1 April 2025 v2026.27.1 limited_company_frs_102_section_1a_v1_1_3 companies_houseSoftwarefalsetruetruetrueNo description of principal activityfalsetruexbrli:purexbrli:sharesiso4217:GBP021885592025-04-012026-03-31021885592026-03-31021885592025-03-3102188559core:WithinOneYear2026-03-3102188559core:WithinOneYear2025-03-3102188559core:AfterOneYear2025-03-3102188559core:ShareCapital2026-03-3102188559core:ShareCapital2025-03-3102188559core:RetainedEarningsAccumulatedLosses2026-03-3102188559core:RetainedEarningsAccumulatedLosses2025-03-3102188559bus:Director12025-04-012026-03-3102188559bus:Director22025-04-012026-03-3102188559bus:RegisteredOffice2025-04-012026-03-3102188559core:PlantMachinery2025-04-012026-03-3102188559core:OfficeEquipment2025-04-012026-03-3102188559core:MotorVehicles2025-04-012026-03-31021885592024-04-012025-03-3102188559core:PlantMachinery2025-04-0102188559core:PlantMachinery2026-03-3102188559core:PlantMachinery2025-03-310218855912025-04-012026-03-3102188559countries:EnglandWales2025-04-012026-03-3102188559bus:AuditExemptWithAccountantsReport2025-04-012026-03-3102188559bus:PrivateLimitedCompanyLtd2025-04-012026-03-3102188559bus:SmallEntities2025-04-012026-03-3102188559bus:FullAccounts2025-04-012026-03-31
Company registration number:
02188559
Applied Broadcast Systems Limited
Unaudited Filleted Financial Statements for the year ended
31 March 2026
Applied Broadcast Systems Limited
Statement of Financial Position
31 March 2026
20262025
Note££
Fixed assets    
Tangible assets 5
120,841
 
114,976
 
Current assets    
Stocks
5,000
 
5,752
 
Debtors 6
39,025
 
81,172
 
Cash at bank and in hand
244,442
 
215,439
 
288,467
 
302,363
 
Creditors: amounts falling due within one year 7
(100,918
)
(142,132
)
Net current assets
187,549
 
160,231
 
Total assets less current liabilities 308,390   275,207  
Creditors: amounts falling due after more than one year 8 -  
(1,555
)
Provisions for liabilities
(22,960
)
(28,657
)
Net assets
285,430
 
244,995
 
Capital and reserves    
Called up share capital
100
 
100
 
Profit and loss account
285,330
 
244,895
 
Shareholders funds
285,430
 
244,995
 
For the year ending
31 March 2026
, the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
  • The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
  • The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These
financial statements
have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies’ regime.
In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered.
These
financial statements
were approved by the board of directors and authorised for issue on
6 July 2026
, and are signed on behalf of the board by:
Mr R Neale
Mr G Neale
DirectorDirector
Company registration number:
02188559
Applied Broadcast Systems Limited
Notes to the Financial Statements
Year ended
31 March 2026

1 General information

The company is a private company limited by shares and is registered in England and Wales. The address of the registered office is
Suite 131
,
80 Churchill Square
,
West Malling
,
Kent
,
ME19 4YU
, United Kingdom.

2 Statement of compliance

These
financial statements
have been prepared in compliance with FRS 102 Section 1A, 'The Financial Reporting Standard applicable to the UK and Republic of Ireland'.

3 Accounting policies

Basis of preparation

The
financial statements
have been prepared on the historical cost basis, as modified by the revaluation of certain assets.
The
financial statements
are prepared in sterling, which is the functional currency of the company.

Turnover

Turnover is measured at the fair value of the consideration received or receivable for goods supplied, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer, usually on despatch of the goods; the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Current tax

Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Tangible assets

Tangible assets are initially measured at cost, and are subsequently measured at cost less any accumulated depreciation and accumulated impairment losses or at a revalued amount.
Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:
Plant and machinery
20% reducing balance
Office equipment
25% reducing balance
Motor vehicles
25% reducing balance

Impairment

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is more likely than not that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured on an undiscounted basis at the tax rates that would apply in the periods in which timing differences are expected to reverse, based on tax rates and laws enacted at the statement of financial position date.

Provisions for liabilities

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.
Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised in finance costs in profit or loss in the period it arises.

Defined contribution pension plan

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

4 Average number of employees

The average number of persons employed by the company during the year was
14
(2025:
12.00
).

5 Tangible assets

Plant and machinery etc.
£
Cost  
At
1 April 2025
289,432
 
Additions
46,282
 
Disposals
(26,571
)
At
31 March 2026
309,143
 
Depreciation  
At
1 April 2025
174,456
 
Charge
34,521
 
Disposals
(20,675
)
At
31 March 2026
188,302
 
Carrying amount  
At
31 March 2026
120,841
 
At 31 March 2025
114,976
 

6 Debtors

20262025
££
Trade debtors
22,019
 
19,959
 
Other debtors
17,006
 
61,213
 
39,025
 
81,172
 

7 Creditors: amounts falling due within one year

20262025
££
Bank loans and overdrafts
1,758
 
10,648
 
Trade creditors
3,919
 
5,624
 
Taxation and social security
88,020
 
88,987
 
Other creditors
7,221
 
36,873
 
100,918
 
142,132
 

8 Creditors: amounts falling due after more than one year

20262025
££
Bank loans and overdrafts -  
1,555
 

9 Share capital

During the period, the company had ordinary share capital (£1 per share) of £100 Allotted, called up and fully paid (2025: £100).