|
Trustee
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Charitable activities: | |||||
| Charitable activities |
|
|
|
|
|
| Investments | 4 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 6 |
|
( |
|
|
| Charitable activities: | 6 | ||||
| Charitable activities |
( |
( |
( |
( |
|
|
( |
( |
( |
( |
||
| NET (EXPENDITURE)/INCOME |
( |
( |
( |
|
|
| NET MOVEMENT IN FUNDS |
( |
( |
( |
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 14 |
|
|
|
|
| 2025 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Charitable activities: | ||||
| Charitable activities |
|
|
|
|
| Investments | 4 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Raising funds | 6 |
|
|
|
| Charitable activities: | 6 | |||
| Charitable activities |
( |
( |
( |
|
|
( |
( |
( |
||
| NET INCOME |
|
( |
|
|
| NET MOVEMENT IN FUNDS |
|
( |
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 14 |
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 10 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Stocks | 11 |
|
|
|
|
| Debtors | 12 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 13 |
( |
( |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 14 |
|
|
||
|
Trustee
|
|
|
| Freehold |
|
| Fixtures & Fittings |
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |
| Bad debts | - | 24 |
| Depreciation of tangible fixed assets - owned | 36,576 | 34,563 |
| 2026 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Charitable activities |
|
|
|
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
( |
( |
| Charitable activities |
|
|
|
| 2,722 |
|
73,822 | |
| 2026 | |
|---|---|
| Charitable activities | |
| £ | |
| Premises expenses | 13,805 |
| General administration | 25,983 |
| Depreciation | 36,576 |
|
|
|
| 2025 | |||
|---|---|---|---|
| Raising funds | Charitable activities | Total | |
| £ | £ | £ | |
| Premises expenses | - | 22,525 | 22,525 |
| General administration | (1) | 14,013 | 14,012 |
| Depreciation | - | 34,563 | 34,563 |
|
( |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 1,080 | 720 | |
| Land & Property | |||
|---|---|---|---|
| Freehold | Fixtures & Fittings | Total | |
| £ | £ | £ | |
| Cost | |||
| As at 1 March 2025 |
|
|
|
| Additions |
|
|
|
| As at 28 February 2026 |
|
|
|
| Depreciation | |||
| As at 1 March 2025 |
|
|
|
| Provided during the period |
|
|
|
| As at 28 February 2026 |
|
|
|
| Net Book Value | |||
| As at 28 February 2026 |
|
|
|
| As at 1 March 2025 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Accruals and deferred income | 900 | 720 | |
|
|
|
||
| As at 1 March 2025 | Income | Expenditure | As at 28 February 2026 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Restricted |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 March 2024 | Income | Expenditure | As at 28 February 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Restricted |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2026 | 2025 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | 853 | 50,790 |
| 853 | 50,790 | |
| Charitable Activities: | ||
| Charitable activities | ||
| Hirings | 35,497 | 32,295 |
| Bar and food sales | 11,710 | 4,059 |
| Gardening | 199 | - |
| 47,406 | 36,354 | |
| Investments | ||
| Bank interest receivable | 2,723 | 1,486 |
| 2,723 | 1,486 | |
| 50,982 | 88,630 | |
| EXPENDITURE ON: | ||
| Raising funds | ||
| General expenses | - | 1 |
| - | 1 | |
| Charitable Activities: | ||
| Charitable activities | ||
| Opening stock and work in progress | (923) | (289) |
| Bar and hospitality costs | (6,615) | (3,356) |
| Closing stock and work in progress | 1,529 | 923 |
| Rent | (2,028) | (710) |
| Light and heat | (1,189) | (6,253) |
| Waste and cleaning | (728) | (4,140) |
| Caretaking | (9,860) | (10,970) |
| Other premises costs | - | (452) |
| Hire of equipment | (547) | (43) |
| Repairs, renewals and maintenance | (5,495) | (7,055) |
| Insurance | - | (1,949) |
| Printing, postage and stationery | (741) | (677) |
| Advertising and marketing costs | - | (438) |
| Independent examiner's fees | (1,080) | (720) |
| Professional fees | (1,170) | (1,401) |
| Subscriptions and licences | (597) | (920) |
| Admin labour | (13,100) | - |
| Bad debts written off | - | (24) |
| General expenses | (3,253) | (786) |
| Depreciation of fixtures and fittings | (20,186) | (17,839) |
| Depreciation of freehold land and property | (16,390) | (16,724) |
| (82,373) | (73,823) | |
| (82,373) | (73,822) | |
| NET (EXPENDITURE)/INCOME | (31,391) | 14,808 |
|---|---|---|