Company registration number 12337212 (England and Wales)
DATIM HOLDINGS LTD (CONSOLIDATED)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
DATIM HOLDINGS LTD (CONSOLIDATED)
COMPANY INFORMATION
Directors
Mrs A L Hughes
Mrs B Hughes
Mr C Hughes
Mrs E Hughes
Mr G Hughes
Mr M J Hughes
Mr D Hughes
Mrs B Hughes
Company number
12337212
Registered office
c/o Datim Supplies
Foxwood Industrial Park
Chesterfield
Derbyshire
S41 9RN
Auditor
Benee Consulting Limited
48 Durrell Drive
Rugby
Warwickshire
CV22 7GW
Accountant
Oldfield Advisory LLP
1120 Elliott Court
Herald Avenue
Coventry
CV5 6UB
DATIM HOLDINGS LTD (CONSOLIDATED)
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 38
DATIM HOLDINGS LTD (CONSOLIDATED)
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

Business environment

Contractors in the Residential, Student Living, Hotels and Retirement Living sectors across UK & Ireland require quality products that can be fitted efficiently, delivered to project timescales to ensure the success of their overall project. This relies on a strong supply chain and an efficient manufacturing and assembly process. The group is continuously reviewing and sourcing alternative suppliers, and continue to invest in machinery, staff and training for production to ensure the manufacturing and assembly process continues to lead the industry.

 

Strategy

As a family owned group now in its third generation of ownership, Datim Group have strong values and hold themselves to the highest standards. The business was established nearly 30 years ago, and its success is built on consistent quality every time. Datim's approach is on a partnership basis with clients, from initial enquiry through the project handover. Datim are audited annually for ISO9001, ISO14001 & ISO45001 together with 3rd party Q Mark Fire and Enhance Security as well as Certifier along with FSC & PEFC chain of Custody demonstrate our commitment to lead the field in compliance in an industry where only quality, proven, tested and assured products will do. This all ensures the culture of high standards of quality are embedded in the team and are constantly maintained.

Principal risks and uncertainties

Risk acceptance and risk management is continually monitored by means of a framework of policies, procedures and internal controls. All such policies and procedures are overseen by the board of directors and senior management and are constantly under review to comply with statutory regulations and best practice.

 

The principal risks to the business are the general economic situation in the United Kingdom, where most sectors of the economy, including the construction industry, are being affected by inflationary pressures and low confidence, which is impacting investment. The directors manage this risk through careful management of the sales pipeline and through rigorous cost control procedures are each step in the process of a job.

 

The group continues to offer credit terms to customers, and credit risk is managed through rigorous review of creditworthiness of all customers prior to accepting an order, and strong credit control processes following deliveries. The current debtor days KPI is testament to the effectiveness of these procedures.

Development and performance

The group has continued to make solid progress during the year, with operational performance underpinned by effective management practices, disciplined cost control, and steady demand across key customer segments.

 

Continued investment in systems, people and process improvements has supported margin growth and enabled the group to maintain healthy profitability. The group’s financial position has strengthened further, supported by positive cash flows and a solid balance sheet. The directors consider the overall performance to be in line with expectations and reflective of the group’s long-term strategic objectives.

Key performance indicators

The directors are pleased to report an operating profit of 11.70% for the year (2024: 15.0%). While this represents a reduction compared to the prior year, the movement is primarily attributable to increased operating costs and continued investment in the group’s infrastructure and capacity. The directors consider these to be strategic in nature and expect performance to improve as efficiencies are realised in future periods.

At the year end the group had shareholders’ funds of £7,998,009 (2024: £5,367,419). The directors consider the group’s financial position to remain strong, supported by net current assets of £5,012,600 (2024: £3,477,975), resulting in a current ratio of 2.98 (2024: 2.27).

Overall, the directors remain confident in the group’s underlying performance and expect operating margins to strengthen as cost pressures stabilise and recent investments begin to deliver returns.

DATIM HOLDINGS LTD (CONSOLIDATED)
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Other performance indicators

Client satisfaction and repeat work are key non-financial indicators. NPI (net promotor indicator) feedback is formally requested from clients either upon delivery of goods or at the end of each project. The directors and its senior management team consider health and safety performance to be a primary non-financial indicator.

Future developments

The group continues to perform well and is continuing to focus on continually improving quality and lead times to

meet the requirements of sector. The group continues to invest in highly trained staff and systems to ensure high

levels of service to our customers.

