IRIS Accounts Productionv26.1.10.6102431549Board of Directors30.9.251.10.2430.9.2530.9.25No description of principal activity130138truetruefalsetruetruefalsefalsetruefalseOrdinary0Ordinary A0Ordinary B0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh024315492024-09-30024315492025-09-30024315492024-10-012025-09-30024315492023-09-30024315492023-10-012024-09-30024315492024-09-3002431549ns15:EnglandWales2024-10-012025-09-3002431549ns14:PoundSterling2024-10-012025-09-3002431549ns10:Director12024-10-012025-09-3002431549ns10:Director22024-10-012025-09-3002431549ns10:Consolidated2025-09-3002431549ns10:ConsolidatedGroupCompanyAccounts2024-10-012025-09-3002431549ns10:PrivateLimitedCompanyLtd2024-10-012025-09-3002431549ns10:FRS102ns10:Consolidated2024-10-012025-09-3002431549ns10:Consolidatedns10:Audited2024-10-012025-09-3002431549ns10:LargeCompaniesRegimeForDirectorsReport2024-10-012025-09-3002431549ns10:LargeCompaniesRegimeForAccounts2024-10-012025-09-3002431549ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2024-10-012025-09-3002431549ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2024-10-012025-09-3002431549ns10:FullAccounts2024-10-012025-09-3002431549ns10:EntityHasNeverTraded2024-10-012025-09-3002431549ns10:OrdinaryShareClass12024-10-012025-09-3002431549ns10:OrdinaryShareClass22024-10-012025-09-3002431549ns10:OrdinaryShareClass32024-10-012025-09-3002431549ns10:Consolidated2024-10-012025-09-3002431549ns10:Director32024-10-012025-09-3002431549ns10:Director42024-10-012025-09-3002431549ns10:RegisteredOffice2024-10-012025-09-3002431549ns10:Consolidated2023-10-012024-09-3002431549ns5:CurrentFinancialInstruments2025-09-3002431549ns5:CurrentFinancialInstruments2024-09-3002431549ns5:ShareCapital2025-09-3002431549ns5:ShareCapital2024-09-3002431549ns5:SharePremium2025-09-3002431549ns5:SharePremium2024-09-3002431549ns5:CapitalRedemptionReserve2025-09-3002431549ns5:CapitalRedemptionReserve2024-09-3002431549ns5:RetainedEarningsAccumulatedLosses2025-09-3002431549ns5:RetainedEarningsAccumulatedLosses2024-09-3002431549ns5:ShareCapital2023-09-3002431549ns5:RetainedEarningsAccumulatedLosses2023-09-3002431549ns5:SharePremium2023-09-3002431549ns5:CapitalRedemptionReserve2023-09-3002431549ns5:RetainedEarningsAccumulatedLosses2023-10-012024-09-3002431549ns5:CapitalRedemptionReserve2023-10-012024-09-3002431549ns5:RetainedEarningsAccumulatedLosses2024-10-012025-09-3002431549ns5:CapitalRedemptionReserve2024-10-012025-09-3002431549ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-10-012025-09-3002431549ns5:PlantMachinery2024-10-012025-09-3002431549ns5:FurnitureFittings2024-10-012025-09-3002431549ns5:MotorVehicles2024-10-012025-09-3002431549ns5:ComputerEquipment2024-10-012025-09-3002431549ns5:LandBuildings2024-09-3002431549ns5:LandBuildings2025-09-3002431549ns5:LandBuildings2024-09-3002431549ns5:CostValuationns5:UnlistedNon-exchangeTraded2024-09-3002431549ns5:UnlistedNon-exchangeTraded2025-09-3002431549ns5:UnlistedNon-exchangeTraded2024-09-3002431549ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3002431549ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3002431549ns5:Non-currentFinancialInstruments2025-09-3002431549ns5:Non-currentFinancialInstruments2024-09-3002431549ns10:OrdinaryShareClass12025-09-3002431549ns10:OrdinaryShareClass22025-09-3002431549ns10:OrdinaryShareClass32025-09-30

REGISTERED NUMBER: 02431549 (England and Wales)
















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2025

FOR


GALTEC HOLDINGS LIMITED



GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)








CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025





Page




Company Information  

1




Group Strategic Report  

2




Report of the Directors  

5




Report of the Independent Auditors  

8




Consolidated Income Statement  

11




Consolidated Other Comprehensive Income  

12




Consolidated Balance Sheet  

13




Company Balance Sheet  

14




Consolidated Statement of Changes in Equity  

15




Company Statement of Changes in Equity  

16




Consolidated Cash Flow Statement  

17




Notes to the Consolidated Cash Flow Statement

18




Notes to the Consolidated Financial Statements

20





GALTEC HOLDINGS LIMITED



COMPANY INFORMATION

FOR THE YEAR ENDED 30 SEPTEMBER 2025









DIRECTORS:

