Company Registration No. 03725521 (England and Wales)
ACTIVE SYSTEMS GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
ACTIVE SYSTEMS GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ACTIVE SYSTEMS GROUP LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
5
192,806
183,408
Current assets
Stocks
79,540
74,519
Debtors
6
200,557
179,111
Cash at bank and in hand
192
5,179
280,289
258,809
Creditors: amounts falling due within one year
7
(231,545)
(226,197)
Net current assets
48,744
32,612
Total assets less current liabilities
241,550
216,020
Creditors: amounts falling due after more than one year
8
(69,054)
(49,487)
Provisions for liabilities
(43,361)
(40,131)
Net assets
129,135
126,402
Capital and reserves
Called up share capital
990
990
Profit and loss reserves
128,145
125,412
Total equity
129,135
126,402
ACTIVE SYSTEMS GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 June 2026 and are signed on its behalf by:
Mr R H Kirk
Mr A K Goundry
Director
Director
Company registration number 03725521 (England and Wales)
ACTIVE SYSTEMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

Active Systems Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Acorn Business Park, Commercial Gate, Mansfield, Notts, NG18 1EX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of copiers and IT equipment

Turnover from the sale of equipment is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch or installation of equipment.

Servicing of copiers and IT equipment

Revenue from contracts for the provision of services is recognised by reference to the stage of completion, when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

ACTIVE SYSTEMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -
Hire of copiers and IT equipment

The company leases photocopiers to customers under agreements classified as either finance leases or operating leases, depending on the substance of the transaction.

 

Classification of Leases:

Each lease is assessed at inception to determine whether it is a finance lease (transferring substantially all risks and rewards of ownership) or an operating lease (retaining those risks and rewards).

 

Recognition and Measurement:

- Finance Lease:

The leased asset is derecognised and a lease receivable is recognised at the net investment in the lease. Finance income is recognised over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment.

- Operating Lease:

The leased asset remains on the balance sheet and is depreciated over its useful life. Lease income is recognised on a straight-line basis over the lease term, unless another systematic basis better reflects the pattern of benefit.

 

 

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
33% Straight line
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% Straight line
Fixtures, fittings & equipment
15% / 25% Reducing balance
Motor vehicles
25% Reducing balance
Hire equipment
20% to 100% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ACTIVE SYSTEMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

 

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

 

Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment.

 

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

ACTIVE SYSTEMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ACTIVE SYSTEMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
13
14
4
Intangible fixed assets
Other
£
Cost
At 1 April 2025 and 31 March 2026
9,256
Amortisation and impairment
At 1 April 2025 and 31 March 2026
9,256
Carrying amount
At 31 March 2026
-
0
At 31 March 2025
-
0
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Hire equipment
Total
£
£
£
£
Cost
At 1 April 2025
14,220
263,737
175,055
453,012
Additions
-
0
68,081
21,090
89,171
Disposals
-
0
(110,807)
(20,350)
(131,157)
At 31 March 2026
14,220
221,011
175,795
411,026
Depreciation and impairment
At 1 April 2025
2,523
139,437
127,644
269,604
Depreciation charged in the year
1,300
28,240
19,770
49,310
Eliminated in respect of disposals
-
0
(85,449)
(15,245)
(100,694)
At 31 March 2026
3,823
82,228
132,169
218,220
Carrying amount
At 31 March 2026
10,397
138,783
43,626
192,806
At 31 March 2025
11,697
124,300
47,411
183,408
ACTIVE SYSTEMS GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
6
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
186,589
156,017
Gross amounts owed by contract customers
13,490
23,094
Other debtors
478
-
0
200,557
179,111
7
Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
48,243
57,095
Obligations under finance leases
34,719
29,828
Trade creditors
63,987
37,913
Corporation tax
32,718
50,316
Other taxation and social security
38,235
36,121
Other creditors
2,747
3,087
Accruals and deferred income
10,896
11,837
231,545
226,197

Obligations under finance leases are secured against the assets concerned.

8
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Obligations under finance leases
69,054
49,487

Obligations under finance leases are secured against the assets concerned.

9
Operating leases receivable

At the reporting end date the company had contracted with customers for minimum lease payments of £44,607 (2025 £48,639).

2026-03-312025-04-01falsefalsefalse30 June 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R H KirkMr A K GoundryMr R H Kirk037255212025-04-012026-03-31037255212026-03-31037255212025-03-3103725521core:LandBuildings2026-03-3103725521core:OtherPropertyPlantEquipment2026-03-3103725521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2026-03-3103725521core:LandBuildings2025-03-3103725521core:OtherPropertyPlantEquipment2025-03-3103725521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3103725521core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3103725521core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103725521core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3103725521core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3103725521core:ShareCapital2026-03-3103725521core:ShareCapital2025-03-3103725521core:RetainedEarningsAccumulatedLosses2026-03-3103725521core:RetainedEarningsAccumulatedLosses2025-03-3103725521bus:CompanySecretaryDirector12025-04-012026-03-3103725521bus:Director12025-04-012026-03-3103725521core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-3103725521core:ComputerSoftware2025-04-012026-03-3103725521core:LandBuildingscore:LongLeaseholdAssets2025-04-012026-03-3103725521core:FurnitureFittings2025-04-012026-03-3103725521core:MotorVehicles2025-04-012026-03-3103725521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-012026-03-31037255212024-04-012025-03-3103725521core:IntangibleAssetsOtherThanGoodwill2025-03-3103725521core:IntangibleAssetsOtherThanGoodwill2026-03-3103725521core:IntangibleAssetsOtherThanGoodwill2025-03-3103725521core:LandBuildings2025-03-3103725521core:OtherPropertyPlantEquipment2025-03-3103725521core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-31037255212025-03-3103725521core:LandBuildings2025-04-012026-03-3103725521core:OtherPropertyPlantEquipment2025-04-012026-03-3103725521core:CurrentFinancialInstruments2026-03-3103725521core:CurrentFinancialInstruments2025-03-3103725521bus:PrivateLimitedCompanyLtd2025-04-012026-03-3103725521bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3103725521bus:FRS1022025-04-012026-03-3103725521bus:AuditExemptWithAccountantsReport2025-04-012026-03-3103725521bus:Director22025-04-012026-03-3103725521bus:CompanySecretary12025-04-012026-03-3103725521bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP