Caseware UK (AP4) 2025.0.111 2025.0.111 2024-12-312024-12-31false108false2024-01-01206falsefalse 09790251 2024-01-01 2024-12-31 09790251 2023-01-01 2023-12-31 09790251 2024-12-31 09790251 2023-12-31 09790251 2023-01-01 09790251 1 2024-01-01 2024-12-31 09790251 1 2023-01-01 2023-12-31 09790251 5 2024-01-01 2024-12-31 09790251 5 2023-01-01 2023-12-31 09790251 1 2024-01-01 2024-12-31 09790251 d:ContinuingOperations 2024-01-01 2024-12-31 09790251 d:ContinuingOperations 2023-01-01 2023-12-31 09790251 d:DiscontinuedOperations 2024-01-01 2024-12-31 09790251 d:DiscontinuedOperations 2023-01-01 2023-12-31 09790251 e:Director1 2024-01-01 2024-12-31 09790251 e:Director1 2024-12-31 09790251 e:Director3 2024-01-01 2024-12-31 09790251 e:Director4 2024-01-01 2024-12-31 09790251 e:Director4 2024-12-31 09790251 e:RegisteredOffice 2024-01-01 2024-12-31 09790251 d:Buildings d:ShortLeaseholdAssets 2024-01-01 2024-12-31 09790251 d:Buildings d:ShortLeaseholdAssets 2024-12-31 09790251 d:Buildings d:ShortLeaseholdAssets 2023-12-31 09790251 d:MotorVehicles 2024-01-01 2024-12-31 09790251 d:MotorVehicles 2024-12-31 09790251 d:MotorVehicles 2023-12-31 09790251 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09790251 d:OfficeEquipment 2024-01-01 2024-12-31 09790251 d:OfficeEquipment 2024-12-31 09790251 d:OfficeEquipment 2023-12-31 09790251 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09790251 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09790251 d:CurrentFinancialInstruments 2024-12-31 09790251 d:CurrentFinancialInstruments 2023-12-31 09790251 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09790251 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09790251 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 09790251 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 09790251 d:UKTax 2024-01-01 2024-12-31 09790251 d:UKTax 2023-01-01 2023-12-31 09790251 d:ShareCapital 2024-01-01 2024-12-31 09790251 d:ShareCapital 2024-12-31 09790251 d:ShareCapital 2023-01-01 2023-12-31 09790251 d:ShareCapital 2023-12-31 09790251 d:ShareCapital 2023-01-01 09790251 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09790251 d:RetainedEarningsAccumulatedLosses 2024-12-31 09790251 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09790251 d:RetainedEarningsAccumulatedLosses 2023-12-31 09790251 d:RetainedEarningsAccumulatedLosses 2023-01-01 09790251 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09790251 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 09790251 d:RetirementBenefitObligationsDeferredTax 2024-12-31 09790251 d:RetirementBenefitObligationsDeferredTax 2023-12-31 09790251 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-31 09790251 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 09790251 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 09790251 e:FRS102 2024-01-01 2024-12-31 09790251 e:Audited 2024-01-01 2024-12-31 09790251 e:FullAccounts 2024-01-01 2024-12-31 09790251 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09790251 d:WithinOneYear 2024-12-31 09790251 d:WithinOneYear 2023-12-31 09790251 2 2024-01-01 2024-12-31 09790251 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 09790251










STUART DELIVERY LTD










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
STUART DELIVERY LTD
 
 
COMPANY INFORMATION


Directors
Ricardo Augusto Albano De Amorim 
SRT Group 




Registered number
09790251



Registered office
6th Floor
2 London Wall Place


London


EC2Y 5AU




Independent auditors
MHA
Chartered Accountants & Statutory Auditors

6th Floor

2 London Wall Place


London


EC2Y 5AU





 
STUART DELIVERY LTD
 

CONTENTS



Page
Strategic Report
1 - 3
Directors' Report
4 - 7
Independent Auditors' Report
8 - 11
Statement of Comprehensive Income
12
Balance Sheet
13
Statement of Changes in Equity
14
Statement of Cash Flows
15
Analysis of Net Debt
16
Notes to the Financial Statements
17 - 29

 
STUART DELIVERY LTD
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction

The directors present the strategic report for the company for the year ended 31 December 2024.
 
