2024-07-012025-06-302025-06-30false12689221WAVE DEVELOPMENTS DORSET LIMITED2026-06-2243290falseiso4217:GBPxbrli:pure126892212024-06-30126892212025-06-30126892212024-07-012025-06-30126892212023-06-30126892212024-06-30126892212023-07-012024-06-3012689221bus:SmallEntities2024-07-012025-06-3012689221bus:AuditExempt-NoAccountantsReport2024-07-012025-06-3012689221bus:FullAccounts2024-07-012025-06-3012689221bus:PrivateLimitedCompanyLtd2024-07-012025-06-3012689221core:WithinOneYear2025-06-3012689221core:AfterOneYear2025-06-3012689221core:WithinOneYear2024-06-3012689221core:AfterOneYear2024-06-3012689221core:ShareCapital2025-06-3012689221core:SharePremium2025-06-3012689221core:RevaluationReserve2025-06-3012689221core:OtherReservesSubtotal2025-06-3012689221core:RetainedEarningsAccumulatedLosses2025-06-3012689221core:ShareCapital2024-06-3012689221core:SharePremium2024-06-3012689221core:RevaluationReserve2024-06-3012689221core:OtherReservesSubtotal2024-06-3012689221core:RetainedEarningsAccumulatedLosses2024-06-3012689221core:LandBuildings2025-06-3012689221core:PlantMachinery2025-06-3012689221core:Vehicles2025-06-3012689221core:FurnitureFittings2025-06-3012689221core:OfficeEquipment2025-06-3012689221core:NetGoodwill2025-06-3012689221core:IntangibleAssetsOtherThanGoodwill2025-06-3012689221core:ListedExchangeTraded2025-06-3012689221core:UnlistedNon-exchangeTraded2025-06-3012689221core:LandBuildings2024-06-3012689221core:PlantMachinery2024-06-3012689221core:Vehicles2024-06-3012689221core:FurnitureFittings2024-06-3012689221core:OfficeEquipment2024-06-3012689221core:NetGoodwill2024-06-3012689221core:IntangibleAssetsOtherThanGoodwill2024-06-3012689221core:ListedExchangeTraded2024-06-3012689221core:UnlistedNon-exchangeTraded2024-06-3012689221core:LandBuildings2024-07-012025-06-3012689221core:PlantMachinery2024-07-012025-06-3012689221core:Vehicles2024-07-012025-06-3012689221core:FurnitureFittings2024-07-012025-06-3012689221core:OfficeEquipment2024-07-012025-06-3012689221core:NetGoodwill2024-07-012025-06-3012689221core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3012689221core:ListedExchangeTraded2024-07-012025-06-3012689221core:UnlistedNon-exchangeTraded2024-07-012025-06-3012689221core:MoreThanFiveYears2024-07-012025-06-3012689221core:Non-currentFinancialInstruments2025-06-3012689221core:Non-currentFinancialInstruments2024-06-3012689221dpl:CostSales2024-07-012025-06-3012689221dpl:DistributionCosts2024-07-012025-06-3012689221core:LandBuildings2024-07-012025-06-3012689221core:PlantMachinery2024-07-012025-06-3012689221core:Vehicles2024-07-012025-06-3012689221core:FurnitureFittings2024-07-012025-06-3012689221core:OfficeEquipment2024-07-012025-06-3012689221dpl:AdministrativeExpenses2024-07-012025-06-3012689221core:NetGoodwill2024-07-012025-06-3012689221core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3012689221dpl:GroupUndertakings2024-07-012025-06-3012689221dpl:ParticipatingInterests2024-07-012025-06-3012689221dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-3012689221core:ListedExchangeTraded2024-07-012025-06-3012689221dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-3012689221core:UnlistedNon-exchangeTraded2024-07-012025-06-3012689221dpl:CostSales2023-07-012024-06-3012689221dpl:DistributionCosts2023-07-012024-06-3012689221core:LandBuildings2023-07-012024-06-3012689221core:PlantMachinery2023-07-012024-06-3012689221core:Vehicles2023-07-012024-06-3012689221core:FurnitureFittings2023-07-012024-06-3012689221core:OfficeEquipment2023-07-012024-06-3012689221dpl:AdministrativeExpenses2023-07-012024-06-3012689221core:NetGoodwill2023-07-012024-06-3012689221core:IntangibleAssetsOtherThanGoodwill2023-07-012024-06-3012689221dpl:GroupUndertakings2023-07-012024-06-3012689221dpl:ParticipatingInterests2023-07-012024-06-3012689221dpl:GroupUndertakingscore:ListedExchangeTraded2023-07-012024-06-3012689221core:ListedExchangeTraded2023-07-012024-06-3012689221dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-07-012024-06-3012689221core:UnlistedNon-exchangeTraded2023-07-012024-06-3012689221core:NetGoodwill2025-06-3012689221core:IntangibleAssetsOtherThanGoodwill2025-06-3012689221core:LandBuildings2025-06-3012689221core:PlantMachinery2025-06-3012689221core:Vehicles2025-06-3012689221core:FurnitureFittings2025-06-3012689221core:OfficeEquipment2025-06-3012689221core:AfterOneYear2025-06-3012689221core:WithinOneYear2025-06-3012689221core:ListedExchangeTraded2025-06-3012689221core:UnlistedNon-exchangeTraded2025-06-3012689221core:ShareCapital2025-06-3012689221core:SharePremium2025-06-3012689221core:RevaluationReserve2025-06-3012689221core:OtherReservesSubtotal2025-06-3012689221core:RetainedEarningsAccumulatedLosses2025-06-3012689221core:NetGoodwill2024-06-3012689221core:IntangibleAssetsOtherThanGoodwill2024-06-3012689221core:LandBuildings2024-06-3012689221core:PlantMachinery2024-06-3012689221core:Vehicles2024-06-3012689221core:FurnitureFittings2024-06-3012689221core:OfficeEquipment2024-06-3012689221core:AfterOneYear2024-06-3012689221core:WithinOneYear2024-06-3012689221core:ListedExchangeTraded2024-06-3012689221core:UnlistedNon-exchangeTraded2024-06-3012689221core:ShareCapital2024-06-3012689221core:SharePremium2024-06-3012689221core:RevaluationReserve2024-06-3012689221core:OtherReservesSubtotal2024-06-3012689221core:RetainedEarningsAccumulatedLosses2024-06-3012689221core:NetGoodwill2023-06-3012689221core:IntangibleAssetsOtherThanGoodwill2023-06-3012689221core:LandBuildings2023-06-3012689221core:PlantMachinery2023-06-3012689221core:Vehicles2023-06-3012689221core:FurnitureFittings2023-06-3012689221core:OfficeEquipment2023-06-3012689221core:AfterOneYear2023-06-3012689221core:WithinOneYear2023-06-3012689221core:ListedExchangeTraded2023-06-3012689221core:UnlistedNon-exchangeTraded2023-06-3012689221core:ShareCapital2023-06-3012689221core:SharePremium2023-06-3012689221core:RevaluationReserve2023-06-3012689221core:OtherReservesSubtotal2023-06-3012689221core:RetainedEarningsAccumulatedLosses2023-06-3012689221core:AfterOneYear2024-07-012025-06-3012689221core:WithinOneYear2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:CostValuation2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-07-012025-06-3012689221core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3012689221core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3012689221core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3012689221core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3012689221core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3012689221core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3012689221core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3012689221core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3012689221core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3012689221core:Non-currentFinancialInstrumentscore:CostValuation2024-06-3012689221core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-06-3012689221core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-06-3012689221core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-06-3012689221core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-06-3012689221core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-06-3012689221core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-06-3012689221core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-06-3012689221core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-06-3012689221bus:Director12024-07-012025-06-3012689221bus:Director22024-07-012025-06-30

