Acorah Software Products - Accounts Production 19.2.350 false true true 31 December 2024 1 January 2024 false 13 May 2026 1 January 2025 31 December 2025 31 December 2025 02640682 Mr C D Cummins Ecotec International Holdings, LLC true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 02640682 2024-12-31 02640682 2025-12-31 02640682 2025-01-01 2025-12-31 02640682 frs-core:CurrentFinancialInstruments 2025-12-31 02640682 frs-core:Non-currentFinancialInstruments 2025-12-31 02640682 frs-core:ComputerEquipment 2025-12-31 02640682 frs-core:ComputerEquipment 2025-01-01 2025-12-31 02640682 frs-core:ComputerEquipment 2024-12-31 02640682 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-12-31 02640682 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2025-01-01 2025-12-31 02640682 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 02640682 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 02640682 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 02640682 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 02640682 frs-core:FurnitureFittings 2025-12-31 02640682 frs-core:FurnitureFittings 2025-01-01 2025-12-31 02640682 frs-core:FurnitureFittings 2024-12-31 02640682 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-12-31 02640682 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 02640682 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2024-12-31 02640682 frs-core:MotorVehicles 2025-12-31 02640682 frs-core:MotorVehicles 2025-01-01 2025-12-31 02640682 frs-core:MotorVehicles 2024-12-31 02640682 frs-core:OtherResidualIntangibleAssets 2025-12-31 02640682 frs-core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 02640682 frs-core:OtherResidualIntangibleAssets 2024-12-31 02640682 frs-core:PlantMachinery 2025-12-31 02640682 frs-core:PlantMachinery 2025-01-01 2025-12-31 02640682 frs-core:PlantMachinery 2024-12-31 02640682 frs-core:CapitalRedemptionReserve 2025-12-31 02640682 frs-core:ShareCapital 2025-12-31 02640682 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 02640682 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 02640682 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 02640682 frs-bus:SmallEntities 2025-01-01 2025-12-31 02640682 frs-bus:Audited 2025-01-01 2025-12-31 02640682 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 02640682 1 2025-01-01 2025-12-31 02640682 frs-bus:Director1 2025-01-01 2025-12-31 02640682 frs-countries:EnglandWales 2025-01-01 2025-12-31 02640682 2023-12-31 02640682 2024-12-31 02640682 2024-01-01 2024-12-31 02640682 frs-core:CurrentFinancialInstruments 2024-12-31 02640682 frs-core:Non-currentFinancialInstruments 2024-12-31 02640682 frs-core:CapitalRedemptionReserve 2024-12-31 02640682 frs-core:ShareCapital 2024-12-31 02640682 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 02640682
Gas Data Limited
Financial Statements
For The Year Ended 31 December 2025
Grenfell James Audit LLP
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—9
Page 1
Balance Sheet
Registered number: 02640682
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 6 200,776 268,745
Tangible Assets 7 642,129 455,645
842,905 724,390
CURRENT ASSETS
Stocks 8 966,517 944,806
Debtors 9 1,251,830 800,888
Cash at bank and in hand 366,033 474,271
2,584,380 2,219,965
Creditors: Amounts Falling Due Within One Year 10 (5,698,258 ) (4,586,398 )
NET CURRENT ASSETS (LIABILITIES) (3,113,878 ) (2,366,433 )
TOTAL ASSETS LESS CURRENT LIABILITIES (2,270,973 ) (1,642,043 )
Creditors: Amounts Falling Due After More Than One Year 11 (134,308 ) (106,478 )
PROVISIONS FOR LIABILITIES
Deferred Taxation - (130,447 )
NET LIABILITIES (2,405,281 ) (1,878,968 )
CAPITAL AND RESERVES
Called up share capital 12 26 26
Capital redemption reserve 74 74
Profit and Loss Account (2,405,381 ) (1,879,068 )
SHAREHOLDERS' FUNDS (2,405,281) (1,878,968)
Page 1
Page 2
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr C D Cummins
Director
13/05/2026
The notes on pages 3 to 9 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Gas Data Limited is a private company, limited by shares, incorporated in England & Wales, registered number 02640682 . The registered office is Unit D Earlplace Business Park, Fletchamstead Highway, Coventry, West Midlands, CV4 9XL.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Going Concern Disclosure
The financial statements have been prepared on a going concern basis despite a loss before tax this year of £688,977 which the directors consider to be appropriate due to group Company confirmation that sufficient financial support will be provided to enable the Company to continue its operations for a period of not less than 12 months from the date the balance sheet is signed. As at 31 December 2025, excluding intercompany balances, the Company had net assets of £2,018,293.
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised over the period of the agreement with one-off services recognised at the point of delivery.