Business review

The principal activity of the company during the year continued to be the provision of an online platform enabling couriers and customers to connect.

Turnover for 2024 decreased compared with the prior year, reflecting the termination of the Company’s main commercial contract with Just Eat UK in July 2024, together with continued pricing pressure across the market. Although new clients were onboarded towards the end of the year, these did not fully offset the loss of volumes and revenue from the Just Eat contract within the period.

Despite these challenges, Stuart Delivery Ltd closed the year ended 31 December 2024 profitably, with a profit before tax of £4.6m. Management’s focus during the year was on ensuring an orderly transition following the end of the Just Eat partnership, maintaining service levels for existing clients, onboarding new customers and continuing to tightly manage the cost base and liquidity position.

The Company continued to benefit from the support of its parent company, SRT Group, and ended the year with a healthy cash position. During 2024, the strategic focus progressively shifted from growth to consolidation, with increased emphasis on diversification of the client portfolio, operational efficiency and cost discipline, while continuing to develop the instant delivery proposition primarily within the groceries and food verticals.
 
Principal risks and uncertainties

The principal risks and uncertainties faced by the business remain strong competition, continued pricing pressure, dependency on major clients and the risk of major security breaches.

The loss of a major customer during the year has reinforced the importance of diversification of the customer base and maintaining operational flexibility. The Company continues to mitigate these risks through a focus on service quality, disciplined commercial negotiations, ongoing platform development, rigorous attention to cash flow and the enforcement of strong credit control procedures.
 
Financial key performance indicators

The success of our strategy is measured by the key performance indicators ("KPIs"), as defined below. The selection and definition of KPIs remain consistent with prior years.
Key performance statistics of Stuart Delivery Ltd: 

                                     
2024              2023               2022           
Turnover                   £43.4m       £100.4m           £121.7m      
Gross profit %                 51.1             62.1                 49.6  
   
Other key performance indicators

Our business relies on other key performance indicators as follows: 

Debtor days  2024 – 75      2023 - 99      2022 – 79      
 
Page 1

 
STUART DELIVERY LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Directors' statement of compliance with duty to promote the success of the Company
  
The directors confirm that, for the year ended 31 December 2024, they have acted in the way they consider, in good faith, would be most likely to promote the success of the Company for the benefit of its shareholders as a whole, while having regard to the matters set out in Section 172(1) of the Companies Act 2006.The likely consequences of any decision in the long term.

The interests of the company's employees 

The Directors recognize that the success of the business depends on attracting, retaining and motivating employees. The Company remains committed to being a responsible employer, with continued focus on fair pay and benefits, health and safety and the working environment.

Throughout the year, management engaged with employees through regular internal communications, leadership meetings, operational site visits and employee feedback initiatives. As the business environment evolved during 2024, particular emphasis was placed on clear communication, organizational stability and supporting teams through operational and structural changes.

The need to foster the company's business relations with suppliers, customers and others 

The Company continues to prioritize the development of strong and constructive long-term relationships with customers, suppliers and couriers. During 2024, significant management focus was placed on supporting existing clients, onboarding new customers and maintaining service continuity following the end of the Just Eat contract. 

The impact of the company's operations on the community and environment 

Across a 12-month period, the Company continues to work with a large network of independent couriers, whose ongoing engagement remains fundamental to the success of the business. Couriers are supported through regular communications, structured operational support channels and feedback mechanisms to encourage continuous improvement.

The Company complies with the Energy and Carbon Regulations 2018 where Stuart Delivery Ltd is required to disclose annual UK energy consumption and greenhouse gas emissions. The Company continues to monitor its environmental impact and remains focused on initiatives aimed at reducing emissions and improving environmental performance through operational efficiencies and cooperation with couriers.

The desirability of the company maintaining a reputation for high standards of business conduct

Maintaining a reputation for high standards of business conduct remains a core priority for the Company. Ethical business practices support strong relationships with customers, suppliers, employees and shareholders, mitigate legal and regulatory risks and contribute to the long-term sustainability of the business.














 
Page 2

 
STUART DELIVERY LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

The need to act fairly as between members of the company 

The directors consider that the decisions taken during the year were made on the basis of full and appropriate information and with the objective of acting fairly between members of the Company while promoting the long-term success of the business.
 

