Company registration number 09801093 (England and Wales)
FAIROAKS PROPERTY LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
FAIROAKS PROPERTY LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
FAIROAKS PROPERTY LTD
BALANCE SHEET
AS AT
30 SEPTEMBER 2025
30 September 2025
- 1 -
30 September 2025
29 September 2024
Notes
£
£
FIXED ASSETS
Tangible assets
3
3,900
5,238
Investment property
4
1,200,000
713,666
1,203,900
718,904
CURRENT ASSETS
Debtors
5
-
0
27,000
Cash at bank and in hand
509,579
1,205
509,579
28,205
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(802,484)
(335,830)
NET CURRENT LIABILITIES
(292,905)
(307,625)
TOTAL ASSETS LESS CURRENT LIABILITIES
910,995
411,279
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
7
(208,336)
(208,336)
PROVISIONS FOR LIABILITIES
(159,435)
(34,812)
NET ASSETS
543,224
168,131
CAPITAL AND RESERVES
Called up share capital
2
2
Revaluation reserve
502,608
147,835
Distributable profit and loss reserves
40,614
20,294
TOTAL EQUITY
543,224
168,131
FAIROAKS PROPERTY LTD
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2025
30 September 2025
- 2 -

For the financial year ended 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 3 July 2026 and are signed on its behalf by:
Mr G Trott
Director
Company registration number 09801093 (England and Wales)
FAIROAKS PROPERTY LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 3 -
1
ACCOUNTING POLICIES
Company information

Fairoaks Property Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Fairoak Barn, St Arvans, Chepstow, Gwent, Wales, NP16 6HJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The turnover shown in the profit and loss account is derived from ordinary activities and represents rents received in the financial year.

 

1.3
Tangible fixed assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

 

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised iii profit or loss. A decrease in the carrying amount of dii asset dS a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

 

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Fixtures and fittings
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

FAIROAKS PROPERTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 4 -
1.4
Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis. Investment properties are shown at their open market value. The surplus or deficit arising from the annual revaluation is transferred to the investment revaluation reserve unless a deficit, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year.

This is in accordance with Section 1A of FRS 102 which, unlike the Companies Act 2006, does not require depreciation of investment properties. Investment properties are held for their investment potential and not for use by the company and so their current value is of prime importance. The departure from the provisions of the Act is required in order to give a true and fair view.

 

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

FAIROAKS PROPERTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -
1.6
Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instruments.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measured at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

 

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

FAIROAKS PROPERTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 6 -
1.8

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

2
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
FAIROAKS PROPERTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 7 -
3
TANGIBLE FIXED ASSETS
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 October 2024
1,723
17,082
18,805
Additions
133
1,333
1,466
Disposals
(216)
(616)
(832)
At 30 September 2025
1,640
17,799
19,439
Depreciation and impairment
At 1 October 2024
1,188
12,379
13,567
Depreciation charged in the year
199
2,177
2,376
Eliminated in respect of disposals
(199)
(205)
(404)
At 30 September 2025
1,188
14,351
15,539
Carrying amount
At 30 September 2025
452
3,448
3,900
At 30 September 2024
535
4,703
5,238
4
INVESTMENT PROPERTY
2025
£
Fair value
At 1 October 2024
713,666
Revaluations
486,334
At 30 September 2025
1,200,000

Investment property comprises £1,200,000. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 30/09/2025 by the director, Mr G Trott. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

The Historical cost of the Investment Property held by the company is £538,666.

FAIROAKS PROPERTY LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2025
- 8 -
5
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Other debtors
-
0
27,000
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Corporation tax
3,665
3,834
Other taxation and social security
11,150
7,300
Other creditors
787,669
324,696
802,484
335,830
7
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Bank loans and overdrafts
208,336
208,336

Included within creditors: amounts falling due after more than one year is an amount £208,336 (2024: £208,336) in respect of liabilities payable which fall due for payment after more than five years from the reporting date. This balance is secured over the asset to which it relates.

 

The bank loan is interest only ending in March 2043. The bank loan carries a fixed interest rate at 4.28%.

8
DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

Included within other creditors is an amount of £502,803 (2024 : £141,800) due to the directors.

During the year interest of £1,000 (2024: £1,000) was charged on this balance.

This balance is unsecured and repayable on demand.

2025-09-302024-10-01falsefalsefalse06 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr G TrottMrs M TrottMr G Trott098010932024-10-012025-09-30098010932025-09-30098010932024-09-3009801093core:PlantMachinery2025-09-3009801093core:FurnitureFittings2025-09-3009801093core:PlantMachinery2024-09-3009801093core:FurnitureFittings2024-09-3009801093core:ShareCapital2025-09-3009801093core:ShareCapital2024-09-3009801093core:RevaluationReserve2025-09-3009801093core:RevaluationReserve2024-09-3009801093core:RetainedEarningsAccumulatedLosses2025-09-3009801093core:RetainedEarningsAccumulatedLosses2024-09-3009801093bus:CompanySecretaryDirector12024-10-012025-09-3009801093core:PlantMachinery2024-10-012025-09-3009801093core:FurnitureFittings2024-10-012025-09-30098010932023-09-302024-09-3009801093core:PlantMachinery2024-09-3009801093core:FurnitureFittings2024-09-30098010932024-09-3009801093core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3009801093core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3009801093core:CurrentFinancialInstruments2025-09-3009801093core:CurrentFinancialInstruments2024-09-3009801093core:Non-currentFinancialInstruments2025-09-3009801093core:Non-currentFinancialInstruments2024-09-3009801093bus:PrivateLimitedCompanyLtd2024-10-012025-09-3009801093bus:SmallCompaniesRegimeForAccounts2024-10-012025-09-3009801093bus:FRS1022024-10-012025-09-3009801093bus:AuditExemptWithAccountantsReport2024-10-012025-09-3009801093bus:Director12024-10-012025-09-3009801093bus:Director22024-10-012025-09-3009801093bus:CompanySecretary12024-10-012025-09-3009801093bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP