Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Craig Bruce 04/12/2007 Robert Murray 11/06/2013 Cameron Pack 02/09/2019 John Tulloch 09/11/2016 30 June 2026 The principal activity of the Company during the financial year was acting as health and safety advisors for smaller businesses. SC191840 2025-12-31 SC191840 bus:Director1 2025-12-31 SC191840 bus:Director2 2025-12-31 SC191840 bus:Director3 2025-12-31 SC191840 bus:Director4 2025-12-31 SC191840 2024-12-31 SC191840 core:CurrentFinancialInstruments 2025-12-31 SC191840 core:CurrentFinancialInstruments 2024-12-31 SC191840 core:RetainedEarningsAccumulatedLosses 2025-12-31 SC191840 core:RetainedEarningsAccumulatedLosses 2024-12-31 SC191840 core:OtherResidualIntangibleAssets 2024-12-31 SC191840 core:OtherResidualIntangibleAssets 2025-12-31 SC191840 core:OtherPropertyPlantEquipment 2024-12-31 SC191840 core:OtherPropertyPlantEquipment 2025-12-31 SC191840 2025-01-01 2025-12-31 SC191840 bus:FilletedAccounts 2025-01-01 2025-12-31 SC191840 bus:SmallEntities 2025-01-01 2025-12-31 SC191840 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 SC191840 bus:CompanyLimitedByGuarantee 2025-01-01 2025-12-31 SC191840 bus:Director1 2025-01-01 2025-12-31 SC191840 bus:Director2 2025-01-01 2025-12-31 SC191840 bus:Director3 2025-01-01 2025-12-31 SC191840 bus:Director4 2025-01-01 2025-12-31 SC191840 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 SC191840 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 SC191840 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: SC191840 (Scotland)

THE SAFETY ASSOCIATION OF FEDERATED EMPLOYERS

(A COMPANY LIMITED BY GUARANTEE)

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH THE REGISTRAR

THE SAFETY ASSOCIATION OF FEDERATED EMPLOYERS

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025

Contents

THE SAFETY ASSOCIATION OF FEDERATED EMPLOYERS

BALANCE SHEET

AS AT 31 DECEMBER 2025
THE SAFETY ASSOCIATION OF FEDERATED EMPLOYERS

BALANCE SHEET (continued)

AS AT 31 DECEMBER 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 43,750 0
Tangible assets 4 39,819 50,381
83,569 50,381
Current assets
Debtors 5 16,543 11,724
Cash at bank and in hand 6 442,533 421,365
459,076 433,089
Creditors: amounts falling due within one year 7 ( 67,986) ( 51,034)
Net current assets 391,090 382,055
Total assets less current liabilities 474,659 432,436
Net assets 474,659 432,436
Reserves
Profit and loss account 474,659 432,436
Total reserves 474,659 432,436

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of The Safety Association Of Federated Employers (registered number: SC191840) were approved and authorised for issue by the Board of Directors on 30 June 2026. They were signed on its behalf by:

Craig Bruce
Director
THE SAFETY ASSOCIATION OF FEDERATED EMPLOYERS

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
THE SAFETY ASSOCIATION OF FEDERATED EMPLOYERS

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 DECEMBER 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

The Safety Association Of Federated Employers (the Company) is a private company, limited by guarantee, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Safe, 3 Diagonal Road, Elgin, IV30 6AH, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover represents the amounts receivable for providing health and safety advice and training courses net of VAT and trade discounts. Turnover is recognised on provision of the service to the customer.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets not amortised
Other intangible assets

The company incurred development expenditure of £43,750 during the year in relation to an intangible asset that remains in the course of construction at the year end. As the asset is not yet available for use, no amortisation has been charged. Additional development expenditure is expected to be incurred after the year end. The asset will be brought into use and amortised when the development is completed.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 15 - 33 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Financial assets
An asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Basic financial liabilities
Basic financial liabilities, including creditors, are recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 6 6

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 January 2025 0 0
Additions 43,750 43,750
At 31 December 2025 43,750 43,750
Accumulated amortisation
At 01 January 2025 0 0
At 31 December 2025 0 0
Net book value
At 31 December 2025 43,750 43,750
At 31 December 2024 0 0

The amount of £43,750 includes development costs for an intangible asset which remains under development. As the asset is not yet available for use, it has not been brought into use and no amortisation has been charged. Additional development expenditure is expected to be incurred after the year end. The asset will be brought into use and amortised when the development is completed.

4. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2025 128,137 128,137
Additions 1,545 1,545
Disposals ( 8,317) ( 8,317)
At 31 December 2025 121,365 121,365
Accumulated depreciation
At 01 January 2025 77,756 77,756
Charge for the financial year 9,940 9,940
Disposals ( 6,150) ( 6,150)
At 31 December 2025 81,546 81,546
Net book value
At 31 December 2025 39,819 39,819
At 31 December 2024 50,381 50,381

5. Debtors

2025 2024
£ £
Trade debtors 7,113 7,230
Other debtors 9,430 4,494
16,543 11,724

6. Cash and cash equivalents

2025 2024
£ £
Cash at bank and in hand 442,533 421,365

7. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 5,716 6,284
Other taxation and social security 2,713 13,616
Other creditors 59,557 31,134
67,986 51,034

8. Liability of members

The members of the The Safety Association Of Federated Employers have undertaken to contribute a sum not exceeding £1 each to meet the liabilities of the Company if it should be wound up.