IRIS Accounts Production v26.1.10.61 04089940 Board of Directors 1.1.25 31.12.25 31.12.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh040899402024-12-31040899402025-12-31040899402025-01-012025-12-31040899402023-12-31040899402024-01-012024-12-31040899402024-12-3104089940ns15:EnglandWales2025-01-012025-12-3104089940ns14:PoundSterling2025-01-012025-12-3104089940ns10:Director12025-01-012025-12-3104089940ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3104089940ns10:SmallEntities2025-01-012025-12-3104089940ns10:AuditExempt-NoAccountantsReport2025-01-012025-12-3104089940ns10:SmallCompaniesRegimeForDirectorsReport2025-01-012025-12-3104089940ns10:SmallCompaniesRegimeForAccounts2025-01-012025-12-3104089940ns10:FullAccounts2025-01-012025-12-3104089940ns10:Director22025-01-012025-12-3104089940ns10:CompanySecretary12025-01-012025-12-3104089940ns10:RegisteredOffice2025-01-012025-12-3104089940ns5:CurrentFinancialInstruments2025-12-3104089940ns5:CurrentFinancialInstruments2024-12-3104089940ns5:Non-currentFinancialInstruments2025-12-3104089940ns5:Non-currentFinancialInstruments2024-12-3104089940ns5:ShareCapital2025-12-3104089940ns5:ShareCapital2024-12-3104089940ns5:RetainedEarningsAccumulatedLosses2025-12-3104089940ns5:RetainedEarningsAccumulatedLosses2024-12-3104089940ns5:LeaseholdImprovements2025-01-012025-12-3104089940ns5:PlantMachinery2025-01-012025-12-3104089940ns5:FurnitureFittings2025-01-012025-12-3104089940ns5:MotorVehicles2025-01-012025-12-3104089940ns5:ComputerEquipment2025-01-012025-12-3104089940ns5:LeaseholdImprovements2024-12-3104089940ns5:PlantMachinery2024-12-3104089940ns5:FurnitureFittings2024-12-3104089940ns5:LeaseholdImprovements2025-12-3104089940ns5:PlantMachinery2025-12-3104089940ns5:FurnitureFittings2025-12-3104089940ns5:LeaseholdImprovements2024-12-3104089940ns5:PlantMachinery2024-12-3104089940ns5:FurnitureFittings2024-12-3104089940ns5:MotorVehicles2024-12-3104089940ns5:ComputerEquipment2024-12-3104089940ns5:MotorVehicles2025-12-3104089940ns5:ComputerEquipment2025-12-3104089940ns5:MotorVehicles2024-12-3104089940ns5:ComputerEquipment2024-12-3104089940ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3104089940ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3104089940ns5:LeasedAssetsHeldAsLessee2024-12-3104089940ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-01-012025-12-3104089940ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-01-012025-12-3104089940ns5:LeasedAssetsHeldAsLessee2025-01-012025-12-3104089940ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2025-12-3104089940ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-12-3104089940ns5:LeasedAssetsHeldAsLessee2025-12-3104089940ns5:LeasedAssetsHeldAsLesseens5:PlantMachinery2024-12-3104089940ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-12-3104089940ns5:LeasedAssetsHeldAsLessee2024-12-3104089940ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3104089940ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104089940ns5:Secured2025-12-3104089940ns5:Secured2024-12-31
REGISTERED NUMBER: 04089940 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

D. C. WILLIAMSON LIMITED

D. C. WILLIAMSON LIMITED (REGISTERED NUMBER: 04089940)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


D. C. WILLIAMSON LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: D C Williamson
Mrs A G Williamson





SECRETARY: Mrs A G Williamson





REGISTERED OFFICE: Barn Farm Freezer Store
Barn Farm Bradfield
Manningtree
Essex
CO11 2UX





REGISTERED NUMBER: 04089940 (England and Wales)