2.4. Intangible Fixed Assets and Amortisation - Other Intangible
Licences are amortised to profit and loss account over its estimated economic life of 5 years.
Page 3
Page 4
2.5. Research and Development
In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised to £nil on a straight line basis over their expected useful economic lives, which range from 5 to 10 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.
2.6. Intangible Fixed Assets and Amortisation - Intellectual Property
Intellectual property assets are amortised to the profit and loss account over its estimated economic life of 10 years.
2.7. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Leasehold Improvements Over the term of the lease
Plant & Machinery 10% on straight line
Motor Vehicles 25% on reducing balance
Fixtures & Fittings 15% on reducing balance
Computer Equipment 33% on straight line
2.8. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.9. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 4
Page 5
2.10. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
2.11. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
2.12. Pensions
The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.
2.13. Related Party Exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
3. Turnover
Page 5
Page 6
4. Operating Loss
The operating loss is stated after charging:
2025 2024
£ £
Bad debts 73 -
Research and Development Costs 27,113 -
Depreciation of tangible fixed assets 81,891 66,636
Amortisation of intangible fixed assets 36,697 -
5. Average Number of Employees
Average number of employees, including directors, during the year was: 29 (2024: 29)
29 29
6. Intangible Assets
Licences Development Costs Intellectual Property Total
£ £ £ £
Cost
As at 1 January 2025 - 268,745 - 268,745
Additions 2,334 12,081 218 14,633
As at 31 December 2025 2,334 280,826 218 283,378
Amortisation
As at 1 January 2025 - - - -
Provided during the period 2,334 34,145 218 36,697
Impairment losses - 45,905 - 45,905
As at 31 December 2025 2,334 80,050 218 82,602
Net Book Value
As at 31 December 2025 - 200,776 - 200,776
As at 1 January 2025 - 268,745 - 268,745
Page 6
Page 7
7. Tangible Assets
Land & Property
Leasehold Improvements Plant & Machinery Motor Vehicles Fixtures & Fittings
£ £ £ £
Cost
As at 1 January 2025 393,077 58,507 513 110,875
Additions 15,086 130,032 - 102,209
Disposals - (1,418 ) - -
As at 31 December 2025 408,163 187,121 513 213,084
Depreciation
As at 1 January 2025 66,943 7,187 513 40,821
Provided during the period 43,008 12,621 - 16,178
Disposals - (452 ) - -
As at 31 December 2025 109,951 19,356 513 56,999
Net Book Value
As at 31 December 2025 298,212 167,765 - 156,085
As at 1 January 2025 326,134 51,320 - 70,054
Computer Equipment Total
£ £
Cost
As at 1 January 2025 62,613 625,585
Additions 22,014 269,341
Disposals - (1,418 )
As at 31 December 2025 84,627 893,508
Depreciation
As at 1 January 2025 54,476 169,940
Provided during the period 10,084 81,891
Disposals - (452 )
As at 31 December 2025 64,560 251,379
Net Book Value
As at 31 December 2025 20,067 642,129
As at 1 January 2025 8,137 455,645
Page 7
Page 8
8. Stocks
2025 2024
£ £
Stock 966,517 944,806
9. Debtors
2025 2024
£ £
Due within one year
Trade debtors 525,377 229,496
Amounts owed by group undertakings 358,208 208,090
Other debtors 368,245 363,302
1,251,830 800,888
10. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 222,658 237,161
Amounts owed to group undertakings 4,781,782 4,101,383
Other creditors 552,264 216,546
Taxation and social security 141,554 31,308
5,698,258 4,586,398
11. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Other creditors 134,308 106,478
12. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 26 26
13. FRC's Ethical Standard - Provision Available for Small Entities
In common with other businesses of our size and nature we use our auditors to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.
Page 8
Page 9
14. Ultimate Controlling Party
The company's ultimate controlling party is Ecotec International Holdings, LLC .
Incorporated in the United States of America.
15. Leasing Agreements
Minimum lease payments under non-cancellable operating leases fall due as follows:
2025
2024
£
£
Within one year
200,102
200,102
Between one and five years
866,802
845,975
In more than five years
407,356
image
628,284
image
1,474,260
image
1,674,361
image
16. Audit Information
The auditor's report on the accounts of Gas Data Limited for the year ended 31 December 2025 was unqualified.
The auditor's report was signed by Edward Grenfell James (Senior Statutory Auditor) for and on behalf of Grenfell James Audit LLP , Statutory Auditor.
Grenfell James Audit LLP
13 The Courtyard
Timothy's Bridge Road
Stratford Upon Avon
Warwickshire
CV37 9NP
Page 9