On behalf of the board

Mr M J Hughes
Director
30 June 2026
DATIM HOLDINGS LTD (CONSOLIDATED)
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the group continued to be that of specialising in the manufacturing of other builders' carpentry and joinery. DATIM manufacture and supply Doorsets & Ironmongery to the Residential, Student Living, Hotels and Retirement Living sectors across UK & Ireland.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £798,191. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mrs A L Hughes
Mrs B Hughes
Mr C Hughes
Mrs E Hughes
Mr G Hughes
Mr M J Hughes
Mr D Hughes
Mrs B Hughes
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

Financial instruments

The group manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the group has sufficient liquid resources to meet the operating needs of the business.

Investments of cash surpluses, borrowings and derivative instruments are made through banks and companies which must fulfil credit rating criteria approved by the Board.

 

All customers who wish to trade on credit terms are subject to credit verification procedures. Trade debtors are monitored on an ongoing basis and provision is made for doubtful debts where necessary.

Future developments

Details of future developments are given in the Strategic Report.

Donations

During the year the company made charitable donations totalling £171,431 (2024 - £169,010).

Auditor

The auditor, Benee Consulting Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

DATIM HOLDINGS LTD (CONSOLIDATED)
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
Mr M J Hughes
Director
30 June 2026
DATIM HOLDINGS LTD (CONSOLIDATED)
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DATIM HOLDINGS LTD (CONSOLIDATED)
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DATIM HOLDINGS LTD (CONSOLIDATED)
- 6 -
Opinion

We have audited the financial statements of Datim Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DATIM HOLDINGS LTD (CONSOLIDATED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DATIM HOLDINGS LTD (CONSOLIDATED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

DATIM HOLDINGS LTD (CONSOLIDATED)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DATIM HOLDINGS LTD (CONSOLIDATED)
- 8 -

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Sarah Flint BSc FCA (Senior Statutory Auditor)
For and on behalf of Benee Consulting Limited
30 June 2026
Chartered Accountant and Statutory Auditor
48 Durrell Drive
Rugby
Warwickshire
CV22 7GW
DATIM HOLDINGS LTD (CONSOLIDATED)
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
19,307,573
18,051,695
Cost of sales
(12,696,674)
(11,580,806)
Gross profit
6,610,899
6,470,889
Administrative expenses
(4,374,059)
(3,788,257)
Other operating income
20,698
19,600
Operating profit
4
2,257,538
2,702,232
Interest receivable and similar income
8
26,918
34,477
Interest payable and similar expenses
9
(35,281)
(51,220)
Profit before taxation
2,249,175
2,685,489
Tax on profit
10
(604,195)
(701,144)
Profit for the financial year
1,644,980
1,984,345
Profit for the financial year is all attributable to the owners of the parent company.
DATIM HOLDINGS LTD (CONSOLIDATED)
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
2025
2024
£
£
Profit for the year
1,644,980
1,984,345
Other comprehensive income
-
-
Cash flow hedges gain arising in the year
-
0
-
0
Total comprehensive income for the year
1,644,980
1,984,345
Total comprehensive income for the year is all attributable to the owners of the parent company.
DATIM HOLDINGS LTD (CONSOLIDATED)
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
214,542
247,405
Other intangible assets
12
350,749
393,264
Total intangible assets
565,291
640,669
Tangible assets
13
3,167,980
3,097,986
3,733,271
3,738,655
Current assets
Stocks
17
2,675,273
2,189,468
Debtors
18
3,641,395
3,038,527
Cash at bank and in hand
1,228,288
1,746,323
7,544,956
6,974,318
Creditors: amounts falling due within one year
19
(2,532,357)
(2,705,304)
Net current assets
5,012,599
4,269,014
Total assets less current liabilities
8,745,870
8,007,669
Creditors: amounts falling due after more than one year
20
(521,344)
(634,367)
Provisions for liabilities
Deferred tax liability
23
226,518
222,083
(226,518)
(222,083)
Net assets
7,998,008
7,151,219
Capital and reserves
Called up share capital
28
2,010
2,010
Other reserves
2,670,000
2,670,000
Profit and loss reserves
5,325,998
4,479,209
Total equity
7,998,008
7,151,219

