6 25 June 2026 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2024 - FRS102_2024 49,000 24,000 73,000 xbrli:pure xbrli:shares iso4217:GBP 13986303 2025-01-01 2025-12-31 13986303 2025-12-31 13986303 2024-12-31 13986303 2024-01-01 2024-12-31 13986303 2024-12-31 13986303 2023-12-31 13986303 core:PlantMachinery 2025-01-01 2025-12-31 13986303 core:FurnitureFittings 2025-01-01 2025-12-31 13986303 core:MotorVehicles 2025-01-01 2025-12-31 13986303 bus:Director1 2025-01-01 2025-12-31 13986303 core:WithinOneYear 2025-12-31 13986303 core:WithinOneYear 2024-12-31 13986303 core:PlantMachinery 2024-12-31 13986303 core:FurnitureFittings 2024-12-31 13986303 core:MotorVehicles 2024-12-31 13986303 core:FurnitureFittings 2025-12-31 13986303 core:MotorVehicles 2025-12-31 13986303 core:DeferredTaxation 2025-01-01 2025-12-31 13986303 core:ShareCapital 2025-12-31 13986303 core:ShareCapital 2024-12-31 13986303 core:RetainedEarningsAccumulatedLosses 2025-12-31 13986303 core:RetainedEarningsAccumulatedLosses 2024-12-31 13986303 core:BetweenOneFiveYears 2025-12-31 13986303 core:BetweenOneFiveYears 2024-12-31 13986303 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 13986303 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 13986303 core:TaxLossesCarry-forwardsDeferredTax 2025-12-31 13986303 core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 13986303 core:PlantMachinery 2024-12-31 13986303 core:FurnitureFittings 2024-12-31 13986303 core:MotorVehicles 2024-12-31 13986303 core:DeferredTaxation 2024-12-31 13986303 core:DeferredTaxation 2025-12-31 13986303 bus:SmallEntities 2025-01-01 2025-12-31 13986303 bus:Audited 2025-01-01 2025-12-31 13986303 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13986303 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13986303 bus:FullAccounts 2025-01-01 2025-12-31 13986303 core:ComputerEquipment 2025-01-01 2025-12-31 13986303 core:ComputerEquipment 2024-12-31 13986303 core:OtherPropertyPlantEquipment 2024-12-31 13986303 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 13986303 core:ComputerEquipment 2025-12-31 13986303 core:OtherPropertyPlantEquipment 2025-12-31
COMPANY REGISTRATION NUMBER: 13986303

Hallgruppen Limited

Filleted Financial Statements

31 December 2025

Hallgruppen Limited

Financial Statements

Year ended 31 December 2025

Contents | Pages

Balance sheet | 1

Notes to the financial statements | 2 to 7

Hallgruppen Limited

Balance Sheet

31 December 2025

| 2025 | 2024
Note | £ | £

Fixed assets

Tangible assets | 5 | 351,862 | 464,932

Current assets

Stocks | – | 617,240
Debtors | 6 | 1,843,068 | 1,521,573
Cash at bank and in hand | 315,693 | 397,857
| ------------ | ------------
| 2,158,761 | 2,536,670

Creditors: amounts falling due within one year | 7 | 5,997,002 | 5,709,487
| ------------ | ------------
Net current liabilities | 3,838,241 | 3,172,817
| ------------ | ------------
Total assets less current liabilities | ( 3,486,379) | ( 2,707,885)

Provisions | 8 | 73,000 | 49,000
| ------------ | ------------
Net liabilities | ( 3,559,379) | ( 2,756,885)
| ------------ | ------------

Capital and reserves

Called up share capital | 1,000 | 1,000
Profit and loss account | ( 3,560,379) | ( 2,757,885)
| ------------ | ------------
Shareholders deficit | ( 3,559,379) | ( 2,756,885)
| ------------ | ------------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the profit and loss account has not been delivered.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements were approved by the board of directors and authorised for issue on 10 June 2026 , and are signed on behalf of the board by:

Mr Lars Dalgaard |
Director |

Company registration number: 13986303

Hallgruppen Limited

Notes to the Financial Statements

Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 9 Wayfields Farm, Rownall Road, Wetley Rocks, Stoke On Trent, ST9 0BP.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, The financial statements are prepared in sterling, which is the functional currency of the entity. Monetary amounts in these financial statements are rounded to the nearest £.
Going concern
At the balance sheet date, the company's liabilities exceeded its assets. The company has received assurance from the parent company that they will continue to give financial support to the company for at least twelve months from the date of signing these financial statements. On this basis, the director considers it appropriate to prepare the accounts on a going concern basis.
Revenue recognition
Revenue from the sale of services is measured at the contract value net of VAT and discounts. Payment is typically due in three stages, upon order, upon readiness for delivery and upon installation. Revenue from construction contracts is recognised in line with the progress of the project (percentage of completion method). Progress is measured using the input method (costs incurred) because it accurately reflects the transfer of control. In the event that it is determined that a project will result in a loss, the estimated loss on the contract will be recognised in full. Revenue recognised on contracts in excess of amounts billed is included in the financial statements as "amounts owed by customers on construction contracts". Where amounts billed are in excess of revenue recognised on contracts this is included in the financial statements as "payments received on account". Rental income is earned and recognised in the profit and loss account in line with the rental period.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis. Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

| Plant and machinery | - | 15% straight line
| Fixtures and fittings | - | 20% straight line
| Motor vehicles | - | 25% straight line
| Equipment | - | 25% straight line
| Rental assets | - | over 14 years

Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition. Cost is calculated based on most recent purchase price.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. The basic financial instruments of the company are as follows: Debtors Debtors do not carry any interest and are stated at their nominal values. Appropriate allowances for estimated irrecoverable amounts are recognised in the Profit and Loss account when there is objective evidence that the asset is impaired. Cash at bank and in hand This comprises cash at bank and cash in hand. Trade creditors Trade creditors are not interest bearing and are stated at their nominal value.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2024: 11 ).
5. Tangible assets

| Plant and machinery | Fixtures and fittings | Motor vehicles | Computer equipment | Rental assets | Total
| £ | £ | £ | £ | £ | £
Cost |  |  |  |  |  |
At 1 Jan 2025 | 21,600 | 10,079 | 343,053 | 25,933 | 222,969 | 623,634
Additions | – | 467 | – | 1,341 | 151,515 | 153,323
Disposals | ( 21,600) | ( 8,425) | ( 193,877) | ( 1,489) | ( 62,760) | ( 288,151)
| -------- | -------- | --------- | -------- | --------- | ---------
At 31 Dec 2025 | – | 2,121 | 149,176 | 25,785 | 311,724 | 488,806
| -------- | -------- | --------- | -------- | --------- | ---------
Depreciation |  |  |  |  |  |
At 1 Jan 2025 | 3,240 | 3,372 | 126,992 | 9,172 | 15,926 | 158,702
Charge for the year | – | 424 | 37,294 | 6,446 | 22,266 | 66,430
Disposals | ( 3,240) | ( 2,873) | ( 77,528) | ( 64) | ( 4,483) | ( 88,188)
| -------- | -------- | --------- | -------- | --------- | ---------
At 31 Dec 2025 | – | 923 | 86,758 | 15,554 | 33,709 | 136,944
| -------- | -------- | --------- | -------- | --------- | ---------
Carrying amount |  |  |  |  |  |
At 31 Dec 2025 | – | 1,198 | 62,418 | 10,231 | 278,015 | 351,862
| -------- | -------- | --------- | -------- | --------- | ---------
At 31 Dec 2024 | 18,360 | 6,707 | 216,061 | 16,761 | 207,043 | 464,932
| -------- | -------- | --------- | -------- | --------- | ---------

6. Debtors

| 2025 | 2024
| £ | £
Trade debtors | 172,519 | 196,881
Amounts owed by group undertakings | 183,251 | –
Amounts owed by customers on construction contracts | 51,850 | –
Deferred tax asset | 1,200,000 | 970,000
Prepayments and accrued income | 19,544 | 83,535
Other debtors | 215,904 | 271,157
| ------------ | ------------
| 1,843,068 | 1,521,573
| ------------ | ------------

7. Creditors: amounts falling due within one year

| 2025 | 2024
| £ | £
Payments received on account | 97,698 | –
Trade creditors | 14,888 | 201,029
Amounts owed to group undertakings | 5,805,719 | 4,868,605
Accruals and deferred income | 75,478 | 587,871
Social security and other taxes | – | 34,160
Other creditors | 3,219 | 17,822
| ------------ | ------------
| 5,997,002 | 5,709,487
| ------------ | ------------

8. Provisions

| Deferred tax (note 9)
| £
At 1 January 2025 | 49,000
Charged to profit and loss account | 24,000
| --------
At 31 December 2025 | 73,000
| --------

9. Deferred tax
The deferred tax included in the balance sheet is as follows:

| 2025 | 2024
| £ | £
Included in debtors (note 6) | 1,200,000 | 970,000
Included in provisions (note 8) | ( 73,000) | ( 49,000)
| ------------ | ---------
| 1,127,000 | 921,000
| ------------ | ---------

The deferred tax account consists of the tax effect of timing differences in respect of:

| 2025 | 2024
| £ | £
Accelerated capital allowances | 73,000 | 49,000
Unused tax losses | ( 1,200,000) | ( 970,000)
| ------------ | ---------
| (1,127,000) | (921,000)
| ------------ | ---------

10. Operating leases
As lessee
The total future minimum lease payments under non-cancellable operating leases are as follows:

| 2025 | 2024
| £ | £
Not later than 1 year | 72,456 | 205,198
Later than 1 year and not later than 5 years | 112,646 | 597,310
| --------- | ---------
| 185,102 | 802,508
| --------- | ---------

As lessor
The total future minimum lease payments receivable under non-cancellable operating leases are as follows:

| 2025 | 2024
| £ | £
Not later than 1 year | 143,614 | 47,964
Later than 1 year and not later than 5 years | 269,515 | 109,219
| --------- | ---------
| 413,129 | 157,183
| --------- | ---------

11. Summary audit opinion
The auditor's report dated 25 June 2026 was unqualified .
The senior statutory auditor was Andrew Pountney , for and on behalf of Dean Statham .
12. Related party transactions
As a wholly owned subsidiary of Hallgruppen AS the company is exempt from the requirements of FRS 102 to disclose transactions with the other members of the group.
13. Controlling party
The ultimate parent company is Hallgruppen AS a company registered in Norway. The registered office address is Kordine Eggens vei 3, N-2016 Frogner.