Silverfin false false 31/12/2025 01/01/2025 31/12/2025 B Twynam C Zeiss 02 July 2026 The principal activity of the Company during the financial year was that of recruitment services. 13164917 2025-12-31 13164917 2024-12-31 13164917 core:CurrentFinancialInstruments 2025-12-31 13164917 core:CurrentFinancialInstruments 2024-12-31 13164917 core:Non-currentFinancialInstruments 2025-12-31 13164917 core:Non-currentFinancialInstruments 2024-12-31 13164917 core:ShareCapital 2025-12-31 13164917 core:ShareCapital 2024-12-31 13164917 core:RetainedEarningsAccumulatedLosses 2025-12-31 13164917 core:RetainedEarningsAccumulatedLosses 2024-12-31 13164917 core:OfficeEquipment 2024-12-31 13164917 core:OfficeEquipment 2025-12-31 13164917 bus:OrdinaryShareClass1 2025-12-31 13164917 core:WithinOneYear 2025-12-31 13164917 core:WithinOneYear 2024-12-31 13164917 core:BetweenOneFiveYears 2025-12-31 13164917 core:BetweenOneFiveYears 2024-12-31 13164917 2025-01-01 2025-12-31 13164917 bus:FilletedAccounts 2025-01-01 2025-12-31 13164917 bus:SmallEntities 2025-01-01 2025-12-31 13164917 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13164917 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13164917 bus:Director1 2025-01-01 2025-12-31 13164917 bus:Director2 2025-01-01 2025-12-31 13164917 core:OfficeEquipment core:TopRangeValue 2025-01-01 2025-12-31 13164917 2024-01-01 2024-12-31 13164917 core:OfficeEquipment 2025-01-01 2025-12-31 13164917 core:CurrentFinancialInstruments 2025-01-01 2025-12-31 13164917 bus:OrdinaryShareClass1 2025-01-01 2025-12-31 13164917 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 13164917 1 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 13164917 (England and Wales)

HEADS! INTERNATIONAL LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

HEADS! INTERNATIONAL LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

HEADS! INTERNATIONAL LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
HEADS! INTERNATIONAL LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
Directors B Twynam
C Zeiss
Registered office 2nd Floor
168 Shoreditch High Street
London
E1 6RA
United Kingdom
Company number 13164917 (England and Wales)
Accountant Kreston Reeves LLP
2nd Floor
168 Shoreditch High Street
London
E1 6RA
HEADS! INTERNATIONAL LIMITED

BALANCE SHEET

As at 31 December 2025
HEADS! INTERNATIONAL LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 8,002 3,305
8,002 3,305
Current assets
Debtors
- due within one year 4 1,708,176 686,520
- due after more than one year 4 753,405 0
Cash at bank and in hand 276,043 110,387
2,737,624 796,907
Creditors: amounts falling due within one year 5 ( 3,274,123) ( 1,004,398)
Net current liabilities (536,499) (207,491)
Total assets less current liabilities (528,497) (204,186)
Net liabilities ( 528,497) ( 204,186)
Capital and reserves
Called-up share capital 6 250,000 250,000
Profit and loss account ( 778,497 ) ( 454,186 )
Total shareholder's deficit ( 528,497) ( 204,186)

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Heads! International Limited (registered number: 13164917) were approved and authorised for issue by the Board of Directors on 02 July 2026. They were signed on its behalf by:

B Twynam
Director
HEADS! INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
HEADS! INTERNATIONAL LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Heads! International Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 2nd Floor, 168 Shoreditch High Street, London, E1 6RA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors note that the business has net liabilities of £528,497. The Company is supported through loans from the Parent Company. The directors have received assurances that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the Parent Company will continue to support the Company. After making enquiries, the directors believe that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Finance costs

Finance costs are charged to the Profit and Loss Account over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Office equipment 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 11 8

3. Tangible assets

Office equipment Total
£ £
Cost
At 01 January 2025 8,029 8,029
Additions 7,496 7,496
At 31 December 2025 15,525 15,525
Accumulated depreciation
At 01 January 2025 4,724 4,724
Charge for the financial year 2,799 2,799
At 31 December 2025 7,523 7,523
Net book value
At 31 December 2025 8,002 8,002
At 31 December 2024 3,305 3,305

4. Debtors

2025 2024
£ £
Debtors: amounts falling due within one year
Trade debtors 679,084 552,840
Amounts owed by Group undertakings 654,843 0
Prepayments and accrued income 342,570 95,000
Other debtors 31,679 38,680
1,708,176 686,520
Debtors: amounts falling due after more than one year
Other debtors 753,405 0

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 93,535 126,597
Amounts owed to Group undertakings 2,223,705 599,025
Accruals 634,015 180,934
Other taxation and social security 320,361 95,856
Other creditors 2,507 1,986
3,274,123 1,004,398

Amounts owed to Group undertakings are repayable on demand and bear interest at a commercial rate.

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
250,000 Ordinary shares of £ 1.00 each 250,000 250,000

7. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
within one year 310,956 39,600
between one and five years 119,858 0
Total future minimum lease payments under non-cancellable operating leases 430,814 39,600

Pensions

The Company operates a defined contribution pension scheme for the directors and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 2,507 1,986

8. Related party transactions

Transactions with owners holding a participating interest in the entity

The Company has taken advantage of the exemption provided by section 1AC.35 of FRS 102 to not disclose related party transactions with 100% owned group companies.

9. Ultimate controlling party

The directors consider the ultimate controlling party of the Company to be its immediate parent company Heads! International AG, a company incorporated in Germany.