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
30 June 2026
Mr M J Hughes
Director
Company registration number 12337212 (England and Wales)
DATIM HOLDINGS LTD (CONSOLIDATED)
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,530,802
1,311,472
Investments
14
102
102
1,530,904
1,311,574
Current assets
Cash at bank and in hand
1,176,441
1,057,352
Creditors: amounts falling due within one year
19
(647,937)
(379,780)
Net current assets
528,504
677,572
Total assets less current liabilities
2,059,408
1,989,146
Creditors: amounts falling due after more than one year
20
(369,382)
(420,149)
Provisions for liabilities
Deferred tax liability
23
10,510
-
0
(10,510)
-
Net assets
1,679,516
1,568,997
Capital and reserves
Called up share capital
28
2,010
2,010
Profit and loss reserves
1,677,506
1,566,987
Total equity
1,679,516
1,568,997

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £908,710 (2024 - £1,455,920 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
30 June 2026
Mr M J Hughes
Director
Company registration number 12337212 (England and Wales)
DATIM HOLDINGS LTD (CONSOLIDATED)
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
1,010
2,670,000
3,233,603
5,904,613
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,984,345
1,984,345
Issue of share capital
28
1,000
-
-
1,000
Dividends
11
-
-
(738,739)
(738,739)
Balance at 31 December 2024
2,010
2,670,000
4,479,209
7,151,219
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
1,644,980
1,644,980
Dividends
11
-
-
(798,191)
(798,191)
Balance at 31 December 2025
2,010
2,670,000
5,325,998
7,998,008
DATIM HOLDINGS LTD (CONSOLIDATED)
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
1,010
849,806
850,816
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
1,455,920
1,455,920
Issue of share capital
28
1,000
-
1,000
Dividends
11
-
(738,739)
(738,739)
Balance at 31 December 2024
2,010
1,566,987
1,568,997
Year ended 31 December 2025:
Profit and total comprehensive income
-
908,710
908,710
Dividends
11
-
(798,191)
(798,191)
Balance at 31 December 2025
2,010
1,677,506
1,679,516
DATIM HOLDINGS LTD (CONSOLIDATED)
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
33
2,133,690
1,770,758
Interest paid
(35,281)
(51,220)
Income taxes paid
(664,717)
(750,718)
Net cash inflow from operating activities
1,433,692
968,820
Investing activities
Purchase of tangible fixed assets
(526,423)
(607,326)
Proceeds from disposal of tangible fixed assets
42,259
59,538
Repayment of loans
(212,091)
Interest received
26,918
34,477
Net cash used in investing activities
(457,246)
(725,402)
Financing activities
Proceeds from issue of shares
-
1,000
Repayment of bank loans
(40,816)
(173,483)
Payment of finance leases obligations
(149,102)
(255,566)
Non-operating income treated as financing activity
(1,289)
-
Payments to equity shareholders
(1,303,274)
-
0
Net cash used in financing activities
(1,494,481)
(428,049)
Net decrease in cash and cash equivalents
(518,035)
(184,631)
Cash and cash equivalents at beginning of year
1,746,323
1,930,954
Cash and cash equivalents at end of year
1,228,288
1,746,323
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information

Datim Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Datim Holdings Ltd and all of its subsidiaries.

The principal activity of the group continued to be that of specialising in the manufacturing of other builders' carpentry and joinery. DATIM manufacture and supply Doorsets & Ironmongery to the Residential, Student Living, Hotels and Retirement Living sectors across UK & Ireland.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Datim Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.5
Turnover

Turnover comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Turnover is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, turnover is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of Turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Trademarks
Trademarks Straight Line 20%
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
20%/25% on cost
Fixtures and fittings
25% on cost
Motor vehicles
25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 22 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 23 -
1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

In September 2024, The Financial Reporting Council issued a revised edition of FRS102, effective for accounting periods beginning on or after 1 January 2026. The company has not early adopted the revised standard. The directors are assessing the impact of the revised requirements, particularly in relation to revenue recognition and lease accounting. At the date of approval of these financial statements, it is not practicable to quantify the effect of the changes.

1.20
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the

dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in

foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising

on translation in the period are included in profit or loss.

 

The group does not enter into formal forward foreign exchange contracts. Foreign currency requirements are

fulfilled through spot purchases as needed, and balances are maintained in a euro bank account to support

ongoing euro-denominated expenditure. Quoted rates are aligned to the average rate achieved on currency

purchases during the period.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Doorset
13,963,109
12,853,931
Ironmongery
5,344,464
5,197,764
19,307,573
18,051,695
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
19,307,573
18,051,695
2025
2024
£
£
Other revenue
Interest income
26,918
34,477
Grants received
3,433
7,600

All sales for the reporting period were generated within the United Kingdom. There were no sales attributable to any other geographical markets.

4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Research and development costs
77,002
20,182
Government grants
(3,433)
(7,600)
Fees payable to the group's auditor for the audit of the group's financial statements
2,500
2,400
Depreciation of tangible fixed assets
495,741
417,126
Profit on disposal of tangible fixed assets
(22,371)
(43,532)
Amortisation of intangible assets
75,378
64,749
Operating lease charges
217,812
197,312
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,500
2,400
Audit of the financial statements of the company's subsidiaries
14,000
12,100
16,500
14,500
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
93
90
8
8

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,375,359
2,910,999
-
0
-
0
Social security costs
415,279
309,381
-
-
Pension costs
76,622
71,497
-
0
-
0
3,867,260
3,291,877
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
155,666
153,233

In addition to the above remuneration figures above, for all directors, the estimated monetary value of benefits in kind totalling £55,106 (2024: £55,103) for the financial year.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
26,918
34,278
Other interest income
-
199
Total income
26,918
34,477
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
22,250
30,161
Other interest on financial liabilities
504
-
Interest on finance leases and hire purchase contracts
12,527
21,059
Total finance costs
35,281
51,220
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
599,760
632,299
Deferred tax
Origination and reversal of timing differences
4,435
68,845
Total tax charge
604,195
701,144
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Taxation
(Continued)
- 27 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,249,175
2,685,489
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
562,294
671,372
Tax effect of expenses that are not deductible in determining taxable profit
-
0
1,833
Tax effect of income not taxable in determining taxable profit
247,910
6,667
Gains not taxable
(6,716)
(10,883)
Permanent capital allowances in excess of depreciation
-
0
(41,020)
Depreciation on assets not qualifying for tax allowances
-
0
4,330
Other permanent differences
255
-
0
Dividend income
(199,548)
-
-
0
68,845
Taxation charge
604,195
701,144

Factors that may affect future tax charges
Future tax charges may be affected by changes in corporation tax rates, the utilisation of capital allowances on qualifying plant and property investments, and the treatment of expenditure incurred in the year relating to repairs and refurbishments. No material unrecognised deferred tax assets or liabilities exist at the reporting date, and the group does not anticipate significant movements outside normal trading activity.

11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
798,191
738,739
12
Intangible fixed assets
Group
Goodwill
Trademarks
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
412,014
425,150
837,164
Amortisation and impairment
At 1 January 2025
164,609
31,886
196,495
Amortisation charged for the year
32,863
42,515
75,378
At 31 December 2025
197,472
74,401
271,873
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
12
Intangible fixed assets
(Continued)
- 28 -
Carrying amount
At 31 December 2025
214,542
350,749
565,291
At 31 December 2024
247,405
393,264
640,669
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
13
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
1,975,031
1,346,233
466,352
559,874
4,347,490
Additions
241,445
166,327
101,095
76,756
585,623
Disposals
-
0
(7,670)
-
0
(66,500)
(74,170)
At 31 December 2025
2,216,476
1,504,890
567,447
570,130
4,858,943
Depreciation and impairment
At 1 January 2025
80,154
662,067
244,788
262,495
1,249,504
Depreciation charged in the year
33,238
236,380
91,599
134,524
495,741
Eliminated in respect of disposals
-
0
(7,303)
-
0
(46,979)
(54,282)
At 31 December 2025
113,392
891,144
336,387
350,040
1,690,963
Carrying amount
At 31 December 2025
2,103,084
613,746
231,060
220,090
3,167,980
At 31 December 2024
1,894,877
684,166
221,564
297,379
3,097,986
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Tangible fixed assets
(Continued)
- 29 -
Company
Freehold land and buildings
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025
1,338,689
6,417
1,345,106
Additions
241,445
-
0
241,445
At 31 December 2025
1,580,134
6,417
1,586,551
Depreciation and impairment
At 1 January 2025
33,233
401
33,634
Depreciation charged in the year
20,511
1,604
22,115
At 31 December 2025
53,744
2,005
55,749
Carrying amount
At 31 December 2025
1,526,390
4,412
1,530,802
At 31 December 2024
1,305,456
6,016
1,311,472

The carrying value of land and buildings comprises:

Group
Company
2025
2024
2025
2024
£
£
£
£
Freehold
1,367,889
1,305,456
1,367,889
1,305,456

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
102,348
271,707
-
0
-
0
Motor vehicles
195,100
150,267
-
0
-
0
297,448
421,974
-
-

Depreciation charged during the year amounted to £109,193 (2024: £92,462) in respect of motor vehicles and £79,795 (2024:£89,563 ) in respect of plant and machinery. The assets are depreciated on a straight-line basis over useful lives of 4 years for motor vehicles and 5 years for plant and machinery. The assets are secured under hire purchase agreements, and legal title passes to the company upon settlement of the final instalment.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
102
102
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
102
Carrying amount
At 31 December 2025
102
At 31 December 2024
102
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Datim Ltd
Foxwood Industrial Park, Chesterfield, Derbyshire, S41 9RN, United Kingdom
Ordinary Shares
100.00
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
16
Financial instruments
Carrying amount of group financial assets include:
- Trade debtors
2,550,357
2,434,098
- Loans due from related parties
816,438
307,455
- Cash at bank
1,228,288
1,746,323
Total carrying amount
4,595,083
4,487,876
The Group  has no financial assets measured at fair value through profit or loss.
Carrying amount of group financial liabilities include:
- Trade creditors
974,125
1,365,491
- Finance lease liabilities
137,245
286,347
- Other creditors
121,075
80,000
- Amount owed to group undertakings
-
-
- Bank loan
335,335
376,152
Measured at amortised cost
1,567,781
2,107,990
The Group has no financial liabilities measured at fair value through profit or loss.
The Group's financial instruments comprise basic financial assets and liabilities, all measured at amortised cost. Loans to related parties are unsecured, interest-free and repayable on demand.
As permitted by the reduced disclosure framework within FRS 102, the company has taken advantage of the exemption from disclosing the carrying amount of certain classes of financial instruments.
17
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
613,105
744,258
-
-
Work in progress
2,062,168
1,445,210
-
-
2,675,273
2,189,468
-
-

The differences between purchase and replacement cost are not material.

The cost of stocks recognised as an expense during the year in respect of goods sold and other direct costs amounted to £12,623,118 (2024: £11,580,806). This is included within cost of sales in the profit and loss account.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
18
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,550,357
2,434,098
-
0
-
0
Other debtors
816,438
307,455
-
0
-
0
Prepayments and accrued income
274,600
296,974
-
0
-
0
3,641,395
3,038,527
-
-

Included within other debtors includes balances of £816,438 due in respect of directors’ current accounts. These amounts are unsecured, interest-free, and repayable on demand. Further details of transactions with related parties are disclosed in Note – Related Party Transactions.

19
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans
21
45,953
36,003
45,953
36,003
Obligations under finance leases
22
95,317
185,596
-
0
-
0
Trade creditors
974,125
1,365,491
45,433
-
0
Amounts owed to group undertakings
-
0
-
0
527,542
288,474
Corporation tax payable
289,375
354,332
27,061
48,408
Other taxation and social security
419,094
455,169
1,948
6,878
Deferred income
25
107,773
7,600
-
0
-
0
Other creditors
59,596
-
0
-
0
-
0
Accruals and deferred income
541,124
301,113
-
0
17
2,532,357
2,705,304
647,937
379,780
20
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
21
289,382
340,149
289,382
340,149
Obligations under finance leases
22
41,928
100,751
-
0
-
0
Other borrowings
21
80,000
80,000
80,000
80,000
Deferred income
25
110,034
113,467
-
0
-
0
521,344
634,367
369,382
420,149
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
21
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
335,335
376,152
335,335
376,152
Preference shares
80,000
80,000
80,000
80,000
415,335
456,152
415,335
456,152
Payable within one year
45,953
36,003
45,953
36,003
Payable after one year
369,382
420,149
369,382
420,149

Total borrowings of £376,152 are secured by fixed charges over property introduced into the business. These loans are provided by HSBC Bank Ltd.

The company has a secured loan against its freehold property. Interest is charged at 1.9% per annum over the Bank of England Base Rate, which stands at 3.75%, resulting in an effective interest rate of 5.65% per annum as at the reporting date.The facility commenced in 2020 for a term of 10 years and 11 months, repayable by monthly instalments. The loan will mature in late 2030.