ACCOUNTANTS: Richard Sexton & Co LLP
3 Manor Road
Colchester
Essex
CO3 3LU

D. C. WILLIAMSON LIMITED (REGISTERED NUMBER: 04089940)

BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 432,144 497,487

CURRENT ASSETS
Stocks 5 474,872 556,038
Debtors 6 185,117 157,339
Prepayments and accrued income 3,000 42,111
Cash at bank 5,113 9,478
668,102 764,966
CREDITORS
Amounts falling due within one year 7 943,006 990,063
NET CURRENT LIABILITIES (274,904 ) (225,097 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

157,240

272,390

CREDITORS
Amounts falling due after more than one year 8 327,447 415,707
NET LIABILITIES (170,207 ) (143,317 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (170,307 ) (143,417 )
SHAREHOLDERS' FUNDS (170,207 ) (143,317 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

D. C. WILLIAMSON LIMITED (REGISTERED NUMBER: 04089940)

BALANCE SHEET - continued
31 DECEMBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 June 2026 and were signed on its behalf by:





D C Williamson - Director


D. C. WILLIAMSON LIMITED (REGISTERED NUMBER: 04089940)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1. STATUTORY INFORMATION

D. C. Williamson Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous period and also have been consistently applied within the same accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% on cost
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Work in progress has been valued at cost based upon the work carried out at the balance sheet date.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

D. C. WILLIAMSON LIMITED (REGISTERED NUMBER: 04089940)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2024 - 20 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings
£    £    £   
COST
At 1 January 2025 128,950 1,225,531 13,083
Additions - 16,995 -
Disposals - (4,000 ) -
At 31 December 2025 128,950 1,238,526 13,083
DEPRECIATION
At 1 January 2025 125,970 763,427 10,866
Charge for year 2,980 71,850 333
Eliminated on disposal - (3,904 ) -
At 31 December 2025 128,950 831,373 11,199
NET BOOK VALUE
At 31 December 2025 - 407,153 1,884
At 31 December 2024 2,980 462,104 2,217

D. C. WILLIAMSON LIMITED (REGISTERED NUMBER: 04089940)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

4. TANGIBLE FIXED ASSETS - continued

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 January 2025 61,312 7,625 1,436,501
Additions - 700 17,695
Disposals - - (4,000 )
At 31 December 2025 61,312 8,325 1,450,196
DEPRECIATION
At 1 January 2025 31,126 7,625 939,014
Charge for year 7,546 233 82,942
Eliminated on disposal - - (3,904 )
At 31 December 2025 38,672 7,858 1,018,052
NET BOOK VALUE
At 31 December 2025 22,640 467 432,144
At 31 December 2024 30,186 - 497,487

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 January 2025
and 31 December 2025 83,870 13,037 96,907
DEPRECIATION
At 1 January 2025 31,076 9,441 40,517
Charge for year 7,919 899 8,818
At 31 December 2025 38,995 10,340 49,335
NET BOOK VALUE
At 31 December 2025 44,875 2,697 47,572
At 31 December 2024 52,794 3,596 56,390

5. STOCKS
2025 2024
£    £   
Work-in-progress 474,872 556,038

D. C. WILLIAMSON LIMITED (REGISTERED NUMBER: 04089940)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 185,117 136,180
Other debtors - 21,159
185,117 157,339

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 252,929 301,753
Hire purchase contracts 10,212 10,212
Trade creditors 244,384 232,507
Taxation and social security 9,645 7,079
Other creditors 425,836 438,512
943,006 990,063

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans 95,081 143,129
Hire purchase contracts 30,636 40,848
Other creditors 201,730 231,730
327,447 415,707

Amounts falling due in more than five years:

Repayable by instalments
Bank loans - 20,374
Other loans more 5yrs instal 41,730 71,730
41,730 92,104

D. C. WILLIAMSON LIMITED (REGISTERED NUMBER: 04089940)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 348,010 444,882
Hire purchase contracts 40,848 51,060
388,858 495,942

Bank borrowings are secured via a personal guarantee from the Directors.
Hire purchase borrowings are secured on the assets themselves.

10. ULTIMATE CONTROLLING PARTY

The company is under the control of the directors who hold between them 100% of the issued share capital.