WAVE DEVELOPMENTS DORSET LIMITED

Registered Number
12689221
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2025

WAVE DEVELOPMENTS DORSET LIMITED
Company Information
for the year from 1 July 2024 to 30 June 2025

Directors

W J Da Silva
T Plowman

Registered Address

C/O Bulpitt Crocker Taxation Limited Tayfield House
38 Poole Road
Westbourne
BH4 9DW

Registered Number

12689221 (England and Wales)
WAVE DEVELOPMENTS DORSET LIMITED
Statement of Financial Position
30 June 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets3130,294173,726
130,294173,726
Current assets
Debtors180,702322,439
Cash at bank and on hand34,34136
215,043322,475
Creditors amounts falling due within one year4(209,584)(214,459)
Net current assets (liabilities)5,459108,016
Total assets less current liabilities135,753281,742
Creditors amounts falling due after one year5(157,501)(189,197)
Net assets(21,748)92,545
Capital and reserves
Called up share capital100100
Profit and loss account(21,848)92,445
Shareholders' funds(21,748)92,545
The financial statements were approved and authorised for issue by the Board of Directors on 22 June 2026, and are signed on its behalf by:
T Plowman
Director
W J Da Silva
Director

Registered Company No. 12689221
WAVE DEVELOPMENTS DORSET LIMITED
Notes to the Financial Statements
for the year ended 30 June 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Vehicles25
2.Average number of employees

20252024
Average number of employees during the year44
3.Tangible fixed assets

Plant & machinery

Vehicles

Total

£££
Cost or valuation
At 01 July 2416,691209,892226,583
At 30 June 2516,691209,892226,583
Depreciation and impairment
At 01 July 248,79544,06252,857
Charge for year1,97441,45843,432
At 30 June 2510,76985,52096,289
Net book value
At 30 June 255,922124,372130,294
At 30 June 247,896165,830173,726
4.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables157,758142,465
Bank borrowings and overdrafts14,92527,233
Taxation and social security36,90140,926
Accrued liabilities and deferred income-3,835
Total209,584214,459
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
5.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts157,501189,197
Total157,501189,197
Long term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.