Caseware UK (AP4) 2025.0.111 2025.0.111 2026-03-312026-03-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2025-04-01falsePublishing deals with newspapers and magazines2535truefalse 08375910 2025-04-01 2026-03-31 08375910 2024-04-01 2025-03-31 08375910 2026-03-31 08375910 2025-03-31 08375910 c:Director1 2025-04-01 2026-03-31 08375910 d:FurnitureFittings 2025-04-01 2026-03-31 08375910 d:FurnitureFittings 2026-03-31 08375910 d:FurnitureFittings 2025-03-31 08375910 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 08375910 d:ComputerEquipment 2025-04-01 2026-03-31 08375910 d:ComputerEquipment 2026-03-31 08375910 d:ComputerEquipment 2025-03-31 08375910 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 08375910 d:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 08375910 d:PatentsTrademarksLicencesConcessionsSimilar 2026-03-31 08375910 d:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 08375910 d:CurrentFinancialInstruments 2026-03-31 08375910 d:CurrentFinancialInstruments 2025-03-31 08375910 d:CurrentFinancialInstruments d:WithinOneYear 2026-03-31 08375910 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 08375910 d:ShareCapital 2026-03-31 08375910 d:ShareCapital 2025-03-31 08375910 d:RevaluationReserve 2026-03-31 08375910 d:RevaluationReserve 2025-03-31 08375910 d:RetainedEarningsAccumulatedLosses 2026-03-31 08375910 d:RetainedEarningsAccumulatedLosses 2025-03-31 08375910 d:AcceleratedTaxDepreciationDeferredTax 2026-03-31 08375910 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 08375910 c:OrdinaryShareClass1 2025-04-01 2026-03-31 08375910 c:OrdinaryShareClass1 2026-03-31 08375910 c:FRS102 2025-04-01 2026-03-31 08375910 c:AuditExempt-NoAccountantsReport 2025-04-01 2026-03-31 08375910 c:FullAccounts 2025-04-01 2026-03-31 08375910 c:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 08375910 2 2025-04-01 2026-03-31 08375910 6 2025-04-01 2026-03-31 08375910 e:PoundSterling 2025-04-01 2026-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08375910














HURST MEDIA COMPANY LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

 
HURST MEDIA COMPANY LTD
 

CONTENTS



Page
Statement of Financial Position
 
1 - 2
Notes to the Financial Statements
 
3 - 9


 
HURST MEDIA COMPANY LTD
REGISTERED NUMBER:08375910

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible Fixed Assets
 5 
79,204
95,576

Investments
 6 
113,484
77,732

  
192,688
173,308

Current assets
  

Debtors: amounts falling due within one year
 7 
955,261
801,778

Cash at bank and in hand
  
309,277
276,206

  
1,264,538
1,077,984

Current liabilities
  

Creditors: amounts falling due within one year
 8 
(1,162,748)
(1,014,907)

Net current assets
  
 
 
101,790
 
 
63,077

Total assets less current liabilities
  
294,478
236,385

Provisions for liabilities
  

Deferred taxation
  
(35,878)
(29,099)

Net assets
  
258,600
207,286


Capital and reserves
  

Called up share capital 
 10 
1
1

Revaluation reserve
  
53,330
26,516

Profit and loss account
  
205,269
180,769

  
258,600
207,286


Page 1

 
HURST MEDIA COMPANY LTD
REGISTERED NUMBER:08375910
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2026

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 1 July 2026.




J A Hurst
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
HURST MEDIA COMPANY LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

1.


General information

Hurst Media Companty Ltd is a private limited liability company registered in England and Wales. It's registered office address and principal place of business is at The Frames, 1 Phipp Street, London, EC2A 4PS. 

The principal activity of the company during the year was that of an advertising agency.  

The company's functional and presentational currency is £ sterling.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover is measured at the fair value of amounts receivable in respect of services provided in the perod, net of trade discounts and excluding value added tax. The company recognises revenue from services when all contractual obligations have been met. 

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method.

 
2.5

Pensions

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the company in independently administered funds.

Page 3

 
HURST MEDIA COMPANY LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.7

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 4

 
HURST MEDIA COMPANY LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

2.Accounting policies (continued)


2.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis: 


Fixtures and fittings
-
25%
on reducing balance
Computer equipment
-
25%
on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Other investments are remeasured to market value at each reporting date. Gains and losses on remeasurement are recognised in profit or loss for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

 
2.10

Basic financial instruments


Basic financial instruments include trade and other debtors, trade and other creditors, cash and cash equivalents, and related party loans.

Trade and other debtors are recognised initially at the transaction price less attributable transaction costs. Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition they are measured at amortised cost using the effective interest method, less any impairment losses in the case of trade and other debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of interest.

Cash and cash equivalents comprise cash balances and call deposits.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable.


3.


Employees

The average monthly number of employees, including directors, during the year was 25 (2025 - 35).

Page 5

 
HURST MEDIA COMPANY LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

4.


Intangible assets




Patents

£



Cost


At 1 April 2025
669



At 31 March 2026

669



Amortisation


At 1 April 2025
669



At 31 March 2026

669



Net book value



At 31 March 2026
-



At 31 March 2025
-



Page 6

 
HURST MEDIA COMPANY LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

5.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost


At 1 April 2025
57,502
184,580
242,082


Additions
6,808
2,613
9,421



At 31 March 2026

64,310
187,193
251,503



Depreciation


At 1 April 2025
28,477
118,029
146,506


Charge for the year on owned assets
7,930
17,863
25,793



At 31 March 2026

36,407
135,892
172,299



Net book value



At 31 March 2026
27,903
51,301
79,204



At 31 March 2025
29,025
66,551
95,576


6.


Fixed asset investments





Other fixed asset investments

£



Cost or valuation


At 1 April 2025
77,732


Revaluations
35,752



At 31 March 2026
113,484




Page 7

 
HURST MEDIA COMPANY LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

7.


Debtors

2026
2025
£
£


Trade debtors
392,395
505,377

Amounts owed by group undertakings
469,109
127,464

Other debtors
66,195
80,785

Prepayments and accrued income
27,562
88,152

955,261
801,778



8.


Creditors: Amounts falling due within one year

2026
2025
£
£

Trade creditors
48,360
49,828

Amounts owed to group companies
715,248
483,403

Other taxation and social security
97,261
153,763

Other creditors
45,371
53,574

Accruals and deferred income
256,508
274,339

1,162,748
1,014,907



9.


Deferred taxation




2026


£






At beginning of year
29,099


Charged to profit or loss
6,779



At end of year
35,878

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Accelerated capital allowances
35,878
29,099

Page 8

 
HURST MEDIA COMPANY LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026

10.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



1  Ordinary share of £1
1
1



11.


Pension commitments

The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the entity to the fund and amounted to £17,216 (2025 - £19,460). Contributions totalling £2,645 (2025 - £4,813) were payable to the fund at the reporting date and are included in creditors.


12.


Parent undertaking

The immediate and ultimate parent undertaking is Hurst Group Limited, a company registered in England and Wales. It's registered office address is The Frames, 1 Phipp Street, London, EC2A 4PS.

 
Page 9