depreciation
9,519
152,602

Utilisation of tax losses
-
(285,684)

Group relief claimed
(9,159)
-

Adjustments to tax charge in respect of prior periods
(3,283)
-

Short-term timing difference leading to an increase (decrease) in taxation
-
(630)

Total tax charge for the year
1,209,976
296,098

Page 20

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
9.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges. 

OECD Pillar Two model rules

PCS Wireless UK Limited is within the scope of the OECD Pillar Two model rules. Pillar Two legislation has been enacted in the UK, the jurisdiction in which the entity is incorporated, and is effective in 2025.

Under the legislation, the Company is liable to pay a top-up tax in the UK for the difference between the GloBE effective tax rate for each jurisdiction and the 15% minimum rate. In addition, top-up taxes are payable locally where qualifying domestic minimum top-up taxes have been legislated and are in effect.

The Company applies the exception to recognising and disclosing information about deferred tax assets and liabilities related to Pillar Two income taxes, as provided in the amendments to FRS 102 section 29 issued in July 2023.


10.


Tangible fixed assets


Leasehold improvements
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2025
811,820
104,780
182,649
1,099,249


Additions
5,448
-
6,864
12,312



At 31 December 2025

817,268
104,780
189,513
1,111,561



Depreciation


At 1 January 2025
210,326
48,538
97,735
356,599


Charge for the year
85,837
19,702
37,834
143,373



At 31 December 2025

296,163
68,240
135,569
499,972



Net book value



At 31 December 2025
521,105
36,540
53,944
611,589



At 31 December 2024
601,494
56,242
84,914
742,650

Page 21

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Stocks

2025
2024
£
£

Finished goods and goods for resale
20,603,389
12,712,827

20,603,389
12,712,827



12.


Debtors

2025
2024
£
£


Trade debtors
3,139,711
1,392,621

Amounts owed by group undertakings
3,794,196
19,491,420

Other debtors
4,259,617
4,139,529

Prepayments and accrued income
76,336
62,052

Tax recoverable
868,884
573,147

12,138,744
25,658,769



13.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
586,206
2,842,697

586,206
2,842,697



14.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
1,873,191
2,379,086

Amounts owed to group undertakings
24,281,407
29,902,007

Corporation tax
-
178,181

Other creditors
58,454
99,833

Accruals and deferred income
3,906,326
9,186,538

30,119,378
41,745,645


Page 22

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


Financial instruments

2025
2024
£
£

Financial assets


Financial assets measured at amortised cost
11,151,538
25,023,570

Cash and cash equivalents
586,206
2,842,697

11,737,744
27,866,267


Financial liabilities


Financial liabilities measured at amortised cost
30,119,378
40,777,504


Financial assets measured at amortised cost comprise of trade debtors, other debtors and amounts owed by group undertakings.


Financial liabilities measured at amortised cost comprise of trade creditors, amounts owed to group undertakings, other creditors, accruals and deferred income. 

Page 23

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

16.


Deferred taxation




2025


£






At beginning of year
(117,917)


Charged to profit or loss
29,858



At end of year
(88,059)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(88,809)
(118,547)

Short term timing differences
750
630

(88,059)
(117,917)


17.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 Ordinary shares of $1.00 each
78
78

The Company’s share capital is denominated in US Dollars. The share capital issued on incorporation has been translated into Sterling at the exchange rate prevailing on this date.



18.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £43,997 (2024 - £30,504). Contributions totalling £6,970 (2024 - £5,364) were payable to the fund at the balance sheet date and are included in creditors.

Page 24

 
PCS WIRELESS UK LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

19.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
372,695
372,695

Later than 1 year and not later than 5 years
1,490,780
1,490,780

Later than 5 years
465,869
838,564

2,329,344
2,702,039


20.


Related party transactions

The company has taken advantage of the exemption available to not disclose transactions with wholly owned members of the group by virtue of FRS 102 section 33.1A.


21.


Controlling party

The parent company and ultimate controlling party of PCS Wireless UK Limited is PCS Wireless LLC and its registered office is 11 Vreeland Road, Florham Park, New Jersey, United States, USA 07932.

Page 25