22
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
95,317
185,596
-
0
-
0
Non-current liabilities
41,928
100,751
-
0
-
0
137,245
286,347
-
-
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
95,317
185,596
-
0
-
0
In two to five years
41,928
100,751
-
0
-
0
137,245
286,347
-
-

Finance lease payments represent rentals payable by the company or group . Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets.

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 34 -
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
226,518
222,083
Liabilities
Liabilities
2025
2024
Company
£
£
Accelerated capital allowances
10,510
-
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
222,083
-
Charge to profit or loss
4,435
10,510
Liability at 31 December 2025
226,518
10,510

The deferred tax liability recognised relates to timing differences arising from accelerated capital allowances. These differences are expected to reverse over the useful economic lives of the underlying assets as the capital allowances are utilised and depreciation is charged in the financial statements.

24
Capital Commitments

At 31 December 2025, the company had contracted capital commitments not provided for in the financial statements amounting to £162,000 in respect of the supply and installation of a CNC machining centre. During the year, the company paid a 10% deposit of £18,000 (plus VAT) in relation to this asset, which has been recognised within prepayments as appropriate. The remaining balance is contractually committed and is expected to be settled during 2026.

25
Deferred income
Group
Company
2025
2024
2025
2024
£
£
£
£
Arising from government grants
117,634
121,067
-
-
Other deferred income
100,173
-
-
-
217,807
121,067
-
-
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
25
Deferred income
(Continued)
- 35 -

Deferred income is included in the financial statements as follows:

Current liabilities
107,773
7,600
-
0
-
0
Non-current liabilities
110,034
113,467
-
0
-
0
217,807
121,067
-
-

Included within deferred income is £100,173 (2024: £nil) relating to advance payments received from customers for which goods had not been supplied at the balance sheet date. The balance will be recognised as revenue in the subsequent period as the related goods are delivered.

Deferred income also includes government grant income of £117,634 (2024: £121,067), which is recognised in the profit and loss account over the periods necessary to match the grant with the related costs.

26
Reserve

At 31 December 2025, the group’s reserves comprised profit and loss reserves and a consolidation reserve. The profit and loss reserves represent accumulated profits and losses after dividends. The consolidation reserve of £2,670,000 (2024: £2,670,000) arose on the acquisition of subsidiaries and reflects the difference between the consideration paid and the value of the net assets acquired. This reserve is not distributable.

 

 

27
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
76,622
71,497

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

28
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Share A of £1 each
2,010
2,010
2,010
2,010
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference Shares of £1 each
80,000
80,000
80,000
80,000
Preference shares classified as liabilities
80,000
80,000
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
28
Share capital
(Continued)
- 36 -

The company's allotted, issued and fully paid ordinary share capital of £2,010 comprises 186 A, 186 B, 236 C, 236 D, 236 E, 236 F, 236 G, 236 H, 10 I, 10 J, 80 K, 112 L and 10 M ordinary shares of £1 each.

During the year the company reorganised its ordinary share capital by reclassifying certain existing shares into new classes: 10 A shares became I shares, 10 B shares became J shares, 80 shares (40 A and 40 B) became K shares, 112 shares (38 S1, 38 S2 and 36 S3) became L shares, and 10 shares (one each of the former W1 to W10 classes) became M shares. The reclassification did not alter the total number of ordinary shares in issue, which remained 2,010 throughout the year (2024: 2,010).

The A to L ordinary shares each carry one vote per share at general meetings; the M ordinary shares carry no right to vote and no right to attend or receive notice of general meetings. Holders of the A to L ordinary shares are entitled to a basic dividend together with an additional dividend, in each case as determined by the directors and as set out in the company's Articles of Association, and are entitled to share in the capital of the company as set out in the Articles. The M ordinary shares carry the same dividend rights but, on a return of capital, are entitled only to the amount paid up on those shares with no further entitlement.

In addition to the ordinary share capital, the company has in issue 80,000 redeemable shares of £1 each. These shares carry no voting rights As the company has a contractual obligation to deliver cash on redemption, the redeemable shares are classified as a financial liability.

The Group's allotted, issued and fully paid ordinary share capital of £2,010 comprises 186 A, 186 B, 236 C, 236 D, 236 E, 236 F, 236 G, 236 H, 10 I, 10 J, 80 K, 112 L and 10 M ordinary shares of £1 each.

