Company registration number 16280291 (England and Wales)
FNW HOLDINGS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 NOVEMBER 2025
PAGES FOR FILING WITH REGISTRAR
FNW HOLDINGS LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
FNW HOLDINGS LTD
BALANCE SHEET
AS AT
30 NOVEMBER 2025
30 November 2025
- 1 -
2025
Notes
£
£
Fixed assets
Investments
3
6,600,000
Current assets
Cash at bank and in hand
24,516
Creditors: amounts falling due within one year
4
(2,500,596)
Net current liabilities
(2,476,080)
Total assets less current liabilities
4,123,920
Creditors: amounts falling due after more than one year
5
(3,970,441)
Net assets
153,479
Capital and reserves
Called up share capital
6
100
Share premium account
338,529
Profit and loss reserves
(185,150)
Total equity
153,479

For the financial period ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 30 April 2026 and are signed on its behalf by:
J Yates
Director
Company registration number 16280291 (England and Wales)
FNW HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 2 -
1
Accounting policies
Company information

FNW Holdings Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 2, Glebelands Court, Glebelands Road, Sale, Cheshire, M33 6LB.

1.1
Reporting period

The accounting period is that of 279 days due to this being the year of incorporation.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FNW HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Compound instruments

The component parts of compound instruments issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
Number
Total
4
FNW HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 4 -
3
Fixed asset investments
2025
£
Shares in group undertakings and participating interests
6,600,000
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 27 February 2025
-
Additions
6,600,000
At 30 November 2025
6,600,000
Carrying amount
At 30 November 2025
6,600,000
4
Creditors: amounts falling due within one year
2025
£
Bank loans
265,204
Amounts owed to group undertakings
2,185,203
Accruals and deferred income
50,189
2,500,596
5
Creditors: amounts falling due after more than one year
2025
Notes
£
Convertible loans
3,429,861
Bank loans and overdrafts
540,580
3,970,441

Both the bank loan and the loan notes are secured by a fixed charge over the company's assets.

FNW HOLDINGS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 NOVEMBER 2025
- 5 -
6
Called up share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
A ordinary of £1 each
25
25
B ordinary of £1 each
25
25
C ordinary of £1 each
25
25
D ordinary of £1 each
25
25
100
100

On incorporation, 1 ordinary share was issued at par value.

 

On 4 April 2025, the 1 ordinary share was converted into 1 A ordinary share. There was an additional 24 A ordinary, 25 B ordinary, 25 C ordinary and 25 D ordinary shares issued at a premium of £338,529.

7
Related party transactions

At the period end an amount of £2,185,203 was due to the subsidiary of the company.

2025-11-302025-02-27falsefalsefalse30 April 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityB YatesG BradeJ HillJ Yates162802912025-02-272025-11-30162802912025-11-3016280291core:CurrentFinancialInstrumentscore:WithinOneYear2025-11-3016280291core:Non-currentFinancialInstrumentscore:AfterOneYear2025-11-3016280291core:Non-currentFinancialInstruments2025-11-3016280291core:ShareCapital2025-11-3016280291core:SharePremium2025-11-3016280291core:RetainedEarningsAccumulatedLosses2025-11-3016280291core:ShareCapitalOrdinaryShareClass12025-11-3016280291core:ShareCapitalOrdinaryShareClass22025-11-3016280291core:ShareCapitalOrdinaryShareClass32025-11-3016280291core:ShareCapitalOrdinaryShareClass42025-11-3016280291core:ShareCapitalOrdinaryShares2025-11-3016280291bus:Director42025-02-272025-11-3016280291core:CurrentFinancialInstruments2025-11-3016280291bus:OrdinaryShareClass12025-02-272025-11-3016280291bus:OrdinaryShareClass22025-02-272025-11-3016280291bus:OrdinaryShareClass32025-02-272025-11-3016280291bus:OrdinaryShareClass42025-02-272025-11-3016280291bus:OrdinaryShareClass12025-11-3016280291bus:OrdinaryShareClass22025-11-3016280291bus:OrdinaryShareClass32025-11-3016280291bus:OrdinaryShareClass42025-11-3016280291bus:AllOrdinaryShares2025-11-3016280291bus:PrivateLimitedCompanyLtd2025-02-272025-11-3016280291bus:SmallCompaniesRegimeForAccounts2025-02-272025-11-3016280291bus:FRS1022025-02-272025-11-3016280291bus:AuditExemptWithAccountantsReport2025-02-272025-11-3016280291bus:Director12025-02-272025-11-3016280291bus:Director22025-02-272025-11-3016280291bus:Director32025-02-272025-11-3016280291bus:FullAccounts2025-02-272025-11-30xbrli:purexbrli:sharesiso4217:GBP