This report was approved by the board and signed on its behalf.



Ricardo Augusto Albano De Amorim
Director

Date: 29 June 2026
Page 3

 
STUART DELIVERY LTD
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company during the year was providing an online platform for couriers and customers to connect.

Directors indemnities

Qualifying indemnity provisions for the benefits of the directors of the company are made through the parent entity. These provisions were in place in the year and remain in force at the date of this report. 

Results and dividends

The profit for the year, after taxation, amounted to £2,620,355 (2023 - £18,478,387).

No dividends were paid in the year (2023 - £5,061,682)

Page 4

 
STUART DELIVERY LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Directors

The directors who served during the year were:

Ricardo Augusto Albano De Amorim (appointed 9 July 2024)
John Anthony Paul Gillan (resigned 9 July 2024)
SRT Group

Alexis Fabre Ringborg was appointed as a director of the company on 15 September 2025 and resigned on 28 May 2026. 
 
Future developments
During 2024, the Company successfully completed its commercial transition following a change in its client portfolio, onboarding several new clients towards the end of the year. Stuart Delivery Ltd closed the financial year ended 31 December 2024 with a profit before tax of £4.6m.
 
Trading and overall macroeconomic conditions in the first half of 2025 have reflected the broader competitive environment in the last-mile delivery sector, including pricing dynamics across the client base. Management has proactively implemented a series of operational efficiency measures to align the cost base with current business stage, including office relocation and workforce cost discipline. These measures are designed to preserve margins and ensure the Company operates sustainably.

The Company continues to serve a strong client base across the UK and management remains focused on sustainable performance going forward.

Greenhouse gas emissions, energy consumption and energy efficiency action

The Companies (Directors' Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018 requires Stuart Delivery Limited to disclose annual UK energy consumption and Greenhouse Gas (GHG) emissions from SECR regulated sources. 
 
Reported energy and GHG emissions data is compliant with SECR requirements and has been calculated in accordance with the GHG Protocol and SECR guidelines. Energy and GHG emissions are reported from buildings where operational control is held - this includes electricity, heat, water and recycling. 
 
The table below details the regulated SECR energy and GHG emission sources for the current reporting period 1 January 2024 to 31 December 2024.



Energy consumption

2024
 (Kwh)
2023 
(Kwh)
Restated
Electricity

30,539

69,741
 
Heating fuel (gas and other fuels)

6,848

35,394
 
Transport fuel

561

6,751
 

37,948

111,886
 

Page 5

 
STUART DELIVERY LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024




 
 
Greenhouse gas emissions

2024
2023
     (tCO2e)
 (tCO2e)
Restated
Combustion of gas (Scope 1)

1

6
 
Combustion of fuel for transport (Scope 1)

-

2
 
Purchased electricity (Scope 2)

6

73
 
Business travel (Scope 3)

50

80
 
Fuel and energy related activities (Scope 3)

2

28
 
Employee commuting (Scope 3)

48

44
 
Purchased goods and services (Scope 3)

51

22
 
Downstream transport & distribution (Scope 3)

2,713

12,438
 
Other (Scope 3)

-

23
 
Total emission (tCO2e)

2,871

12,716
 
Average employees

108

206
 
tCO2e per employee

28

62
 

Stuart Delivery Ltd is committed to reducing its environmental impact and contribution to climate change.
 
The Company utilizes serviced office space so our gas and electric usage is allocated based on the total number of desks in the residency agreement in order to fairly apportion the energy consumption in communal areas, including heating the building and kitchen facilities.

The Company does not use heavy or large machinery or equipment that use significant amounts of gas or electricity.

The Company uses self-employed drivers for its day-to-day business operations and as a result does not include their emissions data in this report.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Post balance sheet events

One main development occurring post year end is the churn of a significant client during the first half of 2025. This has increased pressure on the Company’s revenue outlook and profitability forecasts. In response, management has initiated a number of structural measures to align the cost base with the current level of activity, including the relocation to lower-cost office premises, a freeze on promotions and a policy of not backfilling attrition. 
Page 6

 
STUART DELIVERY LTD
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Auditors


The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP.

MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006. 

