2024-11-012025-10-312025-10-31false08304764J & S INNS LIMITED2026-07-0355100falseiso4217:GBPxbrli:pure083047642024-10-31083047642025-10-31083047642024-11-012025-10-31083047642023-10-31083047642024-10-31083047642023-11-012024-10-3108304764bus:SmallEntities2024-11-012025-10-3108304764bus:AuditExempt-NoAccountantsReport2024-11-012025-10-3108304764bus:FullAccounts2024-11-012025-10-3108304764bus:PrivateLimitedCompanyLtd2024-11-012025-10-3108304764core:WithinOneYear2025-10-3108304764core:AfterOneYear2025-10-3108304764core:WithinOneYear2024-10-3108304764core:AfterOneYear2024-10-3108304764core:ShareCapital2025-10-3108304764core:SharePremium2025-10-3108304764core:RevaluationReserve2025-10-3108304764core:OtherReservesSubtotal2025-10-3108304764core:RetainedEarningsAccumulatedLosses2025-10-3108304764core:ShareCapital2024-10-3108304764core:SharePremium2024-10-3108304764core:RevaluationReserve2024-10-3108304764core:OtherReservesSubtotal2024-10-3108304764core:RetainedEarningsAccumulatedLosses2024-10-3108304764core:LandBuildings2025-10-3108304764core:PlantMachinery2025-10-3108304764core:Vehicles2025-10-3108304764core:FurnitureFittings2025-10-3108304764core:OfficeEquipment2025-10-3108304764core:NetGoodwill2025-10-3108304764core:IntangibleAssetsOtherThanGoodwill2025-10-3108304764core:ListedExchangeTraded2025-10-3108304764core:UnlistedNon-exchangeTraded2025-10-3108304764core:LandBuildings2024-10-3108304764core:PlantMachinery2024-10-3108304764core:Vehicles2024-10-3108304764core:FurnitureFittings2024-10-3108304764core:OfficeEquipment2024-10-3108304764core:NetGoodwill2024-10-3108304764core:IntangibleAssetsOtherThanGoodwill2024-10-3108304764core:ListedExchangeTraded2024-10-3108304764core:UnlistedNon-exchangeTraded2024-10-3108304764core:LandBuildings2024-11-012025-10-3108304764core:PlantMachinery2024-11-012025-10-3108304764core:Vehicles2024-11-012025-10-3108304764core:FurnitureFittings2024-11-012025-10-3108304764core:OfficeEquipment2024-11-012025-10-3108304764core:NetGoodwill2024-11-012025-10-3108304764core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3108304764core:ListedExchangeTraded2024-11-012025-10-3108304764core:UnlistedNon-exchangeTraded2024-11-012025-10-3108304764core:MoreThanFiveYears2024-11-012025-10-3108304764core:Non-currentFinancialInstruments2025-10-3108304764core:Non-currentFinancialInstruments2024-10-3108304764dpl:CostSales2024-11-012025-10-3108304764dpl:DistributionCosts2024-11-012025-10-3108304764core:LandBuildings2024-11-012025-10-3108304764core:PlantMachinery2024-11-012025-10-3108304764core:Vehicles2024-11-012025-10-3108304764core:FurnitureFittings2024-11-012025-10-3108304764core:OfficeEquipment2024-11-012025-10-3108304764dpl:AdministrativeExpenses2024-11-012025-10-3108304764core:NetGoodwill2024-11-012025-10-3108304764core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3108304764dpl:GroupUndertakings2024-11-012025-10-3108304764dpl:ParticipatingInterests2024-11-012025-10-3108304764dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-012025-10-3108304764core:ListedExchangeTraded2024-11-012025-10-3108304764dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-012025-10-3108304764core:UnlistedNon-exchangeTraded2024-11-012025-10-3108304764dpl:CostSales2023-11-012024-10-3108304764dpl:DistributionCosts2023-11-012024-10-3108304764core:LandBuildings2023-11-012024-10-3108304764core:PlantMachinery2023-11-012024-10-3108304764core:Vehicles2023-11-012024-10-3108304764core:FurnitureFittings2023-11-012024-10-3108304764core:OfficeEquipment2023-11-012024-10-3108304764dpl:AdministrativeExpenses2023-11-012024-10-3108304764core:NetGoodwill2023-11-012024-10-3108304764core:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-3108304764dpl:GroupUndertakings2023-11-012024-10-3108304764dpl:ParticipatingInterests2023-11-012024-10-3108304764dpl:GroupUndertakingscore:ListedExchangeTraded2