2024-10-082026-01-312026-01-31false16003557ANGELA SWIFT DEVELOPMENTS (WORSLEY) LTD2026-07-0241201falseiso4217:GBPxbrli:pure160035572024-10-07160035572026-01-31160035572024-10-082026-01-31160035572024-10-06160035572024-10-07160035572024-10-072024-10-0716003557bus:SmallEntities2024-10-082026-01-3116003557bus:AuditExempt-NoAccountantsReport2024-10-082026-01-3116003557bus:FullAccounts2024-10-082026-01-3116003557bus:PrivateLimitedCompanyLtd2024-10-082026-01-3116003557core:WithinOneYear2026-01-3116003557core:AfterOneYear2026-01-3116003557core:WithinOneYear2024-10-0716003557core:AfterOneYear2024-10-0716003557core:ShareCapital2026-01-3116003557core:SharePremium2026-01-3116003557core:RevaluationReserve2026-01-3116003557core:OtherReservesSubtotal2026-01-3116003557core:RetainedEarningsAccumulatedLosses2026-01-3116003557core:ShareCapital2024-10-0716003557core:SharePremium2024-10-0716003557core:RevaluationReserve2024-10-0716003557core:OtherReservesSubtotal2024-10-0716003557core:RetainedEarningsAccumulatedLosses2024-10-0716003557core:LandBuildings2026-01-3116003557core:PlantMachinery2026-01-3116003557core:Vehicles2026-01-3116003557core:FurnitureFittings2026-01-3116003557core:OfficeEquipment2026-01-3116003557core:NetGoodwill2026-01-3116003557core:IntangibleAssetsOtherThanGoodwill2026-01-3116003557core:ListedExchangeTraded2026-01-3116003557core:UnlistedNon-exchangeTraded2026-01-3116003557core:LandBuildings2024-10-0716003557core:PlantMachinery2024-10-0716003557core:Vehicles2024-10-0716003557core:FurnitureFittings2024-10-0716003557core:OfficeEquipment2024-10-0716003557core:NetGoodwill2024-10-0716003557core:IntangibleAssetsOtherThanGoodwill2024-10-0716003557core:ListedExchangeTraded2024-10-0716003557core:UnlistedNon-exchangeTraded2024-10-0716003557core:LandBuildings2024-10-082026-01-3116003557core:PlantMachinery2024-10-082026-01-3116003557core:Vehicles2024-10-082026-01-3116003557core:FurnitureFittings2024-10-082026-01-3116003557core:OfficeEquipment2024-10-082026-01-3116003557core:NetGoodwill2024-10-082026-01-3116003557core:IntangibleAssetsOtherThanGoodwill2024-10-082026-01-3116003557core:ListedExchangeTraded2024-10-082026-01-3116003557core:UnlistedNon-exchangeTraded2024-10-082026-01-3116003557core:MoreThanFiveYears2024-10-082026-01-3116003557core:Non-currentFinancialInstruments2026-01-3116003557core:Non-currentFinancialInstruments2024-10-0716003557dpl:CostSales2024-10-082026-01-3116003557dpl:DistributionCosts2024-10-082026-01-3116003557core:LandBuildings2024-10-082026-01-3116003557core:PlantMachinery2024-10-082026-01-3116003557core:Vehicles2024-10-082026-01-3116003557core:FurnitureFittings2024-10-082026-01-3116003557core:OfficeEquipment2024-10-082026-01-3116003557dpl:AdministrativeExpenses2024-10-082026-01-3116003557core:NetGoodwill2024-10-082026-01-3116003557core:IntangibleAssetsOtherThanGoodwill2024-10-082026-01-3116003557dpl:GroupUndertakings2024-10-082026-01-3116003557dpl:ParticipatingInterests2024-10-082026-01-3116003557dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-082026-01-3116003557core:ListedExchangeTraded2024-10-082026-01-3116003557dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-082026-01-3116003557core:UnlistedNon-exchangeTraded2024-10-082026-01-3116003557dpl:CostSales2024-10-072024-10-0716003557dpl:DistributionCosts2024-10-072024-10-0716003557core:LandBuildings2024-10-072024-10-0716003557core:PlantMachinery2024-10-072024-10-0716003557core:Vehicles2024-10-072024-10-0716003557core:FurnitureFittings2024-10-072024-10-0716003557core:OfficeEquipment2024-10-072024-10-0716003557dpl:AdministrativeExpenses2024-10-072024-10-0716003557core:NetGoodwill2024-10-072024-10-0716003557core:IntangibleAssetsOtherThanGoodwill2024-10-072024-10-0716003557dpl:GroupUndertakings2024-10-072024-10-0716003557dpl:ParticipatingInterests2024-10-072024-10-0716003557dpl:GroupUndertakingscore:ListedExchangeTraded2024-10-072024-10-0716003557core:ListedExchangeTraded2024-10-072024-10-0716003557dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-10-072024-10-0716003557core:UnlistedNon-exchangeTraded2024-10-072024-10-0716003557core:NetGoodwill2026-01-3116003557core:IntangibleAssetsOtherThanGoodwill2026-01-3116003557core:LandBuildings2026-01-3116003557core:PlantMachinery2026-01-3116003557core:Vehicles2026-01-3116003557core:FurnitureFittings2026-01-3116003557core:OfficeEquipment2026-01-3116003557core:AfterOneYear2026-01-3116003557core:WithinOneYear2026-01-3116003557core:ListedExchangeTraded2026-01-3116003557core:UnlistedNon-exchangeTraded2026-01-3116003557core:ShareCapital2026-01-3116003557core:SharePremium2026-01-3116003557core:RevaluationReserve2026-01-3116003557core:OtherReservesSubtotal2026-01-3116003557core:RetainedEarningsAccumulatedLosses2026-01-3116003557core:NetGoodwill2024-10-0716003557core:IntangibleAssetsOtherThanGoodwill2024-10-0716003557core:LandBuildings2024-10-0716003557core:PlantMachinery2024-10-0716003557core:Vehicles2024-10-0716003557core:FurnitureFittings2024-10-0716003557core:OfficeEquipment2024-10-0716003557core:AfterOneYear2024-10-0716003557core:WithinOneYear2024-10-0716003557core:ListedExchangeTraded2024-10-0716003557core:UnlistedNon-exchangeTraded2024-10-0716003557core:ShareCapital2024-10-0716003557core:SharePremium2024-10-0716003557core:RevaluationReserve2024-10-0716003557core:OtherReservesSubtotal2024-10-0716003557core:RetainedEarningsAccumulatedLosses2024-10-0716003557core:NetGoodwill2024-10-0616003557core:IntangibleAssetsOtherThanGoodwill2024-10-0616003557core:LandBuildings2024-10-0616003557core:PlantMachinery2024-10-0616003557core:Vehicles2024-10-0616003557core:FurnitureFittings2024-10-0616003557core:OfficeEquipment2024-10-0616003557core:AfterOneYear2024-10-0616003557core:WithinOneYear2024-10-0616003557core:ListedExchangeTraded2024-10-0616003557core:UnlistedNon-exchangeTraded2024-10-0616003557core:ShareCapital2024-10-0616003557core:SharePremium2024-10-0616003557core:RevaluationReserve2024-10-0616003557core:OtherReservesSubtotal2024-10-0616003557core:RetainedEarningsAccumulatedLosses2024-10-0616003557core:AfterOneYear2024-10-082026-01-3116003557core:WithinOneYear2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:CostValuation2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-082026-01-3116003557core:Non-currentFinancialInstrumentscore:CostValuation2026-01-3116003557core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-01-3116003557core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-01-3116003557core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-01-3116003557core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-01-3116003557core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-01-3116003557core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-01-3116003557core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-01-3116003557core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-01-3116003557core:Non-currentFinancialInstrumentscore:CostValuation2024-10-0716003557core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-0716003557core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-0716003557core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-0716003557core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-0716003557core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-0716003557core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-0716003557core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-0716003557core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-0716003557bus:Director12024-10-082026-01-3116003557bus:Director22024-10-082026-01-3116003557bus:Director32024-10-082026-01-31