L J Galvin


D L Green


J M Handley


T L Rayer







REGISTERED OFFICE:

Boyce's Building


40-42 Regent Street


Clifton


Bristol


BS8 4HU







REGISTERED NUMBER:

02431549 (England and Wales)







AUDITORS:

Lawes & Co UK Limited (Statutory Auditors)


Boyce's Building


40-42 Regent Street


Clifton


Bristol


BS8 4HU



GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



GROUP STRATEGIC REPORT

FOR THE YEAR ENDED 30 SEPTEMBER 2025


The directors present their strategic report of the company and the group for the year ended 30 September 2025.


REVIEW OF BUSINESS

The Group's principal activity remains the provision of Groundworks and Civil Engineering services to national housebuilders across the South West & Wales region.


The housebuilding sector has continued to operate within a challenging environment, with inflationary pressures, elevated interest rates and planning delays impacting affordability, sales rates and the timing of new developments.


The Group has also been affected by wider government policy and regulatory factors. Ongoing inefficiencies within the planning system have delayed site releases, impacting programme mobilisation across a number of projects. In addition, statutory increases in employment costs, including National Living Wage increases during the year and changes to Employer National Insurance contributions effective from April 2025, have contributed to increased labour costs.


During the year, the Group secured a number of significant contracts which were scheduled to commence part-way through the period. However, several of these projects were delayed beyond the year end, resulting in forecast revenue not being realised within the financial year.


In response, the Group made a strategic decision to retain its skilled workforce in anticipation of these projects commencing. Whilst awaiting mobilisation, labour was redeployed to complete existing developments, with a focus on external finishing works and progressing sites through to adoption. This resulted in a period of underutilisation and a higher proportion of lower-margin, labour-intensive works, which has contributed to reduced gross margins and overall profitability.


The Group also invested in establishing a new operating region during the year, incurring upfront costs which have impacted short-term profitability but are expected to support future growth.


Despite these factors, the Group has maintained strong cash discipline, continuing to meet its obligations to the supply chain and preserve liquidity.


The Group enters the new financial year with its strongest order book to date, and the Directors remain confident that, as delayed projects commence and the new region matures, trading performance will improve.


The results for the financial year ended 30 September 2025 has seen turnover decrease to £37,050,745 (2024 - £41,888,256) and a loss on ordinary activities before taxation of £1,403,092 (2024 - £770,368 profit).



2025


2024




£


£



Sales


37,050,745


41,888,256



Earnings before interest, tax, depreciation and amortisation


(141,903

)

1,488,484



Depreciation charge


1,174,775


803,673



Profit/(loss) before tax


(1,403,092

)

770,368



Profit/(loss) after tax


309,511


495,073




Net assets


9,320,736


9,011,226






GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



GROUP STRATEGIC REPORT

FOR THE YEAR ENDED 30 SEPTEMBER 2025


PRINCIPAL RISKS AND UNCERTAINTIES

The construction industry operates within a high-risk, low-margin environment influenced by external factors such as government policy, market confidence, inflation, interest rates, labour availability and weather conditions, all of which can significantly impact programme delivery and profitability.


The Group maintains a robust risk management framework covering strategic, operational, financial, legal and reputational risks, with controls and mitigation strategies in place to manage exposure.


Competition for new work remains strong, placing pressure on margins, while the financial stability of key customers continues to present an inherent risk. The Group mitigates this through maintaining strong client relationships and developing new business opportunities.


The ongoing shortage of skilled labour remains a challenge, and the Group continues to invest in training and development to support workforce retention and capability.


Health and safety remains a key priority, with continued investment in systems, processes and personnel to ensure risks are effectively managed and the highest standards are maintained.


SECTION 172(1) STATEMENT

Under the Companies Act 2006 s172, the Directors must ensure that they act in a way they consider, in good faith, to most likely promote the success of the Group for the benefit of its members as a whole. In doing so, they must have regard, amongst other matters, to the following :


(a) The likely consequences of any decision in the long term

(b) The interest of the Group's employees

(c) The need to foster the Group's business relationships with suppliers customers and others

(d) The impact of the Group's operations on the community and the environment

(e) The desirability of the Group maintaining a reputation for high standards of business conduct, and

(f) The need to act fairly as between members of the Group.


As directors of this Group, and in the light of the considerations above, we also consider the interests of local communities surrounding our site locations and the impact our work has within those areas.


We do this within the day to day management of the Group and overseeing financial performance together with other strategic matters formally on a monthly basis.


