Thames Vale Investments Limited 04284500 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is Holding company Digita Accounts Production Advanced 6.30.9574.0 true false true 04284500 2025-01-01 2025-12-31 04284500 2025-12-31 04284500 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-12-31 04284500 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-12-31 04284500 core:CurrentFinancialInstruments 2025-12-31 04284500 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 04284500 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 04284500 core:CostValuation 2025-12-31 04284500 core:RevaluationsIncreaseDecreaseInInvestments 2025-12-31 04284500 core:MotorVehicles 2025-12-31 04284500 core:OfficeEquipment 2025-12-31 04284500 bus:SmallEntities 2025-01-01 2025-12-31 04284500 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04284500 bus:FilletedAccounts 2025-01-01 2025-12-31 04284500 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 04284500 bus:RegisteredOffice 2025-01-01 2025-12-31 04284500 bus:Director1 2025-01-01 2025-12-31 04284500 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04284500 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 04284500 core:MotorVehicles 2025-01-01 2025-12-31 04284500 core:OfficeEquipment 2025-01-01 2025-12-31 04284500 core:OtherRelatedParties 2025-01-01 2025-12-31 04284500 countries:EnglandWales 2025-01-01 2025-12-31 04284500 2024-12-31 04284500 core:CostValuation 2024-12-31 04284500 core:MotorVehicles 2024-12-31 04284500 core:OfficeEquipment 2024-12-31 04284500 2024-01-01 2024-12-31 04284500 2024-12-31 04284500 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 04284500 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 04284500 core:CurrentFinancialInstruments 2024-12-31 04284500 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 04284500 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 04284500 core:MotorVehicles 2024-12-31 04284500 core:OfficeEquipment 2024-12-31 iso4217:GBP xbrli:pure

Registration number: 04284500

Thames Vale Investments Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Thames Vale Investments Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Thames Vale Investments Limited

(Registration number: 04284500)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

50,751

7,043

Investments

5

3,400,232

3,365,477

 

3,450,983

3,372,520

Current assets

 

Debtors

6

4,717

5,911

Investments

7

471,912

328,251

Cash at bank and in hand

 

1,269,349

1,359,626

 

1,745,978

1,693,788

Creditors: Amounts falling due within one year

8

(32,636)

(40,663)

Net current assets

 

1,713,342

1,653,125

Total assets less current liabilities

 

5,164,325

5,025,645

Creditors: Amounts falling due after more than one year

8

(35,211)

-

Provisions for liabilities

(160,474)

(131,193)

Net assets

 

4,968,640

4,894,452

Capital and reserves

 

Called up share capital

490,909

490,909

Other reserves

755,588

700,530

Retained earnings

3,722,143

3,703,013

Shareholders' funds

 

4,968,640

4,894,452

 

Thames Vale Investments Limited

(Registration number: 04284500)
Balance Sheet as at 31 December 2025

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 6 May 2026 and signed on its behalf by:
 

.........................................
Mr BP Eighteen
Director

 

Thames Vale Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Chestnuts
Tydehams
Newbury
Berkshire
RG14 6JT
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is provided on the liability method to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes.Tax deferred or accelerated is accounted for in respect of all material timing differences.

Where deferred tax arises on fair value adjustments the appropriate amount of deferred tax is also moved to non-distributable reserves.

 

Thames Vale Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

33.3% on cost

Motor Vehicles

25% on cost

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at cost with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Fair value changes recognised in the profit and loss account are also transferred to non distributable reserves on the balance sheet.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Thames Vale Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2024 - 4).

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2025

5,265

52,740

58,005

Additions

-

51,290

51,290

Disposals

-

(52,740)

(52,740)

At 31 December 2025

5,265

51,290

56,555

Depreciation

At 1 January 2025

4,206

46,756

50,962

Charge for the year

529

1,069

1,598

Eliminated on disposal

-

(46,756)

(46,756)

At 31 December 2025

4,735

1,069

5,804

Carrying amount

At 31 December 2025

530

50,221

50,751

At 31 December 2024

1,059

5,984

7,043

 

Thames Vale Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

5

Investments

2025
£

2024
£

Investments in subsidiaries

3,400,232

3,365,477

Subsidiaries

£

Cost or valuation

At 1 January 2025

3,365,477

Revaluation

34,755

At 31 December 2025

3,400,232

Provision

Carrying amount

At 31 December 2025

3,400,232

At 31 December 2024

3,365,477

6

Debtors

2025
£

2024
£

Other debtors

4,717

5,911

4,717

5,911

7

Current asset investments

2025
£

2024
£

Other investments

471,912

328,251

Other Investments comprise Listed Investments which are stated at fair value.

 

Thames Vale Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

9

12,072

-

Taxation and social security

 

121

17,010

Other creditors

 

20,443

23,653

 

32,636

40,663

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

35,211

-

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Hire purchase contracts

12,072

-

Non-current loans and borrowings

2025
£

2024
£

Hire purchase contracts

35,211

-

 

Thames Vale Investments Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

10

Related party transactions

Summary of transactions with other related parties

Mr B P Eighteen is a director of Thames Vale Properties Ltd. Thames Vale Investments Limited control Thames Vale Properties Limited.

£1,400 (2024 - £848) is due to Thames Vale Investments Limited from Thames Vale Properties Limited at 31 December 2025 for purchases made.




Included within other creditors at 31 December 2025 is a balance due to the directors of £18,193 (2024 - £21,493)