Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31falsefalseProvision of computer consultancy services2025-01-0100truetrue NI045728 2025-01-01 2025-12-31 NI045728 2024-01-01 2024-12-31 NI045728 2025-12-31 NI045728 2024-12-31 NI045728 c:Director1 2025-01-01 2025-12-31 NI045728 d:CurrentFinancialInstruments 2025-12-31 NI045728 d:CurrentFinancialInstruments 2024-12-31 NI045728 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 NI045728 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 NI045728 d:ShareCapital 2025-12-31 NI045728 d:ShareCapital 2024-12-31 NI045728 d:RetainedEarningsAccumulatedLosses 2025-12-31 NI045728 d:RetainedEarningsAccumulatedLosses 2024-12-31 NI045728 c:OrdinaryShareClass1 2025-01-01 2025-12-31 NI045728 c:OrdinaryShareClass1 2025-12-31 NI045728 c:OrdinaryShareClass1 2024-12-31 NI045728 c:OrdinaryShareClass2 2025-01-01 2025-12-31 NI045728 c:OrdinaryShareClass2 2025-12-31 NI045728 c:OrdinaryShareClass2 2024-12-31 NI045728 c:FRS102 2025-01-01 2025-12-31 NI045728 c:Audited 2025-01-01 2025-12-31 NI045728 c:FullAccounts 2025-01-01 2025-12-31 NI045728 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 NI045728 c:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 NI045728 2 2025-01-01 2025-12-31 NI045728 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: NI045728










RMA SYSTEMS & SERVICES LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2025

 
RMA SYSTEMS & SERVICES LIMITED
REGISTERED NUMBER: NI045728

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
458,064
453,012

Cash at bank and in hand
 5 
215,590
38,450

  
673,654
491,462

Creditors: amounts falling due within one year
 6 
(76,045)
(24,605)

Net current assets
  
 
 
597,609
 
 
466,857

Total assets less current liabilities
  
597,609
466,857

  

Net assets
  
597,609
466,857


Capital and reserves
  

Called up share capital 
 7 
200
200

Profit and loss account
  
597,409
466,657

  
597,609
466,857


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M R Firouzabadian
Director

Date: 29 June 2026

The notes on pages 2 to 5 form part of these financial statements.

Page 1

 
RMA SYSTEMS & SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

RMA Systems & Services Limited is a private company limited by shares (registered number NI045728), incorporated in Northern Ireland. The company's registered address is 21 Botanic Avenue, Office 5, Belfast, Northern Ireland, BT7 1JJ. 


2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have not been prepared on a going concern basis which the directors believe is appropriate as the Company's sole sales contract expired in December 2025 and the company will cease to trade after that. This basis includes, where applicable, writing the company's assets down to net realisable value.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Revenue from software as a service (SaaS) is generally billled monthly and recognised pro-rata over the term of the contract.

Revenue from maintenance and service contracts are generally billed in monthly in arrears and are recognised in the period to which the services relate.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 2

 
RMA SYSTEMS & SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Page 3

 
RMA SYSTEMS & SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).


4.


Debtors

2025
2024
£
£

Trade debtors
32,079
26,645

Amounts owed by group undertakings
425,985
415,892

Other debtors
-
10,475

458,064
453,012



5.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
215,590
38,450

215,590
38,450



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
3,000
-

Amounts owed to group undertakings
9,533
222

Corporation tax
42,987
-

Other taxation and social security
8,649
7,844

Accruals and deferred income
11,876
16,539

76,045
24,605


Page 4

 
RMA SYSTEMS & SERVICES LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100
100 (2024 - 100) A Ordinary shares of £1.00 each
100
100

200

200



8.


Related party transactions

Exemption from disclosing transactions with other group companies has been claimed in accordance with Section 33 of FRS 102, where subsidiaries are wholly owned.


9.


Controlling party

The immediate parent undertaking is Fluent Technology Limited, a company incorporated and registered in Northern Ireland. The ultimate parent company is Valsoft Corporation Inc, a company incorporated in Canada. Registered office 7405 Rte Transcanadienne Suite, 100 Montreal QC, H4T 1Z2, Canada. The smallest and largest group to prepare consolidated financial statements is that of Valsoft Corporation Inc.


10.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2025 was unqualified.

In their report, the auditors emphasised the following matter without qualifying their report:

We draw attention to Note 2.2 in the financial statements which explains that the Company's sole sales contract has ended in December 2025 with no current plans to extend it. Therefore the directors do not consider it to be appropriate to adopt the going concern basis of accounting in preparing the financial statements. Accordingly the financial statements have been prepared on a basis other than going concern as described in Note 2.2.

The audit report was signed on 29 June 2026 by Jonathan Baillie BA (Hons) ACA FCCA (Senior statutory auditor) on behalf of James Cowper Kreston Audit.


Page 5