Company registration number 13789734 (England and Wales)
JHN GIN LIMITED
Unaudited Financial Statements
for the Year Ended 31 December 2025
JHN GIN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,203
967
Current assets
Stocks
30,965
52,302
Debtors
4
8,354
5,420
Cash at bank and in hand
16,158
2,011
55,477
59,733
Creditors: amounts falling due within one year
5
(99,886)
(97,899)
Net current liabilities
(44,409)
(38,166)
Total assets less current liabilities
(43,206)
(37,199)
Provisions for liabilities
(229)
-
0
Net liabilities
(43,435)
(37,199)
Capital and reserves
Called up share capital
3
3
Profit and loss reserves
(43,438)
(37,202)
Total equity
(43,435)
(37,199)
JHN GIN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements. true

The financial statements were approved by the board of directors and authorised for issue on 3 July 2026 and are signed on its behalf by:
Miss H M Davies
Director
Company registration number 13789734 (England and Wales)
JHN GIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

JHN Gin Limited is a private company limited by shares incorporated in England and Wales. The registered office is Glwydcae Newydd Farm, Cray, Brecon, Wales, LD3 8YP.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

A true t the time of approving the financial statements, t he directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus t he directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Computers
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

JHN GIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at transaction price.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

JHN GIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
3
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 January 2025
1,110
583
1,693
Additions
-
0
516
516
At 31 December 2025
1,110
1,099
2,209
Depreciation and impairment
At 1 January 2025
570
156
726
Depreciation charged in the year
108
172
280
At 31 December 2025
678
328
1,006
JHN GIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
3
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
- 6 -
Carrying amount
At 31 December 2025
432
771
1,203
At 31 December 2024
540
427
967
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
8,235
2,212
Other debtors
119
3,208
8,354
5,420
5
Creditors: amounts falling due within one year
2025
2024
£
£
Taxation and social security
2,672
-
0
Other creditors
96,209
96,999
Accruals and deferred income
1,005
900
99,886
97,899
2025-12-31 2025-01-01 false false false 03 July 2026 CCH Software CCH Accounts Production 2026.100 No description of principal activity Miss N Davies Miss H Davies Mrs J Davies 13789734 2025-01-01 2025-12-31 13789734 2025-12-31 13789734 2024-12-31 13789734 core:PlantMachinery 2025-12-31 13789734 core:ComputerEquipment 2025-12-31 13789734 core:PlantMachinery 2024-12-31 13789734 core:ComputerEquipment 2024-12-31 13789734 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 13789734 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13789734 core:WithinOneYear 2025-12-31 13789734 core:WithinOneYear 2024-12-31 13789734 core:ShareCapital 2025-12-31 13789734 core:ShareCapital 2024-12-31 13789734 core:RetainedEarningsAccumulatedLosses 2025-12-31 13789734 core:RetainedEarningsAccumulatedLosses 2024-12-31 13789734 bus:Director2 2025-01-01 2025-12-31 13789734 core:PlantMachinery 2025-01-01 2025-12-31 13789734 core:ComputerEquipment 2025-01-01 2025-12-31 13789734 2024-01-01 2024-12-31 13789734 core:PlantMachinery 2024-12-31 13789734 core:ComputerEquipment 2024-12-31 13789734 2024-12-31 13789734 core:CurrentFinancialInstruments 2025-12-31 13789734 core:CurrentFinancialInstruments 2024-12-31 13789734 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 13789734 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 13789734 bus:FRS102 2025-01-01 2025-12-31 13789734 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 13789734 bus:Director1 2025-01-01 2025-12-31 13789734 bus:Director3 2025-01-01 2025-12-31 13789734 bus:FullAccounts 2025-01-01 2025-12-31 xbrli:pure xbrli:shares iso4217:GBP