IRIS Accounts Production v26.1.10.61 06455765 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh064557652024-12-31064557652025-12-31064557652025-01-012025-12-31064557652023-12-31064557652024-01-012024-12-31064557652024-12-3106455765ns15:EnglandWales2025-01-012025-12-3106455765ns14:PoundSterling2025-01-012025-12-3106455765ns10:Director12025-01-012025-12-3106455765ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3106455765ns10:SmallEntities2025-01-012025-12-3106455765ns10:AuditExemptWithAccountantsReport2025-01-012025-12-3106455765ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3106455765ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3106455765ns10:FullAccounts2025-01-012025-12-310645576512025-01-012025-12-3106455765ns10:Director32025-01-012025-12-3106455765ns10:RegisteredOffice2025-01-012025-12-3106455765ns5:CurrentFinancialInstruments2025-12-3106455765ns5:CurrentFinancialInstruments2024-12-3106455765ns5:Non-currentFinancialInstruments2025-12-3106455765ns5:Non-currentFinancialInstruments2024-12-3106455765ns5:ShareCapital2025-12-3106455765ns5:ShareCapital2024-12-3106455765ns5:SharePremium2025-12-3106455765ns5:SharePremium2024-12-3106455765ns5:RetainedEarningsAccumulatedLosses2025-12-3106455765ns5:RetainedEarningsAccumulatedLosses2024-12-3106455765ns5:NetGoodwill2025-01-012025-12-3106455765ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3106455765ns5:PatentsTrademarksLicencesConcessionsSimilar2025-01-012025-12-3106455765ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3106455765ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-01-012025-12-3106455765ns5:PlantMachinery2025-01-012025-12-3106455765ns5:FurnitureFittings2025-01-012025-12-3106455765ns5:MotorVehicles2025-01-012025-12-3106455765ns5:ComputerEquipment2025-01-012025-12-3106455765ns5:NetGoodwill2024-12-3106455765ns5:IntangibleAssetsOtherThanGoodwill2024-12-3106455765ns5:NetGoodwill2025-12-3106455765ns5:IntangibleAssetsOtherThanGoodwill2025-12-3106455765ns5:NetGoodwill2024-12-3106455765ns5:IntangibleAssetsOtherThanGoodwill2024-12-3106455765ns5:LandBuildings2024-12-3106455765ns5:PlantMachinery2024-12-3106455765ns5:FurnitureFittings2024-12-3106455765ns5:LandBuildings2025-01-012025-12-3106455765ns5:LandBuildings2025-12-3106455765ns5:PlantMachinery2025-12-3106455765ns5:FurnitureFittings2025-12-3106455765ns5:LandBuildings2024-12-3106455765ns5:PlantMachinery2024-12-3106455765ns5:FurnitureFittings2024-12-3106455765ns5:MotorVehicles2024-12-3106455765ns5:ComputerEquipment2024-12-3106455765ns5:MotorVehicles2025-12-3106455765ns5:ComputerEquipment2025-12-3106455765ns5:MotorVehicles2024-12-3106455765ns5:ComputerEquipment2024-12-3106455765ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3106455765ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3106455765ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3106455765ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3106455765ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3106455765ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3106455765ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2025-12-3106455765ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-12-31
REGISTERED NUMBER: 06455765 (England and Wales)















Unaudited Financial Statements

for the Year Ended 31 December 2025

for

Campuslife Limited

Campuslife Limited (Registered number: 06455765)






Contents of the Financial Statements
for the Year Ended 31 December 2025




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4

Chartered Accountants' Report 9

Campuslife Limited

Company Information
for the Year Ended 31 December 2025







DIRECTORS: S J Horniblow
M J C Ritchie





REGISTERED OFFICE: North Lane House
North Lane
Headingley
Leeds
West Yorkshire
LS6 3HG





REGISTERED NUMBER: 06455765 (England and Wales)





ACCOUNTANTS: Stirk Lambert & Co
Chartered Accountants
Russell Chambers
61a North Street
Keighley
West Yorkshire
BD21 3DS

Campuslife Limited (Registered number: 06455765)

Statement of Financial Position
31 December 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 45,178 5,284
Tangible assets 6 72,846 87,664
118,024 92,948

CURRENT ASSETS
Debtors 7 168,174 236,736
Cash at bank 405,532 379,642
573,706 616,378
CREDITORS
Amounts falling due within one year 8 481,543 591,018
NET CURRENT ASSETS 92,163 25,360
TOTAL ASSETS LESS CURRENT
LIABILITIES

210,187

118,308

CREDITORS
Amounts falling due after more than one
year

9

(87,184

)

