Silverfin false false 31/08/2025 01/09/2024 31/08/2025 X R Blacker 08/09/2016 N J A Rushton 28/08/2014 N Rushton 30 June 2026 The principal activity of the company continued to be that of providing digital marketing services. 09189941 2025-08-31 09189941 bus:Director1 2025-08-31 09189941 bus:Director2 2025-08-31 09189941 2024-08-31 09189941 core:CurrentFinancialInstruments 2025-08-31 09189941 core:CurrentFinancialInstruments 2024-08-31 09189941 core:Non-currentFinancialInstruments 2025-08-31 09189941 core:Non-currentFinancialInstruments 2024-08-31 09189941 core:ShareCapital 2025-08-31 09189941 core:ShareCapital 2024-08-31 09189941 core:RetainedEarningsAccumulatedLosses 2025-08-31 09189941 core:RetainedEarningsAccumulatedLosses 2024-08-31 09189941 core:FurnitureFittings 2024-08-31 09189941 core:ComputerEquipment 2024-08-31 09189941 core:FurnitureFittings 2025-08-31 09189941 core:ComputerEquipment 2025-08-31 09189941 bus:OrdinaryShareClass1 2025-08-31 09189941 2024-09-01 2025-08-31 09189941 bus:FilletedAccounts 2024-09-01 2025-08-31 09189941 bus:SmallEntities 2024-09-01 2025-08-31 09189941 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 09189941 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09189941 bus:Director1 2024-09-01 2025-08-31 09189941 bus:Director2 2024-09-01 2025-08-31 09189941 bus:Director3 2024-09-01 2025-08-31 09189941 core:FurnitureFittings core:TopRangeValue 2024-09-01 2025-08-31 09189941 core:ComputerEquipment core:TopRangeValue 2024-09-01 2025-08-31 09189941 2023-09-01 2024-08-31 09189941 core:FurnitureFittings 2024-09-01 2025-08-31 09189941 core:ComputerEquipment 2024-09-01 2025-08-31 09189941 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 09189941 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09189941 (England and Wales)

# ZEPHYR DIGITAL CONSULTANCY LIMITED

### Unaudited Financial Statements
For the financial year ended 31 August 2025
Pages for filing with the registrar

ZEPHYR DIGITAL CONSULTANCY LIMITED

## Unaudited Financial Statements

For the financial year ended 31 August 2025

Contents

ZEPHYR DIGITAL CONSULTANCY LIMITED

## COMPANY INFORMATION

For the financial year ended 31 August 2025
ZEPHYR DIGITAL CONSULTANCY LIMITED

## COMPANY INFORMATION (continued)

For the financial year ended 31 August 2025

DIRECTORS | X R Blacker
| N J A Rushton

REGISTERED OFFICE | 6b Arran Walk
| Islington
| London
| N1 2TL
| United Kingdom

COMPANY NUMBER | 09189941 (England and Wales)

ACCOUNTANT | Gravita Business Services II Limited
| Aldgate Tower
| 2 Leman Street
| London
| E1 8FA
| United Kingdom

ZEPHYR DIGITAL CONSULTANCY LIMITED

## BALANCE SHEET

As at 31 August 2025
ZEPHYR DIGITAL CONSULTANCY LIMITED

## BALANCE SHEET (continued)

As at 31 August 2025

| Note | 2025 |  | 2024
|  | £ |  | £
Fixed assets |  |  |  |
Tangible assets | 3 | 4,851 |  | 2,829
|  | 4,851 |  | 2,829
Current assets |  |  |  |
Debtors | 4 | 83,193 |  | 99,867
Cash at bank and in hand |  | 48,696 |  | 51,815
|  | 131,889 |  | 151,682
Creditors: amounts falling due within one year | 5 | ( 131,604) |  | ( 101,256)
Net current assets |  | 285 |  | 50,426
Total assets less current liabilities |  | 5,136 |  | 53,255
Creditors: amounts falling due after more than one year | 6 | ( 1,212) |  | ( 707)
Net assets |  | 3,924 |  | 52,548
Capital and reserves |  |  |  |
Called-up share capital | 7 | 10 |  | 10
Profit and loss account |  | 3,914 |  | 52,538
Total shareholders' funds |  | 3,924 |  | 52,548

For the financial year ending 31 August 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

- The members have not required the Company to obtain an audit of its financial statements for the financial year in accordance with section 476;
- The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements; and
- These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and a copy of the Statement of Income and Retained Earnings has not been delivered.

The financial statements of Zephyr Digital Consultancy Limited (registered number: 09189941) were approved and authorised for issue by the Board of Directors on 30 June 2026. They were signed on its behalf by:

N Rushton Director |

ZEPHYR DIGITAL CONSULTANCY LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025
ZEPHYR DIGITAL CONSULTANCY LIMITED

## NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 August 2025

##### 1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

##### General information and basis of accounting

Zephyr Digital Consultancy Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 6b Arran Walk, Islington, London, N1 2TL, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

##### Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from the supply of services represents the value of services provided under contracts to the extent that there is a right to consideration and is recorded at the fair value of the consideration received or receivable. Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.

##### Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

##### Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

##### Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Fixtures and fittings | 3 years straight line
Computer equipment | 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

##### Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each balance sheet date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.
If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

##### Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

##### Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

#### 2. Employees

| 2025 |  | 2024
| Number |  | Number
Monthly average number of persons employed by the Company during the year, including directors | 6 |  | 5

#### 3. Tangible assets

| Fixtures and fittings |  | Computer equipment |  | Total
| £ |  | £ |  | £
Cost |  |  |  |  |
At 01 September 2024 | 1,583 |  | 7,553 |  | 9,136
Additions | 0 |  | 4,441 |  | 4,441
Disposals | 0 |  | ( 1,409) |  | ( 1,409)
At 31 August 2025 | 1,583 |  | 10,585 |  | 12,168
Accumulated depreciation |  |  |  |  |
At 01 September 2024 | 1,549 |  | 4,758 |  | 6,307
Charge for the financial year | 33 |  | 2,386 |  | 2,419
Disposals | 0 |  | ( 1,409) |  | ( 1,409)
At 31 August 2025 | 1,582 |  | 5,735 |  | 7,317
Net book value |  |  |  |  |
At 31 August 2025 | 1 |  | 4,850 |  | 4,851
At 31 August 2024 | 34 |  | 2,795 |  | 2,829

#### 4. Debtors

| 2025 |  | 2024
| £ |  | £
Trade debtors | 59,482 |  | 81,437
Other debtors | 23,711 |  | 18,430
| 83,193 |  | 99,867

#### 5. Creditors: amounts falling due within one year

| 2025 |  | 2024
| £ |  | £
Trade creditors | 34,444 |  | 2,934
Taxation and social security | 42,797 |  | 77,677
Other creditors | 54,363 |  | 20,645
| 131,604 |  | 101,256

The directors consider that the carrying amount of trade payables approximates to their fair value.

#### 6. Creditors: amounts falling due after more than one year

| 2025 |  | 2024
| £ |  | £
Other creditors | 1,212 |  | 707

#### 7. Called-up share capital

| 2025 |  | 2024
| £ |  | £
Allotted, called-up and fully-paid |  |  |
1,000 Ordinary shares of £ 0.01 each | 10 |  | 10

#### 8. Related party transactions

At the year-end, the company was owed £54,582 (2024 - £1,363 owed to) by X Blacker, a director of the company, in respect of a loan on which interest has been charged at 2.25%.
At the year-end, the company was owed £44,742 (2024 - £1,204 owed to) by N Rushton, a director of the company, in respect of a loan on which interest has been charged at 2.25%.