This includes reviewing business risks, environmental matters, health and safety and other compliance matters. Maintaining a healthy balance sheet, including sufficient cash reserves, allows us to be in the best position to support the Group's long term strategies.


Maintaining a key role in the day to day management facilitates open communication with our employees. We strive to engender key values in our employees. We are fair in terms of support and training and are especially keen to develop and promote talent internally.


Employee welfare is under continual review and staff retention a priority.


FINANCIAL KEY PERFORMANCE INDICATORS

The directors use a number of key measures to monitor and manage performance within the business. The key performance indicators used are turnover and operating profit and these are disclosed in the financial statements. The directors monitor these key performance indicators on a regular basis throughout the year to ensure the group's strategy is achieved.




GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



GROUP STRATEGIC REPORT

FOR THE YEAR ENDED 30 SEPTEMBER 2025


GOING CONCERN

The directors continue to adopt the going concern basis of accounting in preparing the annual financial statements knowing that the Group is well placed to manage business risks and has adequate financial resources for operation.


ON BEHALF OF THE BOARD:






J M Handley - Director



1 July 2026



GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 30 SEPTEMBER 2025


The directors present their report with the financial statements of the company and the group for the year ended 30 September 2025.


DIVIDENDS

No dividends will be distributed for the year ended 30 September 2025.


FUTURE DEVELOPMENTS

The group's business activities, together with factors that may impact its future development and performance, are set out in the Review of Business. The financial position of the group, including cashflows, are detailed in the financial statements. The group has sufficient financial resources and a number of contracts in place to allow the business to navigate its operational existence for the foreseeable.


EVENTS SINCE THE END OF THE YEAR

Information relating to events since the end of the year is given in the notes to the financial statements.


DIRECTORS

The directors shown below have held office during the whole of the period from 1 October 2024 to the date of this report.


L J Galvin

D L Green

J M Handley

T L Rayer


POLITICAL DONATIONS AND EXPENDITURE

The group made charitable donations totalling £4,670 to various causes advancing healthcare and medical research.


EMPLOYMENT OF DISABLED PERSONS

Disability will not of itself justify the non-recruitment of an applicant for a position within the company. Such reasonable adjustments to application procedures shall be made as are required to ensure that applicants are not disadvantaged because of their disability.


Staff members who are, or become disabled, are encourage to tell the company about their condition so that they can be supported as appropriate at work with every reasonable and practical consideration given to ensure they can remain at work.


The company also supports and encourages the right to work in an environment that is free from harassment of any description, or any other form of unwanted behaviour. This includes harassment in the form of unwanted conduct related to a relevant Protected Characteristic.


EMPLOYEE INVOLVEMENT

It is Group policy to to ensure the Galtec team receive the support of the company to enable an individual to perform at their full potential. The company has procedures in place to monitor and reward performance, but to also help identify the most appropriate forms of support to assist employees in performance of their duties. Key to this is the managing and developing of individual and team performance which the company encourages as an ongoing activity. This includes assessing relevant training and development needs.


STREAMLINED ENERGY AND CARBON REPORTING

1. Energy consumption



Scope


Activity


Energy

Usage


Energy

Usage


Measure



GHG

Emissions



Litres


kWh


kWh



tC02e


S1


Site Diesel


1,086,609



10,866,090


2,250


S1


Vehicle Fleet Diesel


138,368



1,383,680


286


S1


Vehicle Fleet Unleaded


31,259



278,205


58


S2


Purchase of Grid Electricity



81,484


81,484


17


S3


Vehicle Fleet EV charging



107


107


-








GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 30 SEPTEMBER 2025



STREAMLINED ENERGY AND CARBON REPORTING - continued

2. Greenhouse Gas Emissions



Scope


Description



Measure



GHG

Emissions



kWh



tC02e


S1


Direct Emissions



12,527,975


2,594


S2


Indirect Emissions



81,484


17


S3


Business Travel Employees Owned Vehicles


107


-



12,609,566



2,611



3. Intensity Ratio

Year


Turnover


Emissions


Intensity



£m


tC02e


tC02e per £m


2025


37


2,611


70.56



4. Methodology

We used the 2024 Government GHG Conversion Factors for Company Reporting to calculate CO2e emissions. Data was gathered from utility bills, fleet fuel cards, and internal procurement system. Information was extracted and extrapolated on a sample basis.


STATEMENT OF DIRECTORS' RESPONSIBILITIES

The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.


Company law requires the directors to prepare financial statements for each financial year.  Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period.  In preparing these financial statements, the directors are required to:


-

select suitable accounting policies and then apply them consistently;

-

make judgements and accounting estimates that are reasonable and prudent;

-

state whether applicable accounting standards have been followed, subject to any material departures disclosed

and explained in the financial statements;

-

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.