023-11-012024-10-3108304764core:ListedExchangeTraded2023-11-012024-10-3108304764dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-11-012024-10-3108304764core:UnlistedNon-exchangeTraded2023-11-012024-10-3108304764core:NetGoodwill2025-10-3108304764core:IntangibleAssetsOtherThanGoodwill2025-10-3108304764core:LandBuildings2025-10-3108304764core:PlantMachinery2025-10-3108304764core:Vehicles2025-10-3108304764core:FurnitureFittings2025-10-3108304764core:OfficeEquipment2025-10-3108304764core:AfterOneYear2025-10-3108304764core:WithinOneYear2025-10-3108304764core:ListedExchangeTraded2025-10-3108304764core:UnlistedNon-exchangeTraded2025-10-3108304764core:ShareCapital2025-10-3108304764core:SharePremium2025-10-3108304764core:RevaluationReserve2025-10-3108304764core:OtherReservesSubtotal2025-10-3108304764core:RetainedEarningsAccumulatedLosses2025-10-3108304764core:NetGoodwill2024-10-3108304764core:IntangibleAssetsOtherThanGoodwill2024-10-3108304764core:LandBuildings2024-10-3108304764core:PlantMachinery2024-10-3108304764core:Vehicles2024-10-3108304764core:FurnitureFittings2024-10-3108304764core:OfficeEquipment2024-10-3108304764core:AfterOneYear2024-10-3108304764core:WithinOneYear2024-10-3108304764core:ListedExchangeTraded2024-10-3108304764core:UnlistedNon-exchangeTraded2024-10-3108304764core:ShareCapital2024-10-3108304764core:SharePremium2024-10-3108304764core:RevaluationReserve2024-10-3108304764core:OtherReservesSubtotal2024-10-3108304764core:RetainedEarningsAccumulatedLosses2024-10-3108304764core:NetGoodwill2023-10-3108304764core:IntangibleAssetsOtherThanGoodwill2023-10-3108304764core:LandBuildings2023-10-3108304764core:PlantMachinery2023-10-3108304764core:Vehicles2023-10-3108304764core:FurnitureFittings2023-10-3108304764core:OfficeEquipment2023-10-3108304764core:AfterOneYear2023-10-3108304764core:WithinOneYear2023-10-3108304764core:ListedExchangeTraded2023-10-3108304764core:UnlistedNon-exchangeTraded2023-10-3108304764core:ShareCapital2023-10-3108304764core:SharePremium2023-10-3108304764core:RevaluationReserve2023-10-3108304764core:OtherReservesSubtotal2023-10-3108304764core:RetainedEarningsAccumulatedLosses2023-10-3108304764core:AfterOneYear2024-11-012025-10-3108304764core:WithinOneYear2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:CostValuation2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3108304764core:Non-currentFinancialInstrumentscore:CostValuation2025-10-3108304764core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-10-3108304764core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-10-3108304764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-10-3108304764core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-10-3108304764core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-10-3108304764core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-10-3108304764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-10-3108304764core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-10-3108304764core:Non-currentFinancialInstrumentscore:CostValuation2024-10-3108304764core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-3108304764core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-3108304764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-3108304764core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-3108304764core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-3108304764core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-3108304764core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-3108304764core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-3108304764bus:Director12024-11-012025-10-3108304764bus:Director22024-11-012025-10-3108304764core:FurnitureFittingsToolsEquipment2024-10-3108304764core:FurnitureFittingsToolsEquipment2024-11-012025-10-3108304764core:FurnitureFittingsToolsEquipment2025-10-31

