Acorah Software Products - Accounts Production 19.2.450 false true 30 November 2024 1 December 2023 false 1 December 2024 30 November 2025 30 November 2025 04315917 Mr. Neil Barton Mr. Paul Walton Mr. Paul Walton iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 04315917 2024-11-30 04315917 2025-11-30 04315917 2024-12-01 2025-11-30 04315917 frs-core:CurrentFinancialInstruments 2025-11-30 04315917 frs-core:ComputerEquipment 2025-11-30 04315917 frs-core:ComputerEquipment 2024-12-01 2025-11-30 04315917 frs-core:ComputerEquipment 2024-11-30 04315917 frs-core:NetGoodwill 2025-11-30 04315917 frs-core:NetGoodwill 2024-12-01 2025-11-30 04315917 frs-core:NetGoodwill 2024-11-30 04315917 frs-core:PlantMachinery 2025-11-30 04315917 frs-core:PlantMachinery 2024-12-01 2025-11-30 04315917 frs-core:PlantMachinery 2024-11-30 04315917 frs-core:ShareCapital 2025-11-30 04315917 frs-core:RetainedEarningsAccumulatedLosses 2025-11-30 04315917 frs-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 04315917 frs-bus:FilletedAccounts 2024-12-01 2025-11-30 04315917 frs-bus:SmallEntities 2024-12-01 2025-11-30 04315917 frs-bus:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 04315917 frs-bus:SmallCompaniesRegimeForAccounts 2024-12-01 2025-11-30 04315917 frs-bus:Director1 2024-12-01 2025-11-30 04315917 frs-bus:Director2 2024-12-01 2025-11-30 04315917 frs-bus:CompanySecretary1 2024-12-01 2025-11-30 04315917 frs-core:CurrentFinancialInstruments 1 2025-11-30 04315917 frs-core:CurrentFinancialInstruments 2 2025-11-30 04315917 frs-countries:EnglandWales 2024-12-01 2025-11-30 04315917 2023-11-30 04315917 2024-11-30 04315917 2023-12-01 2024-11-30 04315917 frs-core:CurrentFinancialInstruments 2024-11-30 04315917 frs-core:ShareCapital 2024-11-30 04315917 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 04315917 frs-core:CurrentFinancialInstruments 1 2024-11-30 04315917 frs-core:CurrentFinancialInstruments 2 2024-11-30
Registered number: 04315917
CDI Services (Portland) Ltd
Unaudited Financial Statements
For The Year Ended 30 November 2025
Advoco (SW) Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 04315917
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 1 1
Tangible Assets 5 25,862 30,499
25,863 30,500
CURRENT ASSETS
Stocks 6 2,481 2,363
Debtors 7 143,935 138,907
146,416 141,270
Creditors: Amounts Falling Due Within One Year 8 (156,617 ) (152,460 )
NET CURRENT ASSETS (LIABILITIES) (10,201 ) (11,190 )
TOTAL ASSETS LESS CURRENT LIABILITIES 15,662 19,310
PROVISIONS FOR LIABILITIES
Deferred Taxation (6,465 ) (7,624 )
NET ASSETS 9,197 11,686
CAPITAL AND RESERVES
Called up share capital 9 300 300
Profit and Loss Account 8,897 11,386
SHAREHOLDERS' FUNDS 9,197 11,686
Page 1
Page 2
For the year ending 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr. Neil Barton
Director
Mr. Paul Walton
Director
2 July 2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
CDI Services (Portland) Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 04315917 . The registered office is 14a Albany Road, Weymouth, Dorset, DT4 9TH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2001, is being amortised evenly over its estimated useful life of ten years.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% on reducing balance
Computer Equipment 33% on reducing balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 3
Page 4
2.6. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2024: 8)
6 8
4. Intangible Assets
Goodwill
£
Cost
As at 1 December 2024 2,000
As at 30 November 2025 2,000
Amortisation
As at 1 December 2024 1,999
As at 30 November 2025 1,999
Net Book Value
As at 30 November 2025 1
As at 1 December 2024 1
5. Tangible Assets
Plant & Machinery Computer Equipment Total
£ £ £
Cost
As at 1 December 2024 118,303 2,947 121,250
As at 30 November 2025 118,303 2,947 121,250
Depreciation
As at 1 December 2024 88,149 2,602 90,751
Provided during the period 4,523 114 4,637
As at 30 November 2025 92,672 2,716 95,388
...CONTINUED
Page 4
Page 5
Net Book Value
As at 30 November 2025 25,631 231 25,862
As at 1 December 2024 30,154 345 30,499
6. Stocks
2025 2024
£ £
Stock 2,481 2,363
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 44,552 39,914
CDI Holdings Ltd 99,383 98,993
143,935 138,907
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 27,460 21,949
Bank loans and overdrafts 4,394 15,439
Corporation tax liability 2,578 3,088
Social security and other tax 1,064 1,525
VAT 22,627 15,775
Pension creditor 340 604
Credit card 7,241 7,084
Accrued expenses 17,163 13,978
Directors' loan accounts 73,750 73,018
156,617 152,460
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 300 300
Page 5