The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.


STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.



GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



REPORT OF THE DIRECTORS

FOR THE YEAR ENDED 30 SEPTEMBER 2025



AUDITORS

The auditors,  Lawes & Co UK Limited (Statutory Auditors), will be proposed for re-appointment at the forthcoming Annual General Meeting.


ON BEHALF OF THE BOARD:






J M Handley - Director



1 July 2026


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

GALTEC HOLDINGS LIMITED


Opinion

We have audited the financial statements of Galtec Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 September 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report.  We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.  We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information

The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.


Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.  We have nothing to report in this regard.


Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

-

the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and

-

the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

GALTEC HOLDINGS LIMITED



Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.


We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

-

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

-

the parent company financial statements are not in agreement with the accounting records and returns; or

-

certain disclosures of directors' remuneration specified by law are not made; or

-

we have not received all the information and explanations we require for our audit.


Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities set out on page six, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.


Auditors' responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


We identify and assess the risks of material misstatement in the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks. This includes assessing the risk of non-compliance of laws and regulations, evaluating management's incentives and opportunities for fraudulent manipulation of the financial statements (including override of control) and management bias in accounting estimates.


Based on our understanding of the entity and its environment, we identified principal risks of non-compliance and fraud related to: timing of income recognition, areas of estimation uncertainty and management override of controls. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Companies Act 2006.


Audit procedures performed by the engagement team included, but were not limited to:

-


enquiries with management, including consideration of known or suspected instances of fraud, and

non-compliance with laws and regulations.


-


reviewing the design and implementation of controls.


-


reviewing journal entries and any potential unusual transactions.


-


testing and tracing revenue income.



In conducting the work above, we apply due care and professional scepticism throughout. However, there are limitations within procedures outlined above and the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF

GALTEC HOLDINGS LIMITED



Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.





Paul Freeman BA FCA FCCA (Senior Statutory Auditor)

for and on behalf of Lawes & Co UK Limited (Statutory Auditors)

Boyce's Building

40-42 Regent Street

Clifton

Bristol

BS8 4HU


2 July 2026



GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



CONSOLIDATED

INCOME STATEMENT

FOR THE YEAR ENDED 30 SEPTEMBER 2025



30.9.25

30.9.24



Notes

£   

£   

£   

£   



TURNOVER

4

37,050,745


41,888,256




Raw materials and consumables

34,703,466


36,685,504



Other external expenses

503,975


1,314,854



35,207,441

38,000,358

1,843,304


3,887,898




Depreciation

1,174,207


803,712



Other operating expenses

1,992,108


2,407,096



3,166,315

3,210,808

OPERATING (LOSS)/PROFIT

6

(1,323,011

)

677,090




Interest receivable and similar income

106,888


189,929



(1,216,123

)

867,019




Interest payable and similar expenses

7

186,969


96,651



(LOSS)/PROFIT BEFORE TAXATION

(1,403,092

)

770,368




Tax on (loss)/profit

8

(1,712,603

)

275,295



PROFIT FOR THE FINANCIAL YEAR

309,511


495,073



Profit attributable to:

Owners of the parent

309,511


495,073





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



CONSOLIDATED

OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 SEPTEMBER 2025



30.9.25


30.9.24


Notes

£   

£   



PROFIT FOR THE YEAR

309,511


495,073





OTHER COMPREHENSIVE INCOME

-


-



TOTAL COMPREHENSIVE INCOME FOR

THE YEAR

309,511


495,073




Total comprehensive income attributable to:

Owners of the parent

309,511


495,073





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



CONSOLIDATED BALANCE SHEET

30 SEPTEMBER 2025



30.9.25

30.9.24



Notes

£   

£   

£   

£   


FIXED ASSETS

Tangible assets

11

5,012,873


4,453,318



Investments

12

-


-



5,012,873


4,453,318




CURRENT ASSETS

Stocks

13

487,089


495,456



Debtors

14

9,890,128


9,749,898



Cash at bank and in hand

3,090,728


4,512,392



13,467,945


14,757,746



CREDITORS

Amounts falling due within one year

15

6,868,150


7,659,078



NET CURRENT ASSETS

6,599,795


7,098,668



TOTAL ASSETS LESS CURRENT

LIABILITIES

11,612,668


11,551,986




CREDITORS

Amounts falling due after more than one

year

16

(1,931,746

)

(1,701,868

)



PROVISIONS FOR LIABILITIES

20

(360,185

)

(838,892

)


NET ASSETS

9,320,737


9,011,226




CAPITAL AND RESERVES

Called up share capital

21

5,000


5,000



Capital redemption reserve

5,000


5,000



Retained earnings

9,310,737


9,001,226



SHAREHOLDERS' FUNDS

9,320,737


9,011,226




The financial statements were approved by the Board of Directors and authorised for issue on 1 July 2026 and were signed on its behalf by:






J M Handley - Director




GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



COMPANY BALANCE SHEET

30 SEPTEMBER 2025



30.9.25

30.9.24



Notes

£   

£   

£   

£   


FIXED ASSETS

Tangible assets

11

25,488


25,488



Investments

12

70,100


70,100



95,588


95,588




CURRENT ASSETS

Debtors

14

2,118,405


2,110,338



Cash at bank

905


93



2,119,310


2,110,431



CREDITORS

Amounts falling due within one year

15

1,956,805


1,996,397



NET CURRENT ASSETS

162,505


114,034



TOTAL ASSETS LESS CURRENT

LIABILITIES

258,093


209,622




CAPITAL AND RESERVES

Called up share capital

21

5,000


5,000



Share premium

60,102


60,102



Capital redemption reserve

5,000


5,000



Retained earnings

187,991


139,520



SHAREHOLDERS' FUNDS

258,093


209,622




Company's profit for the financial year

48,471


42,681




The financial statements were approved by the Board of Directors and authorised for issue on 1 July 2026 and were signed on its behalf by:






T L Rayer - Director




GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 SEPTEMBER 2025



Called up


Capital



share


Retained


redemption


Total


capital


earnings


reserve


equity

£   

£   

£   

£   


Balance at 1 October 2023

5,000


8,518,597


5,000


8,528,597




Changes in equity

Dividends

-


(12,444

)

-


(12,444

)


Total comprehensive income

-


495,073


-


495,073



Balance at 30 September 2024

5,000


9,001,226


5,000


9,011,226




Changes in equity

Total comprehensive income

-


309,511


-


309,511



Balance at 30 September 2025

5,000


9,310,737


5,000


9,320,737





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



COMPANY STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 SEPTEMBER 2025



Called up


Capital



share


Retained


Share


redemption


Total


capital


earnings


premium


reserve


equity

£   

£   

£   

£   

£   


Balance at 1 October 2023

5,000


109,283


60,102


5,000


179,385




Changes in equity

Dividends

-


(12,444

)

-


-


(12,444

)


Total comprehensive income

-


42,681


-


-


42,681



Balance at 30 September 2024

5,000


139,520


60,102


5,000


209,622




Changes in equity

Total comprehensive income

-


48,471


-


-


48,471



Balance at 30 September 2025

5,000


187,991


60,102


5,000


258,093





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 30 SEPTEMBER 2025



30.9.25


30.9.24


Notes

£   

£   


Cash flows from operating activities

Cash generated from operations

1

187,228


(546,440

)


Interest element of hire purchase payments

paid

(186,969

)

(96,651

)


Tax paid

46,300


294,253



Net cash from operating activities

46,559


(348,838

)



Cash flows from investing activities

Purchase of tangible fixed assets

(42,958

)

(588,625

)


Sale of tangible fixed assets

40,509


-



Interest received

106,888


189,929



Net cash from investing activities

104,439


(398,696

)



Cash flows from financing activities

Capital repayments in year

(1,578,942

)

(404,026

)


Equity dividends paid

-


(12,444

)


Net cash from financing activities

(1,578,942

)

(416,470

)



Decrease in cash and cash equivalents

(1,427,944

)

(1,164,004

)


Cash and cash equivalents at beginning

of year

2

4,368,970


5,532,974




Cash and cash equivalents at end of

year

2

2,941,026


4,368,970





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 30 SEPTEMBER 2025


1.

RECONCILIATION OF (LOSS)/PROFIT BEFORE TAXATION TO CASH GENERATED FROM

OPERATIONS



30.9.25


30.9.24

£   

£   



(Loss)/profit before taxation

(1,403,092

)

770,368




Depreciation charges

1,174,207


803,673




Finance costs

186,969


96,651




Finance income

(106,888

)

(189,929

)


(148,804

)

1,480,763




Decrease/(increase) in stocks

8,367


(495,456

)



Decrease in trade and other debtors

693,032


296,091




Decrease in trade and other creditors

(365,367

)

(1,827,838

)



Cash generated from operations

187,228


(546,440

)



2.

CASH AND CASH EQUIVALENTS



The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:



Year ended 30 September 2025


30.9.25


1.10.24

£   

£   



Cash and cash equivalents

3,090,728


4,512,392




Bank overdrafts

(149,702

)

(143,422

)


2,941,026


4,368,970




Year ended 30 September 2024


30.9.24


1.10.23

£   

£   



Cash and cash equivalents

4,512,392


5,700,149




Bank overdrafts

(143,422

)

(167,175

)


4,368,970


5,532,974






GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT

FOR THE YEAR ENDED 30 SEPTEMBER 2025


3.