-

PROVISIONS FOR LIABILITIES (9,002 ) (8,604 )
NET ASSETS 114,001 109,704

CAPITAL AND RESERVES
Called up share capital 120 120
Share premium 39,988 39,988
Retained earnings 73,893 69,596
SHAREHOLDERS' FUNDS 114,001 109,704

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

Campuslife Limited (Registered number: 06455765)

Statement of Financial Position - continued
31 December 2025



The financial statements were approved by the Board of Directors and authorised for issue on 17 June 2026 and were signed on its behalf by:





S J Horniblow - Director


Campuslife Limited (Registered number: 06455765)

Notes to the Financial Statements
for the Year Ended 31 December 2025

1. STATUTORY INFORMATION

Campuslife Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the amounts received or receivable for goods and services provided to customers, excluding VAT.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 0, is being amortised evenly over its estimated useful life of nil years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of two years.

Development costs are being amortised evenly over their estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 20% on reducing balance
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Hestia project - 25% on reducing balance
Computer equipment - 25% on reducing balance

Campuslife Limited (Registered number: 06455765)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

3. ACCOUNTING POLICIES - continued

Financial instruments
Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss and any subsequent reversal is recognised in the profit and loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled. or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables and bank loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Campuslife Limited (Registered number: 06455765)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

3. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 17 (2024 - 16 ) .

5. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 January 2025 1,064 80,673 81,737
Additions - 50,003 50,003
At 31 December 2025 1,064 130,676 131,740
AMORTISATION
At 1 January 2025 909 75,544 76,453
Charge for year 155 9,954 10,109
At 31 December 2025 1,064 85,498 86,562
NET BOOK VALUE
At 31 December 2025 - 45,178 45,178
At 31 December 2024 155 5,129 5,284

6. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2025 6,321 51,123 137,704
Additions - 4,360 674
Disposals - - (36,151 )
At 31 December 2025 6,321 55,483 102,227
DEPRECIATION
At 1 January 2025 3,916 29,855 104,955
Charge for year 481 4,864 8,808
Eliminated on disposal - - (35,307 )
At 31 December 2025 4,397 34,719 78,456
NET BOOK VALUE
At 31 December 2025 1,924 20,764 23,771
At 31 December 2024 2,405 21,268 32,749

Campuslife Limited (Registered number: 06455765)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

6. TANGIBLE FIXED ASSETS - continued

Hestia Computer
project equipment Totals
£    £    £   
COST
At 1 January 2025 42,194 115,321 352,663
Additions 247 4,166 9,447
Disposals - (802 ) (36,953 )
At 31 December 2025 42,441 118,685 325,157
DEPRECIATION
At 1 January 2025 42,194 84,079 264,999
Charge for year 247 8,777 23,177
Eliminated on disposal - (558 ) (35,865 )
At 31 December 2025 42,441 92,298 252,311
NET BOOK VALUE
At 31 December 2025 - 26,387 72,846
At 31 December 2024 - 31,242 87,664

7. DEBTORS
31.12.25 31.12.24
£    £   
Amounts falling due within one year:
Trade debtors 124,708 180,482
Prepayments and accrued income 43,466 49,974
168,174 230,456

Amounts falling due after more than one year:
Tax - 6,280

Aggregate amounts 168,174 236,736

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.25 31.12.24
£    £   
Bank loans and overdrafts 11,192 -
Trade creditors 7,252 7,076
Amounts owed to group undertakings 47,624 200,000
Social security and other taxes 18,699 19,624
VAT 59,865 62,522
Other creditors 4,390 4,652
Directors' current accounts 173 -
Accruals and deferred income 332,348 297,144
481,543 591,018

Campuslife Limited (Registered number: 06455765)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2025

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.25 31.12.24
£    £   
Bank loans - 1-2 years 12,139 -
Bank loans - 2-5 years 42,936 -
Bank loans more 5 yr by instal 32,109 -
87,184 -

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 32,109 -

10. CONTROLLING PARTY

Campus Life Limited was under the control of Arncliffe Holdings Limited. The name of the ultimate controlling company changed to Browzer Holdings Limited on 25 January 2026.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Campuslife Limited

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Statement of Financial Position. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Campuslife Limited for the year ended 31 December 2025 which comprise the Statement of Income and Retained Earnings, Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Campuslife Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Campuslife Limited and state those matters that we have agreed to state to the Board of Directors of Campuslife Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Campuslife Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Campuslife Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Campuslife Limited. You consider that Campuslife Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Campuslife Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Stirk Lambert & Co
Chartered Accountants
Russell Chambers
61a North Street
Keighley
West Yorkshire
BD21 3DS


17 June 2026