This report was approved by the board and signed on its behalf.
 





Ricardo Augusto Albano De Amorim
Director

Date: 29 June 2026
Page 7

 
STUART DELIVERY LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF STUART DELIVERY LTD
 

Opinion


We have audited the financial statements of STUART DELIVERY LTD (the 'Company') for the year ended 31 December 2024, which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 8

 
STUART DELIVERY LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF STUART DELIVERY LTD (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 9

 
STUART DELIVERY LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF STUART DELIVERY LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
      - Enquiry of management around actual and potential litigation and claims;
      - Performing audit work over the risk of management override of controls, including testing of journal
      entries and other adjustments for appropriateness, evaluating the business rationale of significant
      transactions outside the normal course of business and review of accounting estimates for bias;
      - Reviewing financial statement disclosures and testing supporting documentation to assess compliance
      with applicable laws and regulations;
      - Discussing among the engagement team regarding how and where fraud might occur. 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.
Page 10

 
STUART DELIVERY LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF STUART DELIVERY LTD (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Stephen Poleykett BA (Hons) FCA (Senior Statutory Auditor)
  
for and on behalf of
MHA
 
Chartered Accountants & Statutory Auditors
  
London

30 June 2026

MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542).
Page 11

 
STUART DELIVERY LTD
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

Continuing operations
Discontin'd operations
Total
Continuing operations
Discontinued operations
Total
2024
2024
2024
2023
2023
2023
Note
£
£
£
£
£
£

  

Turnover
 4 
42,730,516
-
42,730,516
99,538,056
855,689
100,393,745

Cost of sales
  
(12,814,472)
-
(12,814,472)
(35,867,723)
(2,139,141)
(38,006,864)

Gross profit
  
29,916,044
-
29,916,044
63,670,333
(1,283,452)
62,386,881

Administrative expenses
  
(26,477,084)
-
(26,477,084)
(35,700,646)
(2,137,382)
(37,838,028)

Operating profit
 5 
3,438,960
-
3,438,960
27,969,687
(3,420,834)
24,548,853

Interest receivable and similar income
  
81,727
-
81,727
-
-
-

Interest payable and similar expenses
 9 
-
-
-
(176,583)
-
(176,583)

Profit before tax
  
3,520,687
-
3,520,687
27,793,104
(3,420,834)
24,372,270

Tax on profit
 10 
(900,332)
-
(900,332)
(6,697,779)
803,896
(5,893,883)

Profit for the financial year
  
2,620,355
-
2,620,355
21,095,325
(2,616,938)
18,478,387

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 17 to 29 form part of these financial statements.
Page 12

 
STUART DELIVERY LTD
REGISTERED NUMBER: 09790251

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 12 
508,020
814,810

  
508,020
814,810

Current assets
  

Debtors: amounts falling due within one year
 13 
31,950,474
27,954,260

Cash at bank and in hand
 14 
1,549,159
7,431,935

  
33,499,633
35,386,195

Creditors: amounts falling due within one year
 15 
(4,729,278)
(9,201,876)

Net current assets
  
 
 
28,770,355
 
 
26,184,319

Total assets less current liabilities
  
29,278,375
26,999,129

Provisions for liabilities
  

Deferred tax
 17 
-
(230,435)

Other provisions
 18 
-
(110,674)

  
 
 
-
 
 
(341,109)

Net assets
  
29,278,375
26,658,020


Capital and reserves
  

Called up share capital 
  
1,000,020
1,000,020

Profit and loss account
  
28,278,355
25,658,000

  
29,278,375
26,658,020


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Ricardo Augusto Albano De Amorim
Director

Date: 29 June 2026

Page 13
 

 
STUART DELIVERY LTD


 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024



Called up share capital
Profit and loss account
Total equity


£
£
£



At 1 January 2023
1,000,020
12,241,295
13,241,315



Comprehensive income for the year


Profit for the year
-
18,478,387
18,478,387

Total comprehensive income for the year
-
18,478,387
18,478,387



Contributions by and distributions to owners


Dividends: Equity capital
-
(5,061,682)
(5,061,682)



Total transactions with owners
-
(5,061,682)
(5,061,682)