ANALYSIS OF CHANGES IN NET FUNDS/(DEBT)



Other



non-cash



At 1.10.24

Cash flow

changes

At 30.9.25

£   

£   

£   

£   



Net cash



Cash at bank


and in hand

4,512,392


(1,421,664

)

3,090,728




Bank overdrafts

(143,422

)

(6,280

)

(149,702

)


4,368,970


(1,427,944

)

2,941,026




Debt


Finance leases

(2,631,271

)

1,578,941


(1,731,314

)

(2,783,644

)


(2,631,271

)

1,578,941


(1,731,314

)

(2,783,644

)



Total

1,737,699


150,997


(1,731,314

)

157,382





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 SEPTEMBER 2025


1.

STATUTORY INFORMATION



Galtec Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.


2.

ACCOUNTING POLICIES



Basis of preparing the financial statements


These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.  



The company's functional and presentation currency is the pound sterling and these financial statements are rounded to the nearest £.



Financial Reporting Standard 102 - reduced disclosure exemptions


The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":



-    the requirements of Section 7 Statement of Cash Flows;


-    the requirement of paragraph 33.7 Disclosure of remuneration of Key Management Personnel.



Basis of consolidation


The consolidated financial statements present the results of the company and its own subsidiaries as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full. The results of subsidiaries acquired or sold are consolidated for periods from or to the date on which control passes. Subsidiaries acquired during the period are consolidated using the purchase method.



Investment in subsidiaries


Investments in subsidiaries are measured at cost less accumulated impairment in the financial statements of the parent company.



Turnover


Turnover is recognised through the monthly valuations undertaken in accordance with the agreed contract on all active sites. Each valuation reflects all work done to that date.



Tangible fixed assets


Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.  


Freehold property

-

2% on cost


Plant and machinery

-

25% on reducing balance


Fixtures and fittings

-

25% on cost


Motor vehicles

-

25% on cost


Computer equipment

-

33% on cost


Land included within Freehold property is not depreciated.


Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.



GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025


2.

ACCOUNTING POLICIES - continued


Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.


Hire purchase and leasing commitments

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

3.

CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY



The preparation of the financial statements requires management to make significant judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the period. Due to the inherent uncertainty of these estimates, actual results may differ from those anticipated.



The following judgement had a significant effect on the amounts recognised in the financial statements:



Revenue recognition


In applying the company’s revenue recognition policy, management must exercise judgement in determining the extent of work performed at each month end and in ensuring that valuations accurately reflect the value of all work completed to date in accordance with the relevant contract terms. This involves evaluating the progress and quality of work, interpreting contract specifications, and considering any variations or potential disputes with clients. The outcome of these judgements directly affects the timing and amount of turnover recognised in the financial statements, and any changes in estimates or assessment of work completed could have a material impact on reported revenue and profit.


4.

TURNOVER



All of the group's turnover for the year arose from a single business activity conducted entirely within the United Kingdom. As the group operates solely in one business segment and geographic region, no further disaggregation of revenue is considered necessary.



GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025


5.

EMPLOYEES AND DIRECTORS




30.9.25



30.9.24





     £



     £




Wages and salaries


  6,993,028



6,323,936




Social security costs


864,681



692,519




Pension costs


134,439



111,878





The average monthly number of employees during the year was as follows:



30.9.25



30.9.24





Site staff


99



107




Administration staff


31



31





130



138






30.9.25



30.9.24





   £       



£      




Directors' remuneration


601,308



582,706




Directors' pension contributions to money purchase schemes


23,641



21,395





The number of directors to whom retirement benefits were accruing was as follows:



Money purchase schemes


2



2





The total emoluments of the highest paid director equated to £210,629 (2024 - £225,783 - As restated).


6.

OPERATING (LOSS)/PROFIT



The operating loss (2024 - operating profit) is stated after charging/(crediting):



30.9.25


30.9.24

£   

£   



Depreciation - owned assets

320,135


171,698




Depreciation - assets on hire purchase contracts

854,640


631,975




Auditors' remuneration

30,000


25,400




Auditors' remuneration for non audit work

5,594


5,500




Profit on disposal of fixed assets  

(626,393

)

(112,528

)



7.

INTEREST PAYABLE AND SIMILAR EXPENSES



30.9.25


30.9.24

£   

£   



Hire purchase

186,969


96,651





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025


8.

TAXATION



Analysis of the tax (credit)/charge


The tax (credit)/charge on the loss for the year was as follows:


30.9.25


30.9.24

£   

£   



Current tax:


UK corporation tax

(1,233,898

)

(69,570

)




Deferred tax

(478,705

)

344,865




Tax on (loss)/profit

(1,712,603

)

275,295





UK corporation tax has been charged at 25 % (2024 - 25 %).



Reconciliation of total tax (credit)/charge included in profit and loss


The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:



30.9.25


30.9.24

£   

£   



(Loss)/profit before tax

(1,403,092

)

770,368




(Loss)/profit multiplied by the standard rate of corporation tax in the UK

of 25 % (2024 - 25 %)  

(350,773

)

192,592





Effects of:


Expenses not deductible for tax purposes

30,399


42,733




Capital allowances in excess of depreciation

(255,753

)

(392,021

)



Adjustments to tax charge in respect of previous periods

(1,233,897

)

(69,570

)



Deferred tax  

(478,706

)

344,865




Tax losses carried forward  

576,127


156,696




Total tax (credit)/charge

(1,712,603

)

275,295





The deferred taxation balances have been measured using 25% (2024 - 25%), which is expected to be the enacted rate applicable in the reporting periods when the timing differences reverse.



The group has unused tax losses carried forward totalling £2,931,290 (2024 - £626,782), which do not have an expiry date.


9.

INDIVIDUAL INCOME STATEMENT



As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.



10.

DIVIDENDS


30.9.25


30.9.24

£   

£   



Ordinary shares of £0.33 each


Interim

-


12,444





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025


11.

TANGIBLE FIXED ASSETS



Group


Fixtures


Freehold


Plant and


and


property


machinery


fittings

£   

£   

£   



COST


At 1 October 2024

703,113


7,520,713


38,241




Additions

-


1,539,534


672




Disposals

-


(1,472,903

)

-




At 30 September 2025

703,113


7,587,344


38,913




DEPRECIATION


At 1 October 2024

216,838


4,324,691


32,714




Charge for year

13,553


802,119


2,868




Eliminated on disposal

-


(1,442,586

)

-




At 30 September 2025

230,391


3,684,224


35,582




NET BOOK VALUE


At 30 September 2025

472,722


3,903,120


3,331




At 30 September 2024

486,275


3,196,022


5,527





Motor


Computer



vehicles


equipment


Totals

£   

£   

£   



COST


At 1 October 2024

2,079,934


169,285


10,511,286




Additions

217,434


16,632


1,774,272




Disposals

(108,960

)

-


(1,581,863

)



At 30 September 2025

2,188,408


185,917


10,703,695




DEPRECIATION


At 1 October 2024

1,349,490


134,235


6,057,968




Charge for year

333,386


22,849


1,174,775




Eliminated on disposal

(99,335

)

-


(1,541,921

)



At 30 September 2025

1,583,541


157,084


5,690,822




NET BOOK VALUE


At 30 September 2025

604,867


28,833


5,012,873




At 30 September 2024

730,444


35,050


4,453,318





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025


11.

TANGIBLE FIXED ASSETS - continued



Group



Fixed assets, included in the above, which are held under hire purchase contracts are as follows:


Plant and


Motor



machinery


vehicles


Totals

£   

£   

£   



COST


At 1 October 2024

2,668,438


1,023,907


3,692,345




Additions

1,513,880


217,434


1,731,314




Transfer to ownership

(276,050

)

(128,894

)

(404,944

)



At 30 September 2025

3,906,268


1,112,447


5,018,715




DEPRECIATION


At 1 October 2024

572,271


401,091


973,362




Charge for year

579,401


275,239


854,640




Transfer to ownership

(162,944

)

(111,011

)

(273,955

)



At 30 September 2025

988,728


565,319


1,554,047




NET BOOK VALUE


At 30 September 2025

2,917,540


547,128


3,464,668




At 30 September 2024

2,096,167


622,816


2,718,983





Company


Freehold


property

£   



COST


At 1 October 2024


and 30 September 2025

25,488




NET BOOK VALUE


At 30 September 2025

25,488




At 30 September 2024

25,488




12.

FIXED ASSET INVESTMENTS



Company


Unlisted


investment

£   



COST


At 1 October 2024


and 30 September 2025

70,100




NET BOOK VALUE


At 30 September 2025

70,100




At 30 September 2024

70,100





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025


12.

FIXED ASSET INVESTMENTS - continued



The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:



Subsidiaries



Galtec Limited


Registered office: Boyce's Building, 40-42 Regent Street, Clifton, Bristol, BS8 4HU


Nature of business: Groundworkers and civil engineers


%


Class of shares:

holding



Ordinary

100.00




Galtec Services Limited


Registered office: Boyce's Building, 40-42 Regent Street, Clifton, Bristol, BS8 4HU


Nature of business: Support services


%


Class of shares:

holding



Ordinary

100.00




13.

