| Page | |
|---|---|
| Trustees' Report | 1—2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities (including Income and Expenditure Account) | 4 |
| Balance Sheet | 5 |
| Notes to the Financial Statements | 6—11 |
|
Trustee
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| Other | 4 |
|
|
|
|
|
||
| EXPENDITURE ON: | |||
| Charitable activities: | 6 | ||
| Education & support |
( |
( |
|
| NET INCOME |
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 15 |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible Assets | 10 |
|
|
|
|
|
||
| CURRENT ASSETS | |||
| Debtors | 11 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 12 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
| Creditors: Amounts Falling Due After More Than One Year | 13 |
( |
( |
| NET ASSETS |
|
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
|
|
|
| TOTAL FUNDS | 15 |
|
|
|
Trustee
|
|
|
| Freehold |
|
| Fixtures & Fittings |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| Grants |
|
|
|
|
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Rental and other income from property |
|
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 255 | 319 |
| 2025 | |
|---|---|
| Support costs (see note 7 ) |
|
| £ | |
| Education & support |
|
| 2024 | |
|---|---|
| Support costs (see note 7 ) |
|
| £ | |
| Education & support |
|
| 2025 | |
|---|---|
| Education & support | |
| £ | |
| Employee costs | 28,834 |
| Premises expenses | 1,347 |
| General administration | 4,698 |
| Depreciation | 255 |
| Governance costs | 1,015 |
|
|
|
| 2024 | |
|---|---|
| Education & support | |
| £ | |
| Employee costs | 24,229 |
| Premises expenses | 4,921 |
| General administration | 9,798 |
| Depreciation | 319 |
| Governance costs | 1,339 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Other pension costs |
|
|
|
|
|
|
||
| Land & Property | |||
|---|---|---|---|
| Freehold | Fixtures & Fittings | Total | |
| £ | £ | £ | |
| Cost | |||
| As at 1 September 2024 |
|
|
|
| As at 31 August 2025 |
|
|
|
| Depreciation | |||
| As at 1 September 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 August 2025 |
|
|
|
| Net Book Value | |||
| As at 31 August 2025 |
|
|
|
| As at 1 September 2024 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 412 | 412 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 60 | 54 | |
| Taxation and social security | 862 | 769 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 24,760 | 24,760 | |
| As at 1 September 2024 | Income | Expenditure | As at 31 August 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 September 2023 | Income | Expenditure | As at 31 August 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Total funds |
|
|
( |
|
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | 31,285 | 39,035 |
| Grants | 7,025 | 1,998 |
| 38,310 | 41,033 | |
| Other | ||
| Rental and other income from property | 3,000 | - |
| 3,000 | - | |
| 41,310 | 41,033 | |
| EXPENDITURE ON: | ||
| Charitable Activities: | ||
| Education & support | ||
| Wages and salaries | (28,581) | (24,010) |
| Employers pensions - defined contributions scheme | (253) | (219) |
| Rates | - | (279) |
| Light and heat | (1,042) | (4,642) |
| Cleaning | (305) | - |
| Repairs, renewals and maintenance | (2,615) | (6,698) |
| Insurance | (1,264) | (938) |
| Printing, postage and stationery | (8) | (952) |
| Advertising and marketing costs | (240) | (240) |
| Telecommunications and data costs | (571) | (538) |
| Food and refreshment | - | (432) |
| Depreciation | (255) | (319) |
| Accountancy fees | (638) | (612) |
| Legal fees | (377) | (727) |
| (36,149) | (40,606) | |
| (36,149) | (40,606) | |
| NET INCOME | 5,161 | 427 |