J & S INNS LIMITED

Registered Number
08304764
(England and Wales)

Unaudited Financial Statements for the Year ended
31 October 2025

J & S INNS LIMITED
Company Information
for the year from 1 November 2024 to 31 October 2025

Directors

FANNON, Stuart Michael
MONK, Colin

Registered Address

Units 1&2 Longlands Road
Bowness-On-Windermere
Windermere
LA23 3AS

Registered Number

08304764 (England and Wales)
J & S INNS LIMITED
Statement of Financial Position
31 October 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets498,510141,331
Investments5150,021150,021
248,531291,352
Current assets
Stocks64,9794,979
Debtors7197,648210,153
Cash at bank and on hand160,377138,956
363,004354,088
Creditors amounts falling due within one year8(334,408)(394,605)
Net current assets (liabilities)28,596(40,517)
Total assets less current liabilities277,127250,835
Creditors amounts falling due after one year9-(12,853)
Provisions for liabilities11(24,600)(35,300)
Net assets252,527202,682
Capital and reserves
Called up share capital22
Profit and loss account252,525202,680
Shareholders' funds252,527202,682
The financial statements were approved and authorised for issue by the Board of Directors on 3 July 2026, and are signed on its behalf by:
FANNON, Stuart Michael
Director
MONK, Colin
Director

Registered Company No. 08304764
J & S INNS LIMITED
Notes to the Financial Statements
for the year ended 31 October 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and/or the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to the Income Statement
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Goodwill Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life. The estimated useful lives range as follows: Goodwill - 10 years
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. The assets residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date. Gains and losses on disposal are determined by comparing the proceeds with the carrying amount and are recognised in the Income Statement Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery33
Fixtures and fittings33
Office Equipment33
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value where the difference between cost and fair value is material. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the Income Statement.
Finance leases and hire purchase contracts
Assets held under finance leases which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, and hire purchase contracts are capitalised in the Statement of Financial Position. They are depreciated over the shorter of their useful lives or the term of the lease. All other lease arrangements are classified as an operating lease Payments made under operating leases are charged to the Income Statement on a straight line basis over the lease term.
Stocks and work in progress
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in the Income Statement. Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.
2.Average number of employees

20252024
Average number of employees during the year1717
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 November 2485,00085,000
At 31 October 2585,00085,000
Amortisation and impairment
At 01 November 2485,00085,000
At 31 October 2585,00085,000
Net book value
At 31 October 25--
At 31 October 24--
4.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 November 24229,206141,3096,196376,711
Additions-4,0425224,564
At 31 October 25229,206145,3516,718381,275
Depreciation and impairment
At 01 November 24137,20595,4902,685235,380
Charge for year30,36115,8661,15847,385
At 31 October 25167,566111,3563,843282,765
Net book value
At 31 October 2561,64033,9952,87598,510
At 31 October 2492,00145,8193,511141,331
5.Fixed asset investments

Investments in groups1

Total

££
Cost or valuation
At 01 November 24150,021150,021
At 31 October 25150,021150,021
Net book value
At 31 October 25150,021150,021
At 31 October 24150,021150,021

Notes

1Investments in group undertakings and participating interests
6.Stocks
Stocks are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete). At each date of Statement of Financial Position, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete the sale. The impairment loss is recognised immediately in the Income Statement

2025

2024

££
Finished goods4,9794,979
Total4,9794,979
7.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables31,16310,511
Amounts owed by associates and joint ventures / participating interests104,304161,369
Other debtors41,75320,999
Prepayments and accrued income20,42817,274
Total197,648210,153
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
8.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables23,69871,593
Bank borrowings and overdrafts31,68032,275
Amounts owed to related parties104,55368,503
Taxation and social security162,221134,895
Finance lease and HP contracts7,49713,486
Other creditors4,75965,139
Accrued liabilities and deferred income-8,714
Total334,408394,605
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. The bank loan is secured by a fixed and floating charge over the company's assets. Hire purchase contracts are secured on the assets concerned.
9.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts-12,853
Total-12,853
The bank loan is secured by a fixed and floating charge over the company's assets.
10.Obligations under finance leases

2025

2024

££
Finance lease and HP contracts7,49713,486
Hire purchase contracts are secured on the assets concerned.
11.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)24,60035,300
Total24,60035,300
12.Controlling party
In respect of this company, the ultimate controlling party is High Spirits Leisure Group Limited, a company registered in England and Wales under company number 10172873. As part of a small group, this company is exempt from producing group accounts. These accounts are for this company alone.