IRIS Accounts Production v26.1.10.61 02816223 director 1.1.25 31.12.25 31.12.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 02816223 2024-12-31 02816223 2025-12-31 02816223 2025-01-01 2025-12-31 02816223 2023-12-31 02816223 2024-01-01 2024-12-31 02816223 2024-12-31 02816223 ns15:EnglandWales 2025-01-01 2025-12-31 02816223 ns14:PoundSterling 2025-01-01 2025-12-31 02816223 ns10:Director1 2025-01-01 2025-12-31 02816223 ns10:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02816223 ns10:SmallEntities 2025-01-01 2025-12-31 02816223 ns10:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 02816223 ns10:SmallCompaniesRegimeForDirectorsReport 2025-01-01 2025-12-31 02816223 ns10:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02816223 ns10:FullAccounts 2025-01-01 2025-12-31 02816223 1 2025-01-01 2025-12-31 02816223 ns10:RegisteredOffice 2025-01-01 2025-12-31 02816223 ns5:CurrentFinancialInstruments 2025-12-31 02816223 ns5:CurrentFinancialInstruments 2024-12-31 02816223 ns5:ShareCapital 2025-12-31 02816223 ns5:ShareCapital 2024-12-31 02816223 ns5:CapitalRedemptionReserve 2025-12-31 02816223 ns5:CapitalRedemptionReserve 2024-12-31 02816223 ns5:RetainedEarningsAccumulatedLosses 2025-12-31 02816223 ns5:RetainedEarningsAccumulatedLosses 2024-12-31 02816223 ns5:IntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 02816223 ns5:PlantMachinery 2025-01-01 2025-12-31 02816223 ns5:NetGoodwill 2024-12-31 02816223 ns5:NetGoodwill 2025-12-31 02816223 ns5:NetGoodwill 2024-12-31 02816223 ns5:PlantMachinery 2024-12-31 02816223 ns5:PlantMachinery 2025-12-31 02816223 ns5:PlantMachinery 2024-12-31 02816223 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-12-31 02816223 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-12-31

REGISTERED NUMBER: 02816223 (England and Wales)

Unaudited Financial Statements

for the Year Ended 31 December 2025

for

EMGE & Co Ltd

EMGE & Co Ltd (Registered number: 02816223)

Contents of the Financial Statements

for the Year Ended 31 December 2025

Page |

Company Information | 1 |

Balance Sheet | 2 |

Notes to the Financial Statements | 4 |

EMGE & Co Ltd

Company Information

for the Year Ended 31 December 2025

| DIRECTOR: | P I J M Le Moine

| REGISTERED OFFICE: | Chirwyn

| Quenchwell

| Carnon Downs

| Truro

| Cornwall

| TR3 6LN

| REGISTERED NUMBER: | 02816223 (England and Wales)

| ACCOUNTANTS: | Colin Truscott Accountancy Limited

| 9 Heron Close

| Tresillian

| Cornwall

| TR2 4BH

EMGE & Co Ltd (Registered number: 02816223)

Balance Sheet

31 December 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Intangible assets | 4 | - |  | - |  |

Tangible assets | 5 | 5,955 |  | 9,625 |  |

5,955 |  | 9,625 |  |

CURRENT ASSETS

Debtors | 6 | 326,469 |  | 339,190 |  |

Cash at bank and in hand | 55,746 |  | 61,415 |  |

382,215 |  | 400,605 |  |

CREDITORS

Amounts falling due within one year | 7 | 121,757 |  | 117,537 |  |

NET CURRENT ASSETS | 260,458 |  | 283,068 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 266,413 |  | 292,693 |  |

PROVISIONS FOR LIABILITIES | 1,131 |  | 2,405 |  |

NET ASSETS | 265,282 |  | 290,288 |  |

CAPITAL AND RESERVES

Called up share capital | 450 |  | 450 |  |

Capital redemption reserve | 50 |  | 50 |  |

Retained earnings | 264,782 |  | 289,788 |  |

SHAREHOLDERS' FUNDS | 265,282 |  | 290,288 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

EMGE & Co Ltd (Registered number: 02816223)

Balance Sheet - continued

31 December 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.

The financial statements were approved by the director and authorised for issue on 2 July 2026 and were signed by:

P I J M Le Moine - Director

EMGE & Co Ltd (Registered number: 02816223)

Notes to the Financial Statements

for the Year Ended 31 December 2025

1. | STATUTORY INFORMATION

| EMGE & Co Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

| The presentation currency of the financial statements is the Pound Sterling (£).

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be readily measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates Value Added Tax and other sales taxes.

| Revenue from a contract to provide services is recognised in the period which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied: the amount of revenue can be measured reliably; it is probable they the company will receive the consideration due under the contract; the stage of completion of the contract at the end of the reporting period can be measured reliably; and the costs incurred and the costs to complete the contract can be measured reliably.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery etc | - | 50% on cost

| Financial instruments

| Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

| Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

EMGE & Co Ltd (Registered number: 02816223)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

2. | ACCOUNTING POLICIES - continued

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Foreign currencies

| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

| Hire purchase and leasing commitments

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 7 (2024 - 6 ) .

EMGE & Co Ltd (Registered number: 02816223)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

4. | INTANGIBLE FIXED ASSETS

| Goodwill

£ |

| COST

| At 1 January 2025

| and 31 December 2025 | 320,000 |  |

| AMORTISATION

| At 1 January 2025

| and 31 December 2025 | 320,000 |  |

| NET BOOK VALUE

| At 31 December 2025 | - |  |

| At 31 December 2024 | - |  |

5. | TANGIBLE FIXED ASSETS

| Plant and

| machinery

| etc

£ |

| COST

| At 1 January 2025 | 41,347 |  |

| Additions | 3,697 |  |

| At 31 December 2025 | 45,044 |  |

| DEPRECIATION

| At 1 January 2025 | 31,722 |  |

| Charge for year | 7,367 |  |

| At 31 December 2025 | 39,089 |  |

| NET BOOK VALUE

| At 31 December 2025 | 5,955 |  |

| At 31 December 2024 | 9,625 |  |

6. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade debtors | 18,740 |  | 25,112 |  |

| Amounts owed by group undertakings | 296,485 |  | 296,485 |  |

| Other debtors | 11,244 |  | 17,593 |  |

326,469 |  | 339,190 |  |

EMGE & Co Ltd (Registered number: 02816223)

Notes to the Financial Statements - continued

for the Year Ended 31 December 2025

7. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

2025 | 2024 |

£ | £ |

| Trade creditors | 7,461 |  | 443 |  |

| Taxation and social security | 14,565 |  | 17,825 |  |

| Other creditors | 99,731 |  | 99,269 |  |

121,757 |  | 117,537 |  |

8. | ULTIMATE CONTROLLING PARTY

| The company is controlled by Mr P I J M Le Moine and Mrs S Le Moine by virtue of their shareholdings in EMGE Paper and Packaging Consultants Ltd.

| The parent company of EMGE & Co Ltd is EMGE Paper and Packaging Consultants Ltd. and its registered office is Chirwyn Quenchwell, Carnon Downs, Truro, England TR3 6LN.