At 1 January 2024
1,000,020
25,658,000
26,658,020



Comprehensive income for the year


Profit for the year
-
2,620,355
2,620,355

Total comprehensive income for the year
-
2,620,355
2,620,355



Total transactions with owners
-
-
-



At 31 December 2024
1,000,020
28,278,355
29,278,375



The notes on pages 17 to 29 form part of these financial statements.
Page 14
 
STUART DELIVERY LTD
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
2,620,355
18,478,387

Adjustments for:

Depreciation of tangible assets
382,570
469,832

Loss on disposal of tangible assets
-
168,941

Interest paid
-
176,583

Taxation charge
900,332
5,893,883

Decrease/(increase) in debtors
15,654,215
(505,870,343)

(Increase) in amounts owed by groups
(19,650,429)
(3,497,925)

(Decrease)/increase in creditors
(4,078,365)
518,718,992

Increase/(decrease)) in amounts owed to groups
-
(26,006,068)

(Decrease)/increase in provisions
(110,674)
110,674

Corporation tax (paid)
(1,525,000)
(4,829,534)

Net cash generated from operating activities

(5,806,996)
3,813,422


Cash flows from investing activities

Purchase of tangible fixed assets
(78,264)
(295,094)

Sale of tangible fixed assets
2,484
-

Net cash from investing activities

(75,780)
(295,094)

Cash flows from financing activities

Dividends paid
-
(5,061,682)

Interest paid
-
(176,583)

Net cash used in financing activities
-
(5,238,265)

Net (decrease) in cash and cash equivalents
(5,882,776)
(1,719,937)

Cash and cash equivalents at beginning of year
7,431,935
9,151,872

Cash and cash equivalents at the end of year
1,549,159
7,431,935


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,549,159
7,431,935

1,549,159
7,431,935


The notes on pages 17 to 29 form part of these financial statements.

Page 15

 
STUART DELIVERY LTD
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

7,431,935

(5,882,776)

1,549,159


7,431,935
(5,882,776)
1,549,159

The notes on pages 17 to 29 form part of these financial statements.
Page 16

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Stuart Delivery Limited is a private company, limited by shares, incorporated in England and Wales, registration number 09790251.  The registered office is 6th Floor, 2 London Wall Place, London, United Kingdom, EC2Y 5AU.

The principal activity of the company during the year has continued to be the provision of an online platform for couriers and customers to connect.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in £ sterling, the functional currency, rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 17

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 18

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Over the term of the lease
Motor vehicles
-
33%
Straight line
Office equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 19

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.10

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.11

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the
Page 20

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.11
Financial instruments (continued)

estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

  
2.12

Royalties

Royalties payable are included in direct expenses when the company has an obligation as a result of sales. 

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 21

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, which are described above, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future financial statements.

The key sources of estimation uncertainty that have a significant effect on the amounts recognised in the financial statements are described below:

Trade Debtors
Judgements have been made in relation to the recoverability of trade debtors. The directors have concluded that the amounts are recoverable.

Fixed Assets
Judgements have been made in relation to the lives of tangible assets in particular the useful economic life and residual values of fixtures and fittings. The directors have concluded that the asset values and residual values are appropriate.

Provisions
Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit and a reliable estimate can be made of the amount of the obligation. The directors have concluded that all provisions made are appropriate. 


4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Sales
42,730,516
100,393,745

42,730,516
100,393,745


Page 22

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Loss on disposal of tangible assets
-
168,941

Depreciation of tangible fixed assets
382,570
469,832

Exchange differences
1,037,060
(735,363)

Other operating lease rentals
-
54,000


6.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors and their associates:


2024
2023
£
£

Fees payable to the Company's auditors and their associates in connection with the Company's pension scheme(s) in respect of:

Audit services
48,000
54,000

Taxation compliance services
6,500
6,500

Preparation of Company's annual financial statements
6,000
6,000

All other services
26,214
53,365


7.


Employees

Staff costs were as follows:


2024
2023
£
£

Wages and salaries
9,788,106
17,123,861

Social security costs
1,159,526
1,849,040

Defined contribution pension scheme
286,426
446,425

11,234,058
19,419,326


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Employees
108
206

Page 23

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Interest receivable

2024
2023
£
£


Other interest receivable
81,727
-

81,727
-


9.


