14 October 2024 0 16015598 ns1:FRS102 2024-10-14 2025-10-31 16015598 ns1:FullAccounts 2024-10-14 2025-10-31 16015598 ns1:PrivateLimitedCompanyLtd 2024-10-14 2025-10-31 16015598 ns1:AuditExemptWithAccountantsReport 2024-10-14 2025-10-31 16015598 2024-10-14 2025-10-31 16015598 2025-10-31 16015598 2024-10-14 2025-10-31 16015598 ns1:Director1 2024-10-14 2025-10-31 16015598 ns1:Director2 2024-10-14 2025-10-31 16015598 ns1:Director3 2024-10-14 2025-10-31 16015598 ns1:Director4 2024-10-14 2025-10-31 16015598 ns1:Director5 2024-10-14 2025-10-31 16015598 ns1:Director6 2024-10-14 2025-10-31 16015598 ns1:Director7 2024-10-14 2025-10-31 16015598 ns1:Director8 2024-10-14 2025-10-31 16015598 ns1:Director9 2024-10-14 2025-10-31 16015598 ns1:Director10 2024-10-14 2025-10-31 16015598 ns1:Director11 2024-10-14 2025-10-31 16015598 ns1:Director12 2024-10-14 2025-10-31 16015598 ns1:Director13 2024-10-14 2025-10-31 16015598 ns1:Director14 2024-10-14 2025-10-31 16015598 ns1:Director15 2024-10-14 2025-10-31 16015598 ns1:Director16 2024-10-14 2025-10-31 16015598 ns1:Director17 2024-10-14 2025-10-31 16015598 ns1:Director18 2024-10-14 2025-10-31 16015598 ns1:Director19 2024-10-14 2025-10-31 16015598 ns1:Director20 2024-10-14 2025-10-31 16015598 ns1:RegisteredOffice 2024-10-14 2025-10-31 16015598 ns1:CompanySecretary1 2024-10-14 2025-10-31 16015598 ns3:FurnitureFittings 2025-10-31 16015598 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2025-10-31 16015598 ns3:LandBuildings ns3:OwnedOrFreeholdAssets 2024-10-14 2025-10-31 16015598 ns3:LandBuildings ns3:LongLeaseholdAssets 2025-10-31 16015598 ns3:LandBuildings ns3:LongLeaseholdAssets 2024-10-14 2025-10-31 16015598 ns3:NetGoodwill 2025-10-31 16015598 ns3:NetGoodwill 2024-10-14 2025-10-31 16015598 ns1:OrdinaryShareClass1 2025-10-31 16015598 ns1:OrdinaryShareClass2 2025-10-31 16015598 ns1:OrdinaryShareClass3 2025-10-31 16015598 ns3:IntangibleAssetsOtherThanGoodwill 2025-10-31 16015598 ns3:IntangibleAssetsOtherThanGoodwill 2024-10-14 2025-10-31 16015598 ns3:PlantMachinery 2024-10-14 2025-10-31 16015598 ns3:PlantMachinery 2025-10-31 16015598 ns1:PreferenceShareClass1 2025-10-31 16015598 ns1:PreferenceShareClass2 2025-10-31 16015598 ns3:LandBuildings ns3:ShortLeaseholdAssets 2025-10-31 16015598 ns3:LandBuildings ns3:ShortLeaseholdAssets 2024-10-14 2025-10-31 16015598 ns3:Vehicles 2025-10-31 16015598 ns3:Vehicles 2024-10-14 2025-10-31 16015598 ns3:FurnitureFittings 2024-10-14 2025-10-31 16015598 2024-10-14 16015598 2025-10-31 16015598 2025-10-31 16015598 ns3:NetGoodwill 2024-10-14 2025-10-31 16015598 ns3:NetGoodwill 2025-10-31 16015598 ns3:LeasedTangibleFixedAssets 2024-10-14 2025-10-31 16015598 ns1:HighestPaidDirector 2024-10-14 2025-10-31 16015598 ns3:Buildings 2024-10-14 2025-10-31 16015598 ns3:LeasedTangibleFixedAssets ns3:Buildings 2024-10-14 2025-10-31 16015598 ns3:OwnedOrFreeholdAssets 2024-10-14 2025-10-31 16015598 ns3:LeasedTangibleFixedAssets 2024-10-14 2025-10-31 16015598 ns1:AllOrdinaryShares 2025-10-31 16015598 ns1:AllPreferenceShares 2025-10-31 16015598 ns1:AllOrdinaryShares ns3:DividendsProposed 2024-10-14 2025-10-31 16015598 ns1:AllOrdinaryShares ns3:DividendsPaid 2024-10-14 2025-10-31 16015598 ns1:AllOrdinaryShares 2024-10-14 2025-10-31 16015598 ns1:AllPreferenceShares 2024-10-14 2025-10-31 16015598 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2024-10-14 16015598 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2024-10-14 2025-10-31 16015598 ns3:CopyrightsPatentsTrademarksServiceOperatingRights 2025-10-31 16015598 ns3:OtherResidualIntangibleAssets 2024-10-14 16015598 ns3:OtherResidualIntangibleAssets 2024-10-14 2025-10-31 16015598 ns3:OtherResidualIntangibleAssets 2025-10-31 16015598 ns1:OrdinaryShareClass1 2024-10-14 2025-10-31 16015598 ns1:OrdinaryShareClass2 2024-10-14 2025-10-31 16015598 ns1:OrdinaryShareClass3 2024-10-14 2025-10-31 16015598 ns1:OrdinaryShareClass4 2024-10-14 2025-10-31 16015598 ns1:OrdinaryShareClass5 2024-10-14 2025-10-31 16015598 ns1:PreferenceShareClass1 2024-10-14 2025-10-31 16015598 ns1:PreferenceShareClass2 2024-10-14 2025-10-31 16015598 ns1:OrdinaryShareClass3 2025-10-31 16015598 ns1:OrdinaryShareClass4 2025-10-31 16015598 ns1:OrdinaryShareClass5 2025-10-31 16015598 ns3:Acquisitions 2024-10-14 2025-10-31 16015598 ns3:DiscontinuedOperations 2024-10-14 2025-10-31 16015598 ns3:ContinuingOperationsExcludingAcquisitions 2024-10-14 2025-10-31 16015598 ns3:WithinOneYear 2024-10-14 2025-10-31 16015598 ns3:WithinOneYear 2025-10-31 16015598 ns3:AfterOneYear 2024-10-14 2025-10-31 16015598 ns3:WithinOneYear 2024-10-14 2025-10-31 16015598 ns3:AfterOneYear 2024-10-14 2025-10-31 16015598 ns3:BetweenOneTwoYears 2024-10-14 2025-10-31 16015598 ns3:BetweenTwoFiveYears 2024-10-14 2025-10-31 16015598 ns3:MoreThanFiveYears 2024-10-14 2025-10-31 16015598 ns3:BetweenOneTwoYears 2024-10-14 2025-10-31 16015598 ns3:BetweenTwoFiveYears 2024-10-14 2025-10-31 16015598 ns3:MoreThanFiveYears 2024-10-14 2025-10-31 16015598 ns3:ShareCapital 2025-10-31 16015598 ns3:RetainedEarningsAccumulatedLosses 2025-10-31 16015598 ns3:ShareCapitalOrdinaryShares 2025-10-31 16015598 ns3:ShareCapitalPreferenceShares 2025-10-31 16015598 ns3:PropertiesRevaluationReserve 2025-10-31 16015598 ns3:SharePremiumOrdinaryShares 2025-10-31 16015598 ns3:OtherMiscellaneousReserve 2025-10-31 16015598 ns3:ShareCapital 2024-10-14 2025-10-31 16015598 ns3:SharePremiumOrdinaryShares 2025-10-31 16015598 ns3:WithinOneYear 2025-10-31 16015598 ns3:AfterOneYear 2025-10-31 16015598 ns3:WithinOneYear 2025-10-31 16015598 ns3:BetweenOneTwoYears 2025-10-31 16015598 ns3:BetweenTwoFiveYears 2025-10-31 16015598 ns3:MoreThanFiveYears 2025-10-31 16015598 ns3:AfterOneYear 2024-10-14 2025-10-31 16015598 ns6:Europe 2024-10-14 2025-10-31 16015598 ns6:UnitedKingdom 2024-10-14 2025-10-31 16015598 ns6:Americas 2024-10-14 2025-10-31 16015598 ns6:MiddleEast 2024-10-14 2025-10-31 16015598 ns6:Africa 2024-10-14 2025-10-31 16015598 ns6:Asia 2024-10-14 2025-10-31 16015598 ns6:Australasia 2024-10-14 2025-10-31 16015598 ns3:ReportableOperatingSegment1 2024-10-14 2025-10-31 16015598 ns3:ReportableOperatingSegment2 2024-10-14 2025-10-31 16015598 ns3:ReportableOperatingSegment3 2024-10-14 2025-10-31 16015598 ns5:AdministrativeExpenses 2024-10-14 2025-10-31 16015598 ns5:DistributionCosts 2024-10-14 2025-10-31 16015598 ns5:Exceptional 2024-10-14 2025-10-31 16015598 2024-10-14 2025-10-31 xbrli:pure xbrli:shares iso4217:GBP iso4217:USD

