Acorah Software Products - Accounts Production 18.1.170 false true 31 October 2024 1 November 2023 false 1 November 2024 31 October 2025 31 October 2025 12267706 Mr Andrew Baker iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 12267706 2024-10-31 12267706 2025-10-31 12267706 2024-11-01 2025-10-31 12267706 frs-core:CurrentFinancialInstruments 2025-10-31 12267706 frs-core:Non-currentFinancialInstruments 2025-10-31 12267706 frs-core:ComputerEquipment 2025-10-31 12267706 frs-core:ComputerEquipment 2024-11-01 2025-10-31 12267706 frs-core:ComputerEquipment 2024-10-31 12267706 frs-core:MotorVehicles 2025-10-31 12267706 frs-core:MotorVehicles 2024-11-01 2025-10-31 12267706 frs-core:MotorVehicles 2024-10-31 12267706 frs-core:PlantMachinery 2025-10-31 12267706 frs-core:PlantMachinery 2024-11-01 2025-10-31 12267706 frs-core:PlantMachinery 2024-10-31 12267706 frs-core:ShareCapital 2025-10-31 12267706 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 12267706 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12267706 frs-bus:FilletedAccounts 2024-11-01 2025-10-31 12267706 frs-bus:SmallEntities 2024-11-01 2025-10-31 12267706 frs-bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 12267706 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 12267706 frs-bus:Director1 2024-11-01 2025-10-31 12267706 frs-countries:EnglandWales 2024-11-01 2025-10-31 12267706 2023-10-31 12267706 2024-10-31 12267706 2023-11-01 2024-10-31 12267706 frs-core:CurrentFinancialInstruments 2024-10-31 12267706 frs-core:Non-currentFinancialInstruments 2024-10-31 12267706 frs-core:ShareCapital 2024-10-31 12267706 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31
Registered number: 12267706
Commercial Brake Tech Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2025
CMA Accountancy Ltd
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 12267706
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 72,860 23,468
72,860 23,468
CURRENT ASSETS
Stocks 5 61,959 55,106
Debtors 6 101,682 89,157
Cash at bank and in hand 23,578 15,618
187,219 159,881
Creditors: Amounts Falling Due Within One Year 7 (164,304 ) (121,117 )
NET CURRENT ASSETS (LIABILITIES) 22,915 38,764
TOTAL ASSETS LESS CURRENT LIABILITIES 95,775 62,232
Creditors: Amounts Falling Due After More Than One Year 8 (40,047 ) -
NET ASSETS 55,728 62,232
CAPITAL AND RESERVES
Called up share capital 9 4 4
Profit and Loss Account 55,724 62,228
SHAREHOLDERS' FUNDS 55,728 62,232
Page 1
Page 2
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Andrew Baker
Director
08/06/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Commercial Brake Tech Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 12267706 . The registered office is Unit 3 Kingfisher Court, South Lancashire Industrial Estate, Wigan, Greater Manchester, WN4 9DW.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20%
Motor Vehicles 25%
Computer Equipment 33%
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Page 3
Page 4
2.6. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 6 (2024: 5)
6 5
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 November 2024 34,771 13,125 2,057 49,953
Additions 473 66,049 - 66,522
Disposals - (4,000 ) - (4,000 )
As at 31 October 2025 35,244 75,174 2,057 112,475
Depreciation
As at 1 November 2024 19,119 5,884 1,482 26,485
Provided during the period 3,225 12,094 190 15,509
Disposals - (2,379 ) - (2,379 )
As at 31 October 2025 22,344 15,599 1,672 39,615
Net Book Value
As at 31 October 2025 12,900 59,575 385 72,860
As at 1 November 2024 15,652 7,241 575 23,468
5. Stocks
2025 2024
£ £
Stock 61,959 55,106
Page 4
Page 5
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 98,041 78,672
Other debtors 3,641 10,485
101,682 89,157
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 53,877 24,475
Bank loans and overdrafts 29,992 31,328
Other loans 18,942 -
Other creditors 32,067 40,635
Taxation and social security 29,426 24,679
164,304 121,117
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Other loans 40,047 -
9. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 4 4
Page 5