Interest payable and similar expenses

2024
2023
£
£


Loans from group undertakings
-
176,583

-
176,583


10.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
1,130,767
5,893,883


1,130,767
5,893,883


Total current tax
1,130,767
5,893,883

Deferred tax


Unrelieved tax losses carried forward
(230,435)
-

Total deferred tax
(230,435)
-


Tax on profit
900,332
5,893,883
Page 24

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
3,520,687
24,372,270


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
880,172
5,727,483

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
20,160
7,427

Adjustments to tax charge in respect of prior periods
-
294,045

Adjustment in research and development tax credit leading to an increase (decrease) in the tax charge
-
(135,072)

Total tax charge for the year
900,332
5,893,883


Factors that may affect future tax charges

There are no factors which will affect future tax charges.


11.


Dividends

2024
2023
£
£


Dividends paid
-
5,061,682

-
5,061,682

Dividends of £Nil (2023: £5,061,682) were paid to the parent entity during the year.

Page 25

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Tangible fixed assets





Short-term leasehold property
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
2,484
593,865
963,530
1,559,879


Additions
-
65,892
12,372
78,264


Disposals
(2,484)
-
-
(2,484)



At 31 December 2024

-
659,757
975,902
1,635,659



Depreciation


At 1 January 2024
-
250,687
494,382
745,069


Charge for the year
-
205,504
177,066
382,570



At 31 December 2024

-
456,191
671,448
1,127,639



Net book value



At 31 December 2024
-
203,566
304,454
508,020



At 31 December 2023
2,484
343,178
469,148
814,810

Page 26

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Debtors

2024
2023
£
£


Trade debtors
6,684,419
23,036,333

Amounts owed by group undertakings
23,148,354
3,497,925

Other debtors
1,963,414
1,332,236

Called up share capital not paid
20
20

Prepayments and accrued income
154,267
87,746

31,950,474
27,954,260



14.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,549,159
7,431,935

1,549,159
7,431,935



15.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
33,298
66,128

Corporation tax
670,116
1,064,349

Other taxation and social security
-
3,467,092

Other creditors
1,342,871
1,494,250

Accruals and deferred income
2,682,993
3,110,057

4,729,278
9,201,876


At the balance sheet date, the company had an outstanding fixed charge registered in favour of Bibby Financial Services Limited, The charge provides security over certain assets of the company in connection with financing facilities provided by Bibby Financial Services Limited. The charge remained outstanding and unsatisfied as at the reporting date.


16.


Share Capital

Share capital of £1,000,020 for 2024 and 2023 includes 43,997 A ordinary shares of £0.0001 each and 160,903 B shares of £0.0001 each.  The A and B shares were issued as part of an employee stock plan that commenced in 2018 and carry no voting rights.   

Page 27

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Deferred taxation




2024
2023


£

£






At beginning of year
(230,435)
(230,435)


Charged to profit or loss
230,435
-



At end of year
-
(230,435)

The deferred taxation balance is made up as follows:

2024
2023
£
£


Accelerated capital allowances
-
(239,507)

Other short term timing differences
-
9,072

-
(230,435)


18.


Provisions




Legal Provision

£





At 1 January 2024
110,674


Charged to profit or loss
(110,674)



At 31 December 2024
-

The provision of £110,674 relates to claims received from drivers in respect of employment status. The directors have estimated what will be payable based on previous claims, and provided for these accordingly.


19.


Pension commitments

The company operates a defined contributions pension scheme. The pension cost charge represents contributions payable by the Company to the fund and amounted to £286,426 (2023: £446,425). Contributions totalling £73,672 (2023: £174,011) were payable to the fund at the balance sheet date. 

Page 28

 
STUART DELIVERY LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Commitments under operating leases

At 31 December 2024 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
-
46,093

-
46,093



21.


Related party transactions

The company has taken advantage of the exemption available in Financial Reporting Standard 102 Section 33 whereby it has not disclosed transactions with the ultimate parent company or any wholly
owned subsidiary undertaking of the group.


22.


Ultimate parent company and controlling party

The company's ultimate parent company is Mutares SE & Co. KGaA whose registered office is Arnulfstrasse 19, 80335 Munich, Germany.

The ultimate controlling party is Robin Laik.

 
Page 29