1 February 2024 false No description of principal activity Taxfiler 2024.6 04726234business:PrivateLimitedCompanyLtd2024-02-012025-01-31 047262342024-01-31 047262342024-02-012025-01-31 04726234business:AuditExemptWithAccountantsReport2024-02-012025-01-31 04726234business:FilletedAccounts2024-02-012025-01-31 047262342025-01-31 04726234business:Director12024-02-012025-01-31 04726234business:CompanySecretary12024-02-012025-01-31 04726234business:RegisteredOffice2024-02-012025-01-31 047262342024-01-31 04726234core:WithinOneYear2025-01-31 04726234core:WithinOneYear2024-01-31 04726234core:ShareCapitalcore:PreviouslyStatedAmount2025-01-31 04726234core:ShareCapitalcore:PreviouslyStatedAmount2024-01-31 04726234core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-01-31 04726234core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-01-31 04726234core:PreviouslyStatedAmount2025-01-31 04726234core:PreviouslyStatedAmount2024-01-31 04726234business:SmallEntities2024-02-012025-01-31 04726234countries:EnglandWales2024-02-012025-01-31 04726234core:ComputerEquipment2024-02-012025-01-31 04726234core:PlantMachinery2024-01-31 04726234core:ComputerEquipment2024-01-31 04726234core:PlantMachinery2025-01-31 04726234core:ComputerEquipment2025-01-31 04726234core:PlantMachinery2024-02-012025-01-31 04726234business:OrdinaryShareClass12024-02-012025-01-31 04726234business:OrdinaryShareClass12023-02-012024-01-31 047262342023-02-012024-01-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 04726234 (England and Wales)
Mosaic Contour Grinders Limited Unaudited accounts for the year ended 31 January 2025
Mosaic Contour Grinders Limited Unaudited accounts Contents
Page
- 2 -
Mosaic Contour Grinders Limited Company Information for the year ended 31 January 2025
Director
Martin Gibson
Secretary
Sally Gibson
Company Number
04726234 (England and Wales)
Registered Office
6 POPLAR CLOSE GARSINGTON OXFORD OXFORDSHIRE OX44 9BP
Accountants
Tax Ninja Limited 32 Lucerne Avenue Bicester Oxfordshire OX26 3EL
- 3 -
Mosaic Contour Grinders Limited Statement of financial position as at 31 January 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
829 
1,243 
Current assets
Inventories
10,557 
9,295 
Debtors
37,618 
51,697 
Cash at bank and in hand
19,129 
8,107 
67,304 
69,099 
Creditors: amounts falling due within one year
3,080 
(7,484)
Net current assets
70,384 
61,615 
Net assets
71,213 
62,858 
Capital and reserves
Called up share capital
1 
1 
Profit and loss account
71,212 
62,857 
Shareholders' funds
71,213 
62,858 
For the year ending 31 January 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 31 March 2026 and were signed on its behalf by
Martin Gibson Director Company Registration No. 04726234
- 4 -
Mosaic Contour Grinders Limited Notes to the Accounts for the year ended 31 January 2025
1
Statutory information
Mosaic Contour Grinders Limited is a private company, limited by shares, registered in England and Wales, registration number 04726234. The registered office is 6 POPLAR CLOSE, GARSINGTON, OXFORD, OXFORDSHIRE, OX44 9BP.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Computer equipment
25% reducing balance
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
- 5 -
Mosaic Contour Grinders Limited Notes to the Accounts for the year ended 31 January 2025
4
Tangible fixed assets
Plant & machinery 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 February 2024
4,419 
2,210 
6,629 
At 31 January 2025
4,419 
2,210 
6,629 
Depreciation
At 1 February 2024
4,419 
967 
5,386 
Charge for the year
- 
414 
414 
At 31 January 2025
4,419 
1,381 
5,800 
Net book value
At 31 January 2025
- 
829 
829 
At 31 January 2024
- 
1,243 
1,243 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
22,123 
11,708 
Trade debtors
12,465 
41,139 
Accrued income and prepayments
(1,150)
(1,150)
Other debtors
4,180 
- 
37,618 
51,697 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
5,000 
- 
Trade creditors
17,450 
15,825 
Taxes and social security
(26,080)
(9,087)
Other creditors
550 
746 
(3,080)
7,484 
7
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1 Ordinary shares of £1 each
1 
1 
8
Average number of employees
During the year the average number of employees was 2 (2024: 2).
- 6 -