ANGELA SWIFT DEVELOPMENTS (WORSLEY) LTD

Registered Number
16003557
(England and Wales)

Unaudited Financial Statements for the Period ended
31 January 2026

ANGELA SWIFT DEVELOPMENTS (WORSLEY) LTD
Company Information
for the period from 8 October 2024 to 31 January 2026

Directors

KETTLEWELL, Gary Peter
SKINNER, Jenna Lee
SWIFT, Angela

Registered Address

Windsor House
Cornwall Road
Harrogate
HG1 2PW

Registered Number

16003557 (England and Wales)
ANGELA SWIFT DEVELOPMENTS (WORSLEY) LTD
Statement of Financial Position
31 January 2026

Notes

2026

£

£

Fixed assets
Investment property33,062,556
3,062,556
Current assets
Debtors4930
Cash at bank and on hand2,306
3,236
Creditors amounts falling due within one year5(4,734)
Net current assets (liabilities)(1,498)
Total assets less current liabilities3,061,058
Creditors amounts falling due after one year6(3,097,451)
Net assets(36,393)
Capital and reserves
Called up share capital100
Profit and loss account(36,493)
Shareholders' funds(36,393)
The financial statements were approved and authorised for issue by the Board of Directors on 2 July 2026, and are signed on its behalf by:
SKINNER, Jenna Lee
Director
Registered Company No. 16003557
ANGELA SWIFT DEVELOPMENTS (WORSLEY) LTD
Notes to the Financial Statements
for the period ended 31 January 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Basis of preparation
The financial statements have been prepared under the historical cost convention on a going concern basis unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
The directors have reviewed the company's financial position and taking into account the availability of working capital and the ongoing support from its shareholders, the directors have concluded that the company will be able to meet its financial obligations as they fall due for at least twelve months from the date of approval of these financial statements. Consequently, these financial statements have been prepared on the basis that the company is a going concern.
Interest income
Interest income is recognised using the effective interest rate method.
Current taxation
Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Investment property
Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate. These values are adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Income Statement.
2.Average number of employees

2026
Average number of employees during the year3
3.Investment property
The fair value of the investment property has been arrived at on the basis of a valuation carried out by the directors.

£
Additions3,062,556
At 31 January 263,062,556
4.Debtors: amounts due within one year

2026

£
Other debtors930
Total930
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
5.Creditors: amounts due within one year

2026

£
Trade creditors / trade payables1,734
Accrued liabilities and deferred income3,000
Total4,734
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
6.Creditors: amounts due after one year

2026

£
Amounts owed to related parties3,097,451
Total3,097,451
7.Related party transactions
A Swift and J Skinner are directors of both Angela Swift Developments (Worsley) Ltd and Angela Swift Developments Group Ltd. At the period end, Angela Swift Developments (Worsley) Ltd owes £3,097,451 to Angela Swift Developments Group Ltd. No interest has been charged on this loan across the period.