STOCKS



Group



30.9.25


30.9.24


£   

£   



Stocks

487,089


495,456




14.

DEBTORS



Group


Company



30.9.25


30.9.24


30.9.25


30.9.24


£   

£   

£   

£   



Amounts falling due within one year:



Trade debtors

106,884


506,571


-


-




Amounts owed by group undertakings

-


-


1,610,338


1,610,338




Amounts recoverable on contract

6,293,061


6,816,453


-


-




Other debtors

-


6,551


-


-




Amounts owed from other


related parties

949


110,915


-


-




Tax

833,262


-


8,067


-




VAT

752,657


823,589


-


-



7,986,813


8,264,079


1,618,405


1,610,338





Amounts falling due after more than one year:



Trade debtors

1,793,315


1,485,819


-


-




Amounts owed by group undertakings

-


-


500,000


500,000




Amounts owed from other related entities

110,000


-


-


-



1,903,315


1,485,819


500,000


500,000





Aggregate amounts

9,890,128


9,749,898


2,118,405


2,110,338





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025


15.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR




Group


Company



30.9.25


30.9.24


30.9.25


30.9.24


£   

£   

£   

£   



Bank loans and overdrafts (see note 17)

149,702


143,422


-


-




Hire purchase contracts  (see note 18)

851,898


929,403


-


-




Trade creditors

4,918,976


5,124,536


-


-




Amounts owed to group undertakings

-


-


1,956,805


1,990,384




Tax

-


354,336


-


6,013




Social security and other taxes

234,078


254,075


-


-




Other creditors

202,562


132,181


-


-




Accrued expenses

510,934


721,125


-


-



6,868,150


7,659,078


1,956,805


1,996,397




16.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR




Group



30.9.25


30.9.24


£   

£   



Hire purchase contracts  (see note 18)

1,931,746


1,701,868




17.

LOANS



An analysis of the maturity of loans is given below:



Group



30.9.25


30.9.24


£   

£   



Amounts falling due within one year or on

demand:



Bank overdrafts

149,702


143,422




18.

LEASING AGREEMENTS



Minimum lease payments fall due as follows:



Group


Hire purchase



contracts



30.9.25


30.9.24


£   

£   



Net obligations repayable:


Within one year

851,898


929,403




Between one and five years

1,931,746


1,701,868



2,783,644


2,631,271





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025


18.

LEASING AGREEMENTS - continued



Group


Non-cancellable



operating leases



30.9.25


30.9.24

£   

£   



Within one year

198,717


76,600




Between one and five years

191,195


80,247



389,912


156,847




19.

SECURED DEBTS



The following secured debts are included within creditors:



Group



30.9.25


30.9.24


£   

£   



Hire purchase contracts

2,783,644


2,631,271




20.

PROVISIONS FOR LIABILITIES



Group



30.9.25


30.9.24


£   

£   



Deferred tax


Accelerated capital allowances

1,093,009


838,892




Tax losses carried forward

(732,823

)

-



360,186


838,892





Group


Deferred



tax


£   



Balance at 1 October 2024

838,892




Accelerated capital allowances

254,117




Tax on losses

(732,823

)



Balance at 30 September 2025

360,186




21.

CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:


Number:

Class:

Nominal

30.9.25


30.9.24


value:

£   

£   



13,000

Ordinary

£0.33

4,334


5,000




1,000

Ordinary A

£0.33

333


-




1,000

Ordinary B

£0.33

333


-



5,000


5,000





GALTEC HOLDINGS LIMITED (REGISTERED NUMBER: 02431549)



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 30 SEPTEMBER 2025


22.

PENSION COMMITMENTS



Employer pension costs for the year amounted to £134,439 (2024 - £111,878) and these have been expensed to the profit and loss account.



Included within creditors is a balance of £22,858 (2024 - £26,360) relating to pension contributions payable at the balance sheet date.


23.

RELATED PARTY DISCLOSURES



Rayvin Developments (H) Limited is an entity wholly controlled by two of the group's directors. At the balance sheet date, the group was owed £110,000 (2024 - £110,000) from Rayvin Developments (H) Limited. No repayments were made during the year. The loan is interest free.



Rosemont Homes Limited is an entity controlled by the group's directors. At the balance sheet date, the was group owed £949 (2024 - £915) from Rosemont Homes Limited. No repayments were made during the year. The loan is interest free.


24.

POST BALANCE SHEET EVENTS



On 2 December 2025, the company issued 100 'Ordinary T' shares of £33 nominal value for £33 consideration. This transaction occurred after the reporting date and is a non-adjusting post-balance-sheet event.


25.

ULTIMATE CONTROLLING PARTY



The ultimate controlling party is A Galvin by virtue of their shareholdings.