|  |  | Company registration number:16015598 |
|  | PEPI (TONYPANDY) LIMITED |  |  |  |
|  |  | FINANCIAL STATEMENTS |  |  |  |
|  |  | FOR THE PERIOD ENDED 31 October 2025 |  |  |  |

PEPI (TONYPANDY) LIMITED |  |  |  |  |  |  |  |  |  |  |
BALANCE SHEET |  |  |  |  |  |  |  |  |  |  |
AS AT 31 October 2025 |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  | 2025 |
|  |  |  | Notes | £ |  | £ |
FIXED ASSETS |  |  |  |  |  |  |  |  |  |  |
Intangible assets |  |  | 3 |  |  | 5,200
Tangible assets |  |  | 4 |  |  | 16,582
|  |  |  |  |  |  | 21,782
CURRENT ASSETS |  |  |  |  |  |  |  |  |  |  |
Stocks |  |  |  | 3,550
Debtors |  |  | 5 | 20,508
Cash at bank and in hand |  |  |  | 8,528
|  |  |  |  | 32,586
CREDITORS |  |  |  |  |  |  |  |  |  |  |
Amounts falling due within one year |  | 6 | (26,708) |  |
NET CURRENT ASSETS |  |  |  |  |  | 5,878 |  |  |
TOTAL ASSETS LESS |  |  |  |  |  |  |  |  |  |  |
CURRENT LIABILITIES |  |  |  |  |  | 27,660 |  |  |
Creditors falling due after one year |  | 7 |  |  | (8,297)
NET ASSETS |  |  |  |  |  | 19,363 |  |  |
CAPITAL AND RESERVES |  |  |  |  |  |  |  |  |  |  |
Called-up equity share capital |  |  | 8 |  |  | 100 |  |  |
Profit and loss account |  |  |  |  |  | 19,263 |  |  |
SHAREHOLDERS FUNDS |  |  |  |  |  | 19,363 |  |  |
For the period ending 31 October 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. |  |  |  |  |  |  |
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. |  |  |  |  |  |  |
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts. |  |  |  |  |  |  |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 2 July 2026 and signed on its behalf. |  |  |  |  |  |  |
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime. |  |  |  |  |  |  |
..........................................................................
Nurettin Egrin |  |  |  |  |  |  |  |  |  |  |
2 July 2026 |  |  |  |  |  |  |  |  |  |  |
The annexed notes form part of these financial statements. |  |  |  |  |  |  |

