IRIS Accounts Production v26.1.10.61 05528168 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh055281682024-12-31055281682025-12-31055281682025-01-012025-12-31055281682023-12-31055281682024-01-012024-12-31055281682024-12-3105528168ns15:EnglandWales2025-01-012025-12-3105528168ns14:PoundSterling2025-01-012025-12-3105528168ns10:Director12025-01-012025-12-3105528168ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3105528168ns10:SmallEntities2025-01-012025-12-3105528168ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3105528168ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3105528168ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3105528168ns10:FullAccounts2025-01-012025-12-3105528168ns10:Director22025-01-012025-12-3105528168ns10:RegisteredOffice2025-01-012025-12-3105528168ns5:CurrentFinancialInstruments2025-12-3105528168ns5:CurrentFinancialInstruments2024-12-3105528168ns5:Non-currentFinancialInstruments2025-12-3105528168ns5:Non-currentFinancialInstruments2024-12-3105528168ns5:ShareCapital2025-12-3105528168ns5:ShareCapital2024-12-3105528168ns5:FurtherSpecificReserve3ComponentTotalEquity2025-12-3105528168ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-3105528168ns5:RetainedEarningsAccumulatedLosses2025-12-3105528168ns5:RetainedEarningsAccumulatedLosses2024-12-3105528168ns5:LandBuildings2025-01-012025-12-3105528168ns5:PlantMachinery2025-01-012025-12-3105528168ns5:LandBuildings2024-12-3105528168ns5:PlantMachinery2024-12-3105528168ns5:LandBuildings2025-12-3105528168ns5:PlantMachinery2025-12-3105528168ns5:LandBuildings2024-12-3105528168ns5:PlantMachinery2024-12-3105528168ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3105528168ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3105528168ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2025-12-3105528168ns5:WithinOneYearns5:CurrentFinancialInstrumentsns5:HirePurchaseContracts2024-12-3105528168ns5:HirePurchaseContractsns5:BetweenOneFiveYears2025-12-3105528168ns5:HirePurchaseContractsns5:BetweenOneFiveYears2024-12-3105528168ns5:HirePurchaseContracts2025-12-3105528168ns5:HirePurchaseContracts2024-12-3105528168ns5:WithinOneYear2025-12-3105528168ns5:WithinOneYear2024-12-3105528168ns5:Secured2025-12-3105528168ns5:Secured2024-12-3105528168ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-31
REGISTERED NUMBER: 05528168 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2025

for

Dunham Building & Civil Engineering
Limited

Dunham Building & Civil Engineering
Limited (Registered number: 05528168)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Dunham Building & Civil Engineering
Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: S Swallow
Z R Lee





REGISTERED OFFICE: 3 Ambassador Place
Stockport Road
Altrincham
Cheshire
WA15 8DB





REGISTERED NUMBER: 05528168 (England and Wales)





ACCOUNTANTS: Renshaw Limited
Grosvenor House
45 The Downs
Altrincham
Cheshire
WA14 2QG

Dunham Building & Civil Engineering
Limited (Registered number: 05528168)

Balance Sheet
31 December 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 970,762 765,422

CURRENT ASSETS
Stocks 672,498 190,776
Debtors 5 4,624,628 3,585,170
Cash at bank 273,766 142,738
5,570,892 3,918,684
CREDITORS
Amounts falling due within one year 6 1,836,351 1,127,991
NET CURRENT ASSETS 3,734,541 2,790,693
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,705,303

3,556,115

CREDITORS
Amounts falling due after more than one year 7 (74,054 ) (103,518 )

PROVISIONS FOR LIABILITIES (145,434 ) (100,266 )
NET ASSETS 4,485,815 3,352,331

CAPITAL AND RESERVES
Called up share capital 1,500 1,500
Fair value reserve 10 59,086 59,086
Retained earnings 4,425,229 3,291,745
4,485,815 3,352,331

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Dunham Building & Civil Engineering
Limited (Registered number: 05528168)

Balance Sheet - continued
31 December 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 1 July 2026 and were signed on its behalf by:





S Swallow - Director


Dunham Building & Civil Engineering
Limited (Registered number: 05528168)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Dunham Building & Civil Engineering Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - in accordance with the property
Plant and machinery etc - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2024 - 19 ) .

Dunham Building & Civil Engineering
Limited (Registered number: 05528168)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST OR VALUATION
At 1 January 2025 400,000 608,427 1,008,427
Additions - 396,558 396,558
Disposals - (28,800 ) (28,800 )
At 31 December 2025 400,000 976,185 1,376,185
DEPRECIATION
At 1 January 2025 - 243,005 243,005
Charge for year - 184,004 184,004
Eliminated on disposal - (21,586 ) (21,586 )
At 31 December 2025 - 405,423 405,423
NET BOOK VALUE
At 31 December 2025 400,000 570,762 970,762
At 31 December 2024 400,000 365,422 765,422

Cost or valuation at 31 December 2025 is represented by:

Plant and
Land and machinery
buildings etc Totals
£    £    £   
Valuation in 2024 78,781 - 78,781
Cost 321,219 976,185 1,297,404
400,000 976,185 1,376,185

If freehold land and buildings had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 321,219 321,219

Value of land in freehold land and buildings 400,000 400,000

Freehold land and buildings were valued on an open market basis on 28 August 2024 by Thomas Willmax .


5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 2,432,801 1,325,161
Amounts owed by group undertakings 1,586,669 1,522,346
Amounts recoverable on contract 510,872 536,047
Other debtors 94,286 201,616
4,624,628 3,585,170

Dunham Building & Civil Engineering
Limited (Registered number: 05528168)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts - 21,000
Hire purchase contracts (see note 8) 95,323 30,564
Trade creditors 95,949 355,403
Taxation and social security 861,465 579,886
Other creditors 783,614 141,138
1,836,351 1,127,991

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans - 44,091
Hire purchase contracts (see note 8) 74,054 59,427
74,054 103,518

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 95,323 30,564
Between one and five years 74,054 59,427
169,377 89,991

Non-cancellable
operating leases
2025 2024
£    £   
Within one year - 8,027

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 169,377 89,991
Bank loan - 65,091
Factoring facility 570,102 112,855
739,479 267,937

The company bank loan is secured by a fixed and floating charge over the company assets.

The company factoring facility is secured by a fixed and floating charge over the assets of the company and a negative pledge.

The hire purchase creditors are secured over the assets being financed.

Dunham Building & Civil Engineering
Limited (Registered number: 05528168)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

10. RESERVES
Fair
value
reserve
£   
At 1 January 2025
and 31 December 2025 59,086