During the year the group reorganised its ordinary share capital by reclassifying certain existing shares into new classes: 10 A shares became I shares, 10 B shares became J shares, 80 shares (40 A and 40 B) became K shares, 112 shares (38 S1, 38 S2 and 36 S3) became L shares, and 10 shares (one each of the former W1 to W10 classes) became M shares. The reclassification did not alter the total number of ordinary shares in issue, which remained 2,010 throughout the year (2024: 2,010).

The A to L ordinary shares each carry one vote per share at general meetings; the M ordinary shares carry no right to vote and no right to attend or receive notice of general meetings. Holders of the A to L ordinary shares are entitled to a basic dividend together with an additional dividend, in each case as determined by the directors and as set out in the company's Articles of Association, and are entitled to share in the capital of the company as set out in the Articles. The M ordinary shares carry the same dividend rights but, on a return of capital, are entitled only to the amount paid up on those shares with no further entitlement.

In addition to the ordinary share capital, the group has in issue 80,000 redeemable shares of £1 each. These shares carry no voting rights As the company has a contractual obligation to deliver cash on redemption, the redeemable shares are classified as a financial liability.

29
Financial commitments, guarantees and contingent liabilities

Datim Holdings Ltd has secured a loan facility from HSBC Bank Ltd, which is supported by a fixed charge over property owned by the group. In connection with this facility, Datim Ltd (a subsidiary undertaking) has provided a unilateral guarantee in respect of the borrowings.The directors do not expect any liability to arise under this guarantee.

30
Operating lease commitments
As lessee

 

DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
(Continued)
- 37 -

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
234,214
375,226
-
-
Years 2-5
217,325
482,053
-
-
451,539
857,279
-
-
31
Related party transactions

Other debtors due within one year includes interest free advances to directors and their close family members totalling £816,438(2024 - £241,541). At the balance sheet date, an amount of £41,075 (2024: £nil) was payable to a welfare trust in which certain directors have a beneficial interest. The balance is unsecured, interest-free, and repayable on demand.

32
Controlling party

The directors consider the ultimate controlling party to be the board of directors of Datim Holdings Ltd, by virtue of their collective shareholdings and control over strategic decision-making.

 