PEPI (TONYPANDY) LIMITED |  |  |  |  |  |
STATEMENT OF CHANGES IN EQUITY |  |  |  |  |  |
FOR THE PERIOD ENDED 31 OCTOBER 2025 |  |
|  |  |  | Share | Share | P and L | Revaluation | Other | Total
|  |  |  | Capital | Premium | Account | reserve | reserves | equity
|  |  |  | £ | £ | £ | £ | £ | £
| Changes in equity |  |  |  |  |  |  |  |  |  |
| Share issue |  | 100 | 0 | 0 | 0 | 0 | 100
| Total comprehensive income | 0 | 0 | 19,263 | 0 | 0 | 19,263
| Balance at 31 October 2025 | 100 | 0 | 19,263 | 0 | 0 | 19,363

| PEPI (TONYPANDY) LIMITED |  |  |  |  |  |  |  |
| NOTES TO THE FINANCIAL STATEMENTS |  |  |  |  |  |  |
| FOR THE PERIOD ENDED 31 OCTOBER 2025 |  |  |  |  |  |  |
1. | Accounting policies |  |  |  |  |  |  |  |
| Statutory information |  |  |  |  |  |  |
| Pepi (Tonypandy) Limited is a private company, limited by shares, incorporated in England and Wales. The presentation currency of the financial statements is the £ sterling. |
| Statement of compliance |  |  |  |  |  |  |
| These financial statements have been prepared in accordance with the provisions of Section 1A 'Small entities' of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. There were no material departures from the standard. |
| Basis of preparing the financial statements |  |  |  |  |  |  |
| The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements have been prepared in accordance with FRS102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006. |
| Turnover |  |  |  |  |  |  |  |  |
| Turnover comprises the value of goods and services supplied by the company. |
| Fixed Assets |  |  |  |  |  |  |  |
| Tangible fixed assets are stated at cost less depreciation. Depreciation i provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows: |
| Plant and Machinery - 15% reducing balance basis |
| Fixtures and Fittings - 15% reducing balance basis |
| Stocks and Work In Progress |  |  |  |  |  |  |
| Inventories have been valued at the lower of cost and estimated selling price less costs to sell. |

2. | Employees |  |  |
| The average number of persons employed by the company (including directors) during the year was 3.

3. | Intangible fixed assets |  |  |  |  |  |  |  |  |
|  |  |  | Goodwill | Total
| Cost |  |  |  |  |  |  |  |  |  |
| Additions |  |  | 5,200
| At end of period |  | 5,200
| Net Book Values |  |  |  |  |  |  |  |  |
| At end of period |  | 5,200

4. | Tangible fixed assets |  |  |  |  |  |  |  |  |
|  |  |  | Plant | F and F | Total |
| Cost |  |  |  |  |  |  |  |  |  |
| Additions |  |  | 16,800 | 3,000 | 19,800 |
| At end of period |  | 16,800 | 3,000 | 19,800 |
| Depreciation |  |  |  |  |  |  |  |  |  |
| Provided during the period |  | 2,730 | 488 | 3,218 |
| At end of period |  | 2,730 | 488 | 3,218 |
| Net Book Value |  |  |  |  |  |  |  |  |
| At end of period |  | 14,070 | 2,512 | 16,582 |

5. | Debtors |  |  |  |  |  |  |
|  |  |  |  | 2025 |  |  |
|  |  |  |  | £ |  |  |
| Due within one year |  |  |  |  |  |  |
| Other Debtors |  |  | 20,508
|  |  |  |  | 20,508

6. | Creditors due within one year |  |  |  |  |
|  |  |  |  | 2025 |  |
|  |  |  |  | £ |  |
| Trade creditors |  |  | 430
| Bank Loans and Overdrafts |  |  | 2,682
| Corporation Tax |  |  | 629
| Other taxes and social security costs |  | 10,665
| Other creditors |  |  | 7,421
| Accruals and deferred income |  | 4,881
|  |  |  |  | 26,708 |  |
7. | Creditors due after one year |  |  |  |  |
|  |  |  |  | 2025 |  |
|  |  |  |  | £ |  |
| Bank Loans |  | 8,297
|  |  |  |  | 8,297

8. | Share capital |  |  | Alloted, Issued and fully paid |  |  |  |
|  |  |  |  | 2025 |  |  |
|  |  |  |  | £ |  |  |
| Ordinary shares of £1 each |  |  | 100 |  |  |
| Total issued share capital |  |  | 100