| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Intangible Assets | 4 |
|
|
||
| Tangible Assets | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET LIABILITIES |
( |
( |
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 10 |
|
|
||
| Share premium account |
|
|
|||
| Profit and Loss Account |
( |
( |
|||
| SHAREHOLDERS' FUNDS | (13,604) | (37,952) | |||
|
Director
|
|
|
| Computer Equipment |
|
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 March 2025 |
|
||
| Disposals |
( |
||
| As at 28 February 2026 |
|
||
| Amortisation | |||
| As at 1 March 2025 |
|
||
| Provided during the period |
|
||
| As at 28 February 2026 |
|
||
| Net Book Value | |||
| As at 28 February 2026 |
|
||
| As at 1 March 2025 |
|
||
| Computer Equipment | |
|---|---|
| £ | |
| Cost | |
| As at 1 March 2025 |
|
| Additions |
|
| As at 28 February 2026 |
|
| Depreciation | |
| As at 1 March 2025 |
|
| Provided during the period |
|
| As at 28 February 2026 |
|
| Net Book Value | |
| As at 28 February 2026 |
|
| As at 1 March 2025 |
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | 30,298 | 30,040 | |
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Loans from Shareholders |
|
|
|
| Other taxes and social security |
|
|
|
| Salaries Payable Provision | 70,000 | 45,000 | |
| Other creditors |
|
|
|
| Deferred income |
|
|
|
| Directors' loan accounts |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
|
2026
|
2025
|
||
|
Allotted, called up and fully paid
|
£
|
£
|
|
|
203,162 Ordinary shares of £0.001 each
|
203.17
|
203.17
|
|
|
24,571 Ordinary B Shares of £0.001 each
|
24.57
|
3.05
|
|
|
|
|
||
|
227.74
|
206.22
|
|
Shares issued during the period:
|
|||
|
£
|
|||
|
21,516 Ordinary B shares of £0.001 each
|
21.52
|