Registered number
09600407
Every Sensation Care Limited
Filleted Accounts
31 October 2025
Every Sensation Care Limited
Registered number: 09600407
Balance Sheet
as at 31 October 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 5,498,241 5,426,809
Current assets
Stocks 8,786 8,356
Debtors 4 824,430 756,321
Cash at bank and in hand 760,129 364,006
1,593,345 1,128,683
Creditors: amounts falling due within one year 5 (390,937) (356,414)
Net current assets 1,202,408 772,269
Total assets less current liabilities 6,700,649 6,199,078
Creditors: amounts falling due after more than one year 6 (3,848,911) (3,982,469)
Net assets 2,851,738 2,216,609
Capital and reserves
Called up share capital 6 1,237 1,237
Revaluation reserve 7 1,037,500 1,037,500
Profit and loss account 1,813,001 1,177,872
Shareholders' funds 2,851,738 2,216,609
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr T Younas
Director
Approved by the board on 22 April 2026
Every Sensation Care Limited
Notes to the Accounts
for the year ended 31 October 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings 0% over 50 years
Leasehold land and buildings N/A - over the lease term
Plant and machinery N/A - over 5 years
Fixtures, fittings, tools and equipment 18% reducing balance
Motor vehicles 18% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 182 178
3 Tangible fixed assets
Land and buildings Fixtures & fittings Motor vehicles Total
Cost £ £ £ £
At 1 November 2024 4,370,373 36,171 10,764 4,417,308
Additions - - 91,269 91,269
Surplus on revaluation 1,037,500 - - 1,037,500
At 31 October 2025 5,407,873 36,171 102,033 5,546,077
Depreciation
At 1 November 2024 - 23,169 4,830 27,999
Charge for the year - 2,340 17,497 19,837
At 31 October 2025 - 25,509 22,327 47,836
Net book value
At 31 October 2025 5,407,873 10,662 79,706 5,498,241
At 31 October 2024 5,407,873 13,002 5,934 5,426,809
The land and buildings were revalued and in the opinion of the directors, the net closing book value of freehold and buildings is an accurate reflection of the market value as at 31 October 2025. No depreciation has been charged because the market value is greater than cost and net book value.
4 Debtors 2025 2024
£ £
Trade debtors 111,474 260,250
Other debtors 712,956 496,071
824,430 756,321
Trade Debtors - the amount of £111,474 - representing the fees outstanding from residents
Other Debtors - Included in these debtors are the amounts £712,956 (2024-£496,071)-representing
the amount owed by group undertaknings and undertaking in which the company or shareholders
have a participating interest.
5 Creditors: amounts falling due within one year 2025 2024
£ £
Taxation and social security costs 310,624 196,768
Other creditors 80,313 159,646
390,937 356,414
Other Creditors - Included in these creditors are the amounts £80,313 representing the amount
of accrued expenses.
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 3,677,119 3,882,469
Obligations under finance lease and hire purchase contracts 71,792 -
Other creditors 100,000 100,000
3,848,911 3,982,469
Bank loan - the bank loan is secured by way of debenture and legal charges over the property
owned by the company.
Other Creditors - Included in these creditors are the amounts £100,000 representing the amount
owed by group undertaknings and undertaking in which the company or shareholders have a
participating interest.
7 Revaluation reserve 2025 2024
£ £
Gain on revaluation of land and buildings 1,037,500 1,037,500
At 31 October 2025 1,037,500 1,037,500
8 Other information
Every Sensation Care Limited is a private company limited by shares and incorporated in England. Its registered office is:
Younas House
Pelham Court
1 Pelham Road
Nottingham
NG5 1AP
Every Sensation Care Limited 09600407 false 2024-11-01 2025-10-31 2025-10-31 VT Final Accounts May 2026 Mr T Younas No description of principal activity 09600407 2023-11-01 2024-10-31 09600407 core:RevaluationReserve core:LandBuildings 2023-11-01 2024-10-31 09600407 core:WithinOneYear 2024-10-31 09600407 core:AfterOneYear 2024-10-31 09600407 core:ShareCapital 2024-10-31 09600407 core:OtherReservesSubtotal 2024-10-31 09600407 core:RetainedEarningsAccumulatedLosses 2024-10-31 09600407 core:RevaluationReserve 2024-10-31 09600407 2024-11-01 2025-10-31 09600407 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09600407 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 09600407 bus:Director40 2024-11-01 2025-10-31 09600407 1 2024-11-01 2025-10-31 09600407 2 2024-11-01 2025-10-31 09600407 core:LandBuildings 2024-11-01 2025-10-31 09600407 core:PlantMachinery 2024-11-01 2025-10-31 09600407 core:RevaluationReserve core:LandBuildings 2024-11-01 2025-10-31 09600407 countries:England 2024-11-01 2025-10-31 09600407 bus:FRS102 2024-11-01 2025-10-31 09600407 bus:FilletedAccounts 2024-11-01 2025-10-31 09600407 2025-10-31 09600407 core:WithinOneYear 2025-10-31 09600407 core:AfterOneYear 2025-10-31 09600407 core:ShareCapital 2025-10-31 09600407 core:OtherReservesSubtotal 2025-10-31 09600407 core:RetainedEarningsAccumulatedLosses 2025-10-31 09600407 core:LandBuildings 2025-10-31 09600407 core:PlantMachinery 2025-10-31 09600407 core:RevaluationReserve 2025-10-31 09600407 2024-10-31 09600407 core:LandBuildings 2024-10-31 09600407 core:PlantMachinery 2024-10-31 iso4217:GBP xbrli:pure