33
Cash generated from group operations
2025
2024
£
£
Profit after taxation
1,644,981
1,984,345
Adjustments for:
Taxation charged
604,195
701,144
Finance costs
35,281
51,220
Investment income
(69,987)
(34,477)
Gain on disposal of tangible fixed assets
(43,532)
Amortisation and impairment of intangible assets
75,378
64,749
Depreciation and impairment of tangible fixed assets
495,741
417,126
Movements in working capital:
Increase in stocks
(485,804)
(308,188)
Increase in debtors
(93,885)
(532,316)
Decrease in creditors
(168,950)
(521,713)
Increase/(decrease) in deferred income
96,740
(7,600)
Cash generated from operations
2,133,690
1,770,758
DATIM HOLDINGS LTD (CONSOLIDATED)
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 38 -
34
Analysis of changes in net funds - group
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
1,746,323
(518,035)
1,228,288
Borrowings excluding overdrafts
(456,152)
40,817
(415,335)
Obligations under finance leases
(286,347)
149,102
(137,245)
1,003,824
(328,116)
675,708
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mrs A L HughesMrs B HughesMr C HughesMrs E HughesMr G HughesMr M J HughesMr D HughesMrs B Hughesfalse12337212bus:Consolidated2025-01-012025-12-31123372122025-01-012025-12-3112337212bus:Director12025-01-012025-12-3112337212bus:Director22025-01-012025-12-3112337212bus:Director32025-01-012025-12-3112337212bus:Director42025-01-012025-12-3112337212bus:Director52025-01-012025-12-3112337212bus:Director62025-01-012025-12-3112337212bus:Director72025-01-012025-12-3112337212bus:Director82025-01-012025-12-3112337212bus:RegisteredOffice2025-01-012025-12-31123372122025-12-3112337212bus:Consolidated2025-12-3112337212bus:Consolidated2024-01-012024-12-31123372122024-01-012024-12-3112337212core:Goodwillbus:Consolidated2025-12-3112337212core:Goodwillbus:Consolidated2024-12-3112337212core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3112337212core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3112337212bus:Consolidated2024-12-3112337212core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3112337212core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-31123372122024-12-3112337212core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-12-3112337212core:PlantMachinerybus:Consolidated2025-12-3112337212core:FurnitureFittingsbus:Consolidated2025-12-3112337212core:MotorVehiclesbus:Consolidated2025-12-3112337212core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3112337212core:PlantMachinerybus:Consolidated2024-12-3112337212core:FurnitureFittingsbus:Consolidated2024-12-3112337212core:MotorVehiclesbus:Consolidated2024-12-3112337212core:LandBuildingscore:OwnedOrFreeholdAssets2025-12-3112337212core:FurnitureFittings2025-12-3112337212core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3112337212core:FurnitureFittings2024-12-3112337212core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3112337212core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112337212core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112337212core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3112337212core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112337212core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112337212core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112337212core:ShareCapitalbus:Consolidated2025-12-3112337212core:ShareCapitalbus:Consolidated2024-12-3112337212core:OtherMiscellaneousReservebus:Consolidated2025-12-3112337212core:OtherMiscellaneousReservebus:Consolidated2024-12-3112337212core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3112337212core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112337212core:ShareCapital2025-12-3112337212core:ShareCapital2024-12-3112337212core:RetainedEarningsAccumulatedLosses2025-12-3112337212core:RetainedEarningsAccumulatedLosses2024-12-3112337212core:ShareCapitalbus:Consolidated2023-12-31123372122023-12-3112337212core:ShareCapital2023-12-3112337212core:RetainedEarningsAccumulatedLosses2023-12-3112337212core:ShareCapitalbus:Consolidated2024-01-012024-12-3112337212core:ShareCapital2024-01-012024-12-3112337212bus:Consolidated2023-12-3112337212core:Goodwill2025-01-012025-12-3112337212core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3112337212core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3112337212core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3112337212core:PlantMachinery2025-01-012025-12-3112337212core:FurnitureFittings2025-01-012025-12-3112337212core:MotorVehicles2025-01-012025-12-3112337212core:UKTaxbus:Consolidated2025-01-012025-12-3112337212core:UKTaxbus:Consolidated2024-01-012024-12-3112337212bus:Consolidated12025-01-012025-12-3112337212bus:Consolidated12024-01-012024-12-3112337212bus:Consolidated22025-01-012025-12-3112337212bus:Consolidated22024-01-012024-12-3112337212bus:Consolidated32025-01-012025-12-3112337212bus:Consolidated32024-01-012024-12-3112337212core:Goodwillbus:Consolidated2024-12-3112337212core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3112337212bus:Consolidated2024-12-3112337212core:Goodwillbus:Consolidated2025-01-012025-12-3112337212core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-012025-12-3112337212core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3112337212core:PlantMachinerybus:Consolidated2024-12-3112337212core:FurnitureFittingsbus:Consolidated2024-12-3112337212core:MotorVehiclesbus:Consolidated2024-12-3112337212core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3112337212core:FurnitureFittings2024-12-31123372122024-12-3112337212core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-012025-12-3112337212core:PlantMachinerybus:Consolidated2025-01-012025-12-3112337212core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3112337212core:MotorVehiclesbus:Consolidated2025-01-012025-12-3112337212core:PlantMachinery2025-12-3112337212core:PlantMachinery2024-12-3112337212core:MotorVehicles2025-12-3112337212core:MotorVehicles2024-12-3112337212core:Subsidiary12025-01-012025-12-3112337212core:Subsidiary112025-01-012025-12-3112337212core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3112337212core:CurrentFinancialInstruments2025-12-3112337212core:CurrentFinancialInstruments2024-12-3112337212core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3112337212core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3112337212core:CurrentFinancialInstruments22025-12-3112337212core:CurrentFinancialInstruments22024-12-3112337212core:WithinOneYearbus:Consolidated2025-12-3112337212core:WithinOneYearbus:Consolidated2024-12-3112337212core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3112337212core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112337212core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3112337212core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3112337212core:Non-currentFinancialInstruments2025-12-3112337212core:Non-currentFinancialInstruments2024-12-3112337212core:WithinOneYear2025-12-3112337212core:WithinOneYear2024-12-3112337212core:BetweenTwoFiveYearsbus:Consolidated2025-12-3112337212core:BetweenTwoFiveYearsbus:Consolidated2024-12-3112337212core:BetweenTwoFiveYears2025-12-3112337212core:BetweenTwoFiveYears2024-12-3112337212bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112337212bus:FRS1022025-01-012025-12-3112337212bus:Audited2025-01-012025